{c rY co

pnAu

gAo cAo TAI cIIiNH

eiNH MINH

H4u Giang, P. 9, Q. 6, TP. HO Chi Minh

Clro kj, k5 to6n

nANc cAx o6r rB
Quf III Nim

tt 0110712015

d6n 3010912015

roAx

2015

Tqi ngdy 30 thdng 09 ndm 2015

Dmvi tfnh: WD
MA

TAI SAN

so

3. )Au tu

III
l.
2
a

nim gifr'di5n ngdy d6o

Cdc kho6n

h4n

phii thu ngin h4n

'hAi thu ngdn h4n crla kh6ch hdng
'rA tru'6c cho ngu'd'i b6n

hii

thu nQi b0 ngin h4n

01/01/2015

t.327.958.655.245

120

-).



0

123

600.000,000.000

460.000.000.000

537.523.478.295

372.607.9r3.r8s

130

v.3

lJl

282.352.677.368

274.697.959.618

r32

r40.091 .861 .700

46.939.092.704

33


hAi thu

36

151 105.1 12.019

7.

u phdng phdi thu ngdn h4n kh6 ddi
'di s6n thi6u chd'xri' Ilf

37

(36.026.172.792)

B.

nsin han kh6c

,>.

tv. tang ton KIro
t. tdng t6n kho

140

z

v


.6s8.337)

0

0

270.122.649.551

290.109.977.183

270.122.649.ss1

290.109.977.183

0

0

6.667.43t.t51

L4.306.770.273

51

25.000.000

155.303,031

52

I

280.166.704

0

0

1.615.588.795

12.871.300.538


xs

NG TY cO pHAN

niun

MrNH

BAO CAO TAI CHINH
cho lci, k6 toen fi o1t07 t2ol5 d€n 30/0912015

Hflu Giang, P. 9, Q. 6, TP. H6 Chi Minh

B

NG CAN DoI KE ToAN
Tg ngiy


30t09/2015

200

552.652.384.648

539.8r4.344.612

l6c kho6n phii thu dii h4n

2L0

0

0

PhAi thu ddi han cira kh6ch hdng

211

0

0

0

0

0


2 6

3 PhAi

/1

5

v.6
v.7

6 Dg phdng phdi thu ddi h4n kh6 ddi

2 9

0

0

tI Tii sin

220

t26.772.45L.473

147.71r.18r.456

1r0992.124.918
58r.469.502.243

229

(s.960.6s3.207)

(s.s'17.428.16s

T n6t aQng

227

sin tIAu tu

Nguydn gid
Gi6 tri hao mdn

lu!

k6

N Tii sin d& dang diri han
l. Jhi phi sAn xuAt, kinh

doanh do'dang ddi han

Jhi phi xAy dung co- bdLn d6'dang
V. DAU tu tii chinh dii han
)6u tu vdo c6ng ty con

2. )Au tu vdo c6ng ty li€n doanh, li€n kOt



9.417.5r3.006

241

0

0

z+z

41.475.091.479

9.417.513.006

165.318.9s0.400

165.318.9s0.400

251

155.000.000.000

155.000.000.000

252

8.125.000.000

8.

253

4.193.950.400

4.193.950.400

4.

)rl phdng ddu tu'tdi chfnh dii

han

'r

268

0

0

270

2.213.057.529.871

1.867.772.999.857


BAO CAO TAI CHINH

C(
1A

H4u Giang, P. 9, Q. 6, TP. Hd Chi Minh

nAxc

Cho kj, k6 todn

ti

0110712015 d6n 30/09/2015

c


a

I

chinh ngdn han

J

ngln h4n

J 2

tri ti6n tru6'c

a

fhud vd cdc khoAn ph6i

5

)hAi trd ngu'd'i lao d6ng

-)

5

)hi phi phAi trA ngdn han

a

341.124.49I.002

203.4r4.404.545

61.000.187.000

58.050.187.000

132.115.524.4s4

67.063j26.753

1.9s0.287 .',l00

J J

/1

6.

Thuy6t
minh

v.16

v.t7

,]

929.030.343


0

t0 rllar tra ngan nan Kllac

320

il

751.400.539

l 381.354.796

fa

:,

Du phong phAi trA ngdn han

Qu! khen thu'6rg, phric
n
r ,l
-1.
TJ vuy
Drnn oll gta
12

;;
/1


2.636.293.890

0

0

0

0

0

0

h4n

330

ngu'd'i b6n ddi han

JJI

0

0

v.20

2



33s

0

0

6,

hii

336

0

0

7

ay vd no. thu0 tdi chinh ddi han

337

0

0

338

0


8.

9.

2

hAi

trA ddi han khric

'r6i phi6u chuy6n d6i

., x .,
'hud
thu nh4p hodn lai ph6i trA

r1

ph6t tri6n khoa hgc vd c6ng ngh6
r.t

-o Dllleu uu oal


{c rY co pnAN Nu siNH MINH

BAO CAO TAI CHINH

H4u Giang. P. 9, Q. 6, TP, HO Chf Minh


400
410

6n g6p cta chri s6'hfru

Thuy6t
minh

v.15

0u0r/2075

1.871.933.038.869

r.664.358.595.312

1.871.933.038.869

1.664.358.595.3 12

411

454.784.800.000

454.784.800.000

-C i phi6u phd th6ng c6 quy€n bitiu quy6t

411a

.'-

1.592.782.700

1.592.782.'700

J.

)uy€n chon chuy€n d6i tr'6i phi6u

413

0

0

4

6n kh6c cta chfi s6'hfr'u

414

0

0

5

6 phi6u



d6u tu phet tri€n
hd tro. sdp xdp doanh nghiQp

419

10.

)u!

kh6c tliudc vdn clrri s6'hftu

420

11.

.o-i nhudn sau thu6 chua ph6n phdi

421

-L

IST chua phAn phdi lfry k6 d6n cu6i kj,

--

9

';'



360.597

42la
42lb

805.269.68 r .898

.',I

100.773.359.230

0

0

0

IT
l.I

tu'XDCB
gu6n kinh phi vd qui kh:ic
gu6n kinh phi

A1')

430

0


BAo cAo

r

cho ki, k6 to6n

r

fi

nAo cAo r,i.r cniNs
01t07 t2015 d6n 30t09t2015

euA Ho4.r DqNG KrNH DoANH
Quf III N[m 2015

WD
Liiy kO tir dAu nlm d6n cu6i quf niy
Nim nav
Ndm trudc
Don vi tfnh:

lhi

ME Th uy0t

ti6u

SO

VI.I

2. C6c kho6 gi6m trt doanh thu 02
]. Doanh t ru thudn bfn hdng
10
.i
ra cung cap dich vg
1. Gi6 viSn ing bdn
11

vr.2

23.948.978.826

VI.3

7s8.03s.682.83s

vr.4

572.)48.031.60s 472.561.338.881

444.596.232 22

18s.887.651.230

15s.979.039.s32

592.202.100.437



truric thu6
15. Clti phi

n kh6c

nhuAn k6 tofn
rud thu nh6p doanh

nglri6p hi6n t nh

Lqi

nh

f,n sau thu6 thu

nhflp doanh rghiQp
18.

L6i co bi

19.

Ldi suy

e

66.679.998.r17


83.588.739.915

28.863.648.258

44.197.944.419

77

20.531.146.459

t7 719 888 763

55.223.419.494

r28.74r.136.244

94.040.933.469

454.642.597.437

334.723.179.354

454.884.227

359.180.583

t.550.740.307

844.276 722


94.400.03s.636

456.r93.303.146

335.565.091.601

28.423.2s5,168

20.768.00',7.840

100.482,659.588

73.915.247.33'7

5l

vr.7

60

0

0

100.773.3s9.230

73.632.027.796

2.216



ndnt 2015

K5 to6n truOng

b

Phing Hfru

.915.4r',

VI.6

HO

Nguli lip

| .259.497

16.804.090.428

tren co pnreu
6m tr6n c0 phi6u
1

.3r3

4.166.824 187

16. Chi phi t utl thu nhdp doanh



co

TY CO PHAN

240

r

NH.II.

A BiNH MINII

BAo cAo rAr cHiNrr

Giang, P. 9, Q. 6, TP. HO Cni fr4inn

NAO

cho ki'

ki5 to6n

tt

01/07/2015 d6n 30/09/2015

cAo LUU CHUYEN TIEN TE
Quf III N[m 2015

03

9.500.5 t4.455

6.772.625.646

chdnh lOch lj, gi6 h6i clo6i chua thqc hiQn
tri lroat ctdns dAu tu
Chi phf di vay

04

(14e.323.328

0

NEm tru'6'c

r chuyOn tiOn

KhAu hao tdi sAn c6 dirrh

Lei,

16

Lei.

16



fdng, gi6m hing t6n kho

l0

fing, gi6m c6c khodn phAi tr6 (kh6ng k€ ldi vay ph6i tri,
ru nh4p phAi nQp)

ll

fing,

19.987.327.632

56.297.t39.440
16.179.467.s6s
480.563.440

l2

(I.s88.888.s15)

t3

(4.481.8e1 .024)

fhu6 thu nhAp doanh nghiQp dd nQp

14



kG

WD

60.471.205

(322. r45.000
(

30

(2r1.6s2.297.834)

(83s.416.9 i 4


co

sAo cAo rAr cnixn
rGiang, P. 9, Q. 6, TP. HO Chi Minh

240

cho kj,

ki5 to6n

sAo cAo LUU cHUyEN TIEN Tp giiip

fi

0v0712015 d6n 30/09/2015

theo)

Quf III Ndm 2015
Don vi tlnh:
ME


dii

h4n nh4n dugc

An chi trA no- g6c vay

/1
T.

,

Iidn

''

i

0

0

58,200.000.000

JJ

(s5.250.000.000

I4.850.000.000
(r

ddi tj' gi6 hdi do6i quy d6i ngo4i t€

61

63.371 .079

0

246.091.586.220

57L.551.312.214

..1

tuo'ng tlucrng ti6n t6n ttAu

A.nh h 1619 cira thay

JZ

(r

Lu chuyQn fi2n thudn til lrogt ctQng tdi clinh
Luu huy6n tidn thuin trong kj'(20+30+40)

i

0

35

-D

K6 todn tru&ng

Phi

H6ng LG Vi6t

'I'0ng Gi:im d6c
,nl

n't0 :
dwfl/tw
o


eAo cAo TAI C

cho kj' kt' to6n ti 0u07 t2015 d€n 30109t2015

240 HQu Giang, P. 9, Q. 6, TP. H6 Chi Minh

Cho

k]

k6 to6n tir 0t/07/2015 tl6n 30/09/2015

I.



mQt

Nhu'a

thdnh vi6n

inh

Gidy

doanh

tu'tinh Hung Ydn

vd

DAu

ri le

tlQng

cric san phAm ddn
vd c6ng nghiQp
d6o va cao su

s&

dung


vd k5t thfrc vAo ngdy 3\1121'titr-tgndtn.

dgng trong k6 tofn

sri dung trong ghi chdp ki5 to6n ld d6ng ViQt Narn

(

D).

toin 6p dgng
i.

Cong ty 6p dung Che d0 KO to6n doanh nghiQp ban hdnh theo Th6ng
ngiry 22 thdng 12 ndm 2014 cfia BQ tru6ng B0 Tei chinh.

tu

s6 z\Olzol4lTT-BTC


nAo cAo TAI CH1NH

240Hqu Giang. P.9, Q.6, TP. H6 Chi Minh

2.

Tuyon bii v6 vi6c tuin thri chuAn mqc k6 to:in


quy d6i ra d6ng ViQt Nam theo ty gi6 giao
TAi thoi rliOm cu6i ndm c6c kho6n mpc tidn t9 c6
n liOn ngAn hdng do NgAn hing Nhd nu6c Vi6t Nam
tfu'o-c

Chdnh.lQchrj'girithu'c,t6phdtsinhtrongk!.vichdnhlQchdgi6do d6nhgi|lai s6duc6ckhoin
muc ti6n te tai tho'i di6m cu6i ndm dugc ktit chuyiin vao doaih thu ho[c it.ri p6i tii chinh trong
nim tdi chinh.

2.

Nguy6n t6c ghi nh{n hing t6n kho
Hdng t6n
tfnh theo
-ft1o.d,u'or
g6c thi phdi
tinh
1:" gi6
mua, chi phi chtS bi6n vd c6c
dia di6rn vd trang th6i hi6n tai.

tli

Tru'o'ng

I

thuc
.th6



Tdi sin cO Olnti. hfr'u hinh, tdi sdn c6 nh,v6 hinh cluo. c ghi nhfln theo gi6 g6c. Trong qu6 trinh sri
dung,.tdi sAn cd clinh hfi'u hinh, tdi s cti dinh v6 hinh duo.c ghi nhfln theo nguyen gi-6, hao mdn
lfry ke vd giltrj cdn lai.
KhAu hao duo-c trfch theo phuong ph6p tlu'o'ng thing. Thoi gian khAu hao duo'c u6,c tinh nhu sau:

trric
bi
tdi
phong
- Quy€n sri'dung ddt
- Nhd ct'a, vAt ki6n
- M6y rn6c, thit5t
- Phuo'ng ti6n vAn
- Thi€t bj vdrr

05 l0 nlm
05 - 0g nam
06 _ 0g nam
03 - 05 ndm
4l - 50 n6m

-


NAo cAo TAI C

240HQu Giang, P,9, Q.6, TP. H6 Chi Minh

BAN THLryBr vrrnrn nAo

(-) cic kho6n cli6u chinh do dpng h6it6 thay doi ctrinh s6ch k6 tJ6n vd aieu cn"intr'irait6.ui.oi
trong y6u ctta cfuc ndm tru'6'c.

Nguy6n

tic vi

phu'crng phdp ghi

nhin doanh thu

Doanh thu bdn hdng
Doanh thu bdn hdng cluo-c ghi nhan khi ddng thd'i th6a m6n c6c didu ki6n sau:
- PhAn l6'n rrii ro vd lo'i ich gtn lidn v6'i quydn sd hfr'u sAn phAm ho4c hdng lr6a d6
giao cho ngud'i mua;

l0

du.o.

c chuytin


gAo cAo TAI c

240Hk'u Giang, P.9, Q.6, TP. H6 Chi Minh

BAN TrruyET

Mr


- TiCn m6t -'\rND

819.831.947

444.838.351

i
- r.l len
mar - ngo?t tg

t29.791.135

694.411.945

- TiCn mAt - EUR

0

-.i
- Ti€n
go'i ng6n hdng - VND

240.632.256.344

170.624.248.407

- Ti€n goi ngdn hdng - USD

4.295.422.717


c0ng
u tu'tiri chfnh

ngln hqn

30t09/2015

07/07 t20r5

- Chung kho6n dAu tu ngdn han

600.000.000.000

DAu tu'ngbn han kh6c

Du phdng gidm gid chung kho6n dAu

0

600.000.000.000
0

ngan h4n

c0ng

600.000.000.000

khorin phdi thu ngln h4n


537.523.478.29s

479.8r6.556.28s

30109t20r5

0r/0712015

DU phdng phdi thu ngfn h4n kh6 ddi

(36 .026

c0ng
dng t6n kho
Hdng mua dang di tr€n duo'ng

3.406.126.951

Nguydn liQu, vat liqu

84.417.526.348

COng cp, dpng cq

Chi phi
I

nailr


35.614.665.03s

30.046.581.204

0

0

.897 .17

3 .7

210.122.649.551

Thu(i GTGT cdn du'gc kh6u trir'

4.918.258.940

1.954.784.077

70

Hing

.7

285.843.724.103

206.86s.602.866



BiNH MINH

BAO

TP. H6 Chi Minh

Cho

- Tam ung cho CBCNV
- Tdi sdn thiiiu chd xri

lj

c0ng

Phii thu

k6 to6n tir o1/07/2015 rt6n

30t09/20rs
t.452.697.000

Tiri sin ngf n hgn kh6c

cAo TAI cHiNH

0t/07t2015
1,019.537.000


0

- Phii thu ddi han khric

0

c0ng

0

l3


in

!!flf



r-

t-

c.l o\

r.J

F

N
F-

,=

v::
!)7

\Q)

soo
oooo
vi
ui v-;
\clf)r)

O\ F\C-J
a cl


+qt
€o
r- F-

c-

6

a.l

r-

?

'{1
d)
oo

r

ot+
.a ?a

rf,
rA

N

ra:u)


a.l

r-

a.l

!

F-

rn

v

qnE
E\0

o

ra

ail

\o
.1

q'l
s,

;tl


.C)

r-

rto
N

v

ilillttl

\co

stn

00

o\
\c

o\
O

a

€r-O

N
N

t'r

.a
.o

r€
tr.'

r

?a
.a .rt

^
:na

m
'>r '),'),
=' :.i
= -=' o !J

.+

U1

!+

,cg


i

F

s

'+
t+

!c

z
U
(n

|.nto

N

t0|o a€

=
rft

.
-i
i+l 5

,cq

l.

cE.


cl

Zo

N

r-

rl

r+

rn

l(l

an

$

Q

F.

?a



r-

(O.

b!

al

n €

00

F

\o
t,-

q\ 0a

la

l,n

rn

lln

F
I


j6

'

-^

.6
'

.::

N

z,

rf,

|r')

r=! .((!
o

z

?a

€

i

c.l

^n

€

co .o
.rl

BiNH MINH

BAo CAo TAI cHiNH

TP. H0 Chi Minh

\Q_!q'[n

fi'

0110712015 d6n 30/09/2015

Teri srin dd'dang dii han
- T6ng s6 chi phi XDCB dd dang
+ Cdng trinh xdy dung C6ng ty Cp Nhua

30t09/2015

0t/07/2015

4r.475.09r.479

34.080.25r.758

32.186,74r.422

Binh Minh - CN Long An
+ Chi phf ru'v6n tri6n khai CNTT vd bAn

24.554,014.t49


b. DAu tu vdo C6ng ty li6n k6t (DAu tu vdo
Cty CP Nhua Dd Ning)
c. DAu tu ddi han khric:
- C6ng ty CO phAn Long HAu - 17.317 C6 phi6u
- C6ng ry CP Nhua Tdn Ti6n - 20.000 C6 phi6u
- Ds phdng gidm giri dAu tu dai han

8.

r

25.000.000

193.950.400
4.000.000.000

(2.000.000.000)

c0ng

Tii

30/09/2015
s5.000.000.000

16s.318.950.400

siin ddi hgn khric



Vay vi ng'thu6 tii chfnh ngin hqn
Vay ng6n han
Vay ddi han d6n han trir

ThuO vd cdc khodn phii nQp
- Thu6 gid tri gia t6ng

.7

0t/07/2015

nhi

30/09/2015
6r

nu'6.c

.000.187.000

30/09/2015

2r7.366.699.750
0l/07

/20rs

6l .000.187.000


47.r44.435.916

ngfn h4n

30/09t20rs

0r/07t2015

85,259.996.295
85.259.996.29s

23.802.242.824

- Trinh trrrA.n nhi
wrr! ^hi
^:^!rerr lrrn*rqvrrS +-^-^
yrrr tiAu vlr5 +L\:
utul Bjdll

- Chi phi si'a chfi'a lon TSCD

- Chi phf trong thoi gian ngirng kinh doanh
- Chi phf phdi trd khdc

c0ng

16

23.802.242.824



118,274.970

231.207.270

350.414.300
3.000.000

350.414.300
3.000.000

0

572.032.000

751.400.539

r.436.364.839

- Bdo hitim y tr!
- Phai trd vd c6 phAn hoa
- Nh4n k! quy, ky cuoc ng6n h4n
- Doanh thu chua thuc hiQn

c0ng
Phdi trii dhi han n6i b6
- Vay ddi han n6i bQ

0u07 t20ts


cOng
c- C6c khodn no thu€ tAi chinh

Tii sin

thu6 TN holn tai

vi

thuii TN ho6n tai

30/09/20t5

a-Tdi san thud thu nhfp ho6n l4i
- Tdi san thu6 thu nhdp hodn lai li6n quan dt5n khodn chdnh l6ch tam rhcri
duoc khAu trir
- Tai san thu6 thu nh4p hodn lai li6n quan di5n khodn l5 tinh thu6
chua su duns
- Khodn hodn nhdp tdi sdn thu6 thu nh6p hoin lpi
b-Thut5 thu nh4p hodn

lai phiti

di duoc ghi nhdn tir c6c nf,m tru6c

trd

0

- Thutlthu nhdp hodn laiphdi traphdtsinh tir c6c khoAn ch€nh lQch tam thoi

?c
fQ

{xo

I-. N
F- t-ln-

U

l,O

F

(cl'

Q

,-t
'o' cl
J

= v

r*
l,n

'a)
c.)



tn

r)

N

cl

c-

=.E

l.n

v

"{-

t+
=

€
€

Nr)
cl cl
N\O
t-- \C
ca vl

at

(nio
ln\O
ro c.)
NCt
!+t
F- tr-

N

in
ln

i;il

N

vF-

tn

€
€
F.-

\
€
F-

l,orn

ol
o\
ln

ii

g

co

00

=UD

.A
@

lEv

\t

=
a

z.

lV
00

F-

v

V)

s

v!f,

a

: ,-'',o,Ei
,
-"HE
"$'€.r
;
.
.3i
-:E'E cng .f* g:9 ;'g.E 'l
E.ff,fEsg
qrrfr 1i,Eg.E.elEE s,*E *,:i.Eee:EE
.lE Ei?i
glEi€
:

'

(o


TY
240

co

PHAN

NH

nirun urNH

BAo cAo TAI CHINH

u Giang, P. 9, Q. 6, TP. HO Chf Minh

k6 to6n

tt

0l/0712015 tl6n 30/09/2015

b- Chi ti6t v6n dAu tu cria chri sd hii'u;
- V6n g6p cria Nhd nu6'c

134.221.700.000

134.221.700.000

+ Vt5n g6p tang trong qu),
+ Vi5n g6p gi6m rrong quli
+ V6n g6p cu6i quy

Quf tru'6c
454.784.800.000

0

0

0

0

454.784.800.000

454.784.800.000

0

113.696.200.000

30/09/2015

0llo7/20ts

45.478.480

45.478.480

- 56 lu'orrg c6 phitiu duo-c mua lai

,

^;. ,.,(

+ LO pnleu mu'oxg
+ C6 phi6u uu d6i
- 56 lugng c6 phi6u dang luu hdnh
,.i
^l pnleu
+, uo
muoxg
+ C6 phi.iu uu d6i

45.478.480

45.478.480

4s.478.480

45.478.480

0

0

0

0


pnar rren

Qu! la\6c thu6c v6n chrj sd hfu
cOng
gudn kinh phf

0u07/2015

1.009.974.120.35s
44.983.552.000

1.009.974.120.3s5

1.054.957.672.355

r.054.957.672.355

30/09/2015

0t/07/2015

30iagnus

01107

44.983.552.000

Ngudn kinh phi du'o-c cAp trong ndm
Dii

0l)

Trong d6:
- Doanh thu b6n thdnh phAm
- Doanh thu b6n vdt tu, hdng h6a

rnr

quA

Ki nny L[y k6 ti,ttAu nIm
781.984.661.661 2.103.478.330.781

.924 | .882.07 .801 66
.737
221 .37 .456.288
18.510.000
35.072.727

684 .290 .883

1

97 .67 5 .267

1

- Doani thu dich vu

Cdc kho6n gi6m

- Giim gid hdng bdn
+ ThdnJr phAm

0

0
0

+ V0t tu, hang h6a

0

- Hdng b6n bl tr6 lai

+

0

':

I nann pnam

0

+ Vat tu, hdng h6a

0

- Thuti xu6t khdu
Doanh thu thuAn vd bdn HH vh cung cdp DV (MS t0)


s72.r48.031.605 r.444.s96.232.227
Ki nhy Liiy ki5 tt'ttAu n5m

c0ng

- Lai ddu

3s.072.727

Lty

481.974.391.500

- Gi6 vt5n crla v4t tu, hdng h6a dZ bdn
Dr,r

2.036.798.332.664

662.43r.021.919 1.820.160.464.617
95.586.150.916 216.602.795.320

phAm

- Doanh thu thuAn b6n vdt tu, hdng h6a
- Doan} thu thuAn cung cAp dich w

-

758.035.682.835

- Ldi ch6nh lQch

ri

giri

di thuc hiQn

tj'gid chua thuc hi6n

149j23328

- Ldibdn hang ffa cham

- Doanh thu hoat d6ng

tii

0

chinh khdc

0

c0ng

r.577.288.021

20


- Chiiit kh6u thanh to6n

8.104.224.905

18.'t30.761.799

198.810

248.681

- I-5

Oo

thanh ly c6c khoin dAu tu ngan han, ddi han

- L6 b6n ngo4i
-

Lii

tO

0

chdm thanh toan

0

- L6 chenh l€ch r! gid dd thsc hi€n


28.863.648.258

77.541.844.401

t
:
'1

Chi phf quiin llf doanh nghiQp
Thu nh$p kh6c
Chi phi khdc

20.531.146.459

55.223.419.494

454.884.227

1.s50.740.307

6.073

34.s98

K] nly
- Chi phi thu6 thu nlrdp doanh nghidp hi6n hdnh
- Lo-i nhudn k6 toan sau thu6 TNDN

Chi phf thuii thu nh{p doanh n

.009.453.242987

Chi phi nhdn c6ng

4r.503.068.043

Chi phf khAu hao TSCD

11.904.t30.456

36.122.508.783

Chi phi dich vp mua ngodi

30.573.851.7

s]

82.150. t 83.286

Chi phi kh6c bing ti6n

17.868.142.430

48.010.672.233

477.537.627.847

r.287.252.966.88A


b;ng tiAn iinh hu'ri'ng tltin b6o c:io lu'u chuy6n ti6n

ing
'!"
nIm giii'nhu'ng khdng ttu.o'c sii'dgng: kh6ng c6

tQ

vi

c6c khodn tien do doanh nghi6p

I. NHI.ING THONG TIN KHAC:
B6o c6o bd ph6n

I

B5o c6o b6 phAn theo linh vgc kinh doanh

\

Hoat d6ng kinh doanh chfnh cta C6ng ty ld san xu6t kinh doanh c6c sdn phdm ddn dpng
vd c6ng nghiep tir ch6t d6o
vd cao su, do d6 kh6ng trinh bdy biio ciio b6 ph4n theo linl vr,r'c kinh doanh.

B6o c5o bQ phan theo khu vuc rtia

lf

C6ng ty chi ho4t d6ng trong khu vuc dia


c6ng ry TNHH MTV Nhua Binh Minh Mi6n

B6c

c6ng ty con
t00%

Brtu thdnh ph6m

tycon
100"/0
tutl;flr:""
c6ng ry TNHH MrV Nhua Binh Minh Mi6n Bic
c6ng ry TNHH MTV Nhua Binh Minh Mi6n

Bic

c6ng

2.825.924.613

Bdn hdng h6a,
nguyen vdt li6u

3

r.8 r 8.379.480

B6n rSCD

22

NQi dung nghi6p vg

Gid

tr!khoin phdi
thu (VND)

19.0s9.649.422

t
I

I


BAo cAo TAI CHINH
P. 9, Q.6, TP. H6 Chi Minh

tt

01/07l20r5

diSn

Gidi trinh v6 viQc lg'i nhuf n ttrng/giim ho'n t0% so v6'i cing k) nim tru,
Lqi nhuan

sau thu6


trim thay e6i teng (+),

gi6m (-):

36,86Vo

Nguyon nhdn ldi nhudn sau rhud TNDN quf 3/2015 tdng 36,g6vo so vdi qu

3/2015 ti,ng20,6Vo so vdi cr)ng

3120L4

ld do doanh thu thudn quf

k!.
Minh, ngay 05 thdng I 0 ndm 20I

gp bi6u

/6i

$\
g Hfru

Lufn

II6ng

LG ViQt