THUoNG
MAI
cO
PHAN
sAI
GoN
-
I{A
NQI
sANc
cAN
DoI
KE
roAN
QUY
lv.2ooe
7-oi ngiiy
3 1i
12,/2009
()tlY
t.r*r\\'
3ll12l20$t)
I 3tt,995.783,069
920,
l 3 l
,576,6{}9
6.323,67.t,065.7
45
6.i
2 3,674.065,74
5

157.869.'135.1I
I
(31.70 1.70(),-1fi{i)
0
0
0
727,8lJ3,113,52(,
72.9.912.,341
,6
\ 5
(2,(-)5
9.23
r,0 8
9)
u67,3!)6,(r33.0(i8
4
05.0
3 5,?2-5.9(i9
)r,7 t5q 155 li-)
0
191,952,05t,147
27
,413,Jl1.5-19,962
t3.\o c,\o'l''\l
clllNll
\r.\t
so l]02, l
c l'l)
l)rtrt
t'i tinh.

s2J,799.000,000
10,000,000.000
0
0
i 0 i.799.000.000
.U
rjil.287,-19.1.11{
l 14,356.{J30.210
l:l
1 183.569.434
r
l.l. ll(r.739.224)
t.l
0
U
72(r.930.653,90:{
729.41
8.6
I 6.61-{
(2.'187,952,71
I
)
2.0-16,693,707,5.15
r92.286.779,
I
88
,102.523,694.81
I
U
1,.t5 1,883,233,546

t4i
c6c
TCTD
kh6c
Cho
vay c6c
TCTD
kh6c
Dq
phong rui
ro cho
vay
cla
TCTD
kh6c
Chri'ng
kho:in
hinh
doanh
Chung
kho6n
kinh
doanh
llu
phdng
giam
gi6
chf'ng
kho6n
kinh

-/:'.
fr:G)l
Du
phong riri
ro cho
vaY
kh6ch
hdng
Chring
kho:in iliu
tu'
Chung
khodn
diu
tir sin
sang
di
birr
Chirng
kho6n
dAu
tu
gift
d6n
ngdy
d6o
h4n
Dq
phdng
giam

dAu
tu ddi
han
Thi sin
c6 ointr
Tii san
c6
ainn
hiru
hinh
I'
NgryAn
gid'fSCD
hiru
hinh
l{ao
mdn'I'SCD
htut
hinh
Tdi san
c6
dinh
thu€
tdi chinh
NguyAn
giti TSCD
Itao
mdn
TSCD
,:-'

'l'di
san
Cir
kh6c
C6c
khoiin dU'
phdng rui ro cho
c6c tiri
san C6
nQi
bang
kh6c
TAI SAN
CO
siFgX}
NGAN
HANG
Toin
hirng
II
III
I
2
3
IV
I
2
v
VI
1

xo-
pHAI
lntL
vl
voN
cuu
so
uuU
Cic
lihoiin
no.
Chinh
Phii
vir
NHNN
i'i6n
gii'i vh
vay
ciia
c:lc
TCTD
lihic
Ti6n
gui
cua
c6c
TCTD
kh6c
Vay c6c
TCTD

ro
Phit
hirnh
gi.4Y td'c6
gi{
C:ic
hhoin
No.'hhric
Cdc
khoan
lai,
phi
Phai
tra
ThuC
TNDN
hodn
lai
Phai
tra
C6c
khoan
phai
tra
vd
c6ng
ng
kh6c
Dg
phdng rili

phitiu
uu dai
V6n
kh6c
Qu!
cita
TCTD
Ch0nh
l€ch
d6nh
gi6
l4i
tdi san
Ch€nh
l€ch
ti
gi6
h6i
doei
Lo.
i nhu4n
chua
PhAn
Ph5i
Lqi
ich
ciia
c6 tl6ng
thi6u
si5

1
2
3
4
0
10,001'026.1t52
1 0.127,66t1,1
07,590
5,li90,ti38'033,1
'12
10,127.668,107.5e0
5.890.838,0-r3.142
g0
l-1.501,1(ttl,49l,l32
t2.{28.989'06tt'618
00
l2,,l3tl,l
'16,0;16
0
J53,668,1
08,638
175.429,E95,750
0
l9l
.297,32iJ 522
I
75.120.440.r{6rl
i
.5
5

i11.211.516.226
0
4tt,000.000,000
(
,1
.
9 5
6
.
5
1
7
.
6
0 0
)
0
0
5
-1.001,990.7.i
7
(l
3
20.5
3 9,45
7,0e
8
I
,2
12,350,231,555

ll8.69(r,'180,3
0 8
I
I
li
VIII
I
a
b
c
.t'Z^
,{.I)'
il\-
'/
e.
l/r<'/ r,rr; i
!r
^-
,'
rr
\1'
:t4 I .b
il"; Irutlii,i'
\\*\ :
\\ ,o\ S[rB':
'.v\q_
\\'tiv r
_€
VIII
I

I(6
Tof
n
'l'ru'ii'ng
Itrkl
//
|
//
, L./.
ll
,','
"''(/''
[
"
,/
' tt"
LT
#:TS
O
/
l{uAl'l
nAllu
\O
ca
/rujdrn aji;;X-n=rrii'\
!
:/lh"'UA*
7/a*
%
SFXW

Trong
do
chi
ldi
diAu
v6n
I
Thu
nh0P
lii
thuin
3
l'hu
nhQp
til
hoqt
dQng
dich
vtt
4
Chi
phi ho4t
dQng
dich
vu
Il
LniA6
thuen
til
ho4t

n
tliu
tu'
5
Thu
nhip
tu
hoat
dQng
kinh
doanh
kh6c
7
Chi
phi
hoat
d6ng
kh6c
VI
Lail16
thuan
ti'ho?t
iIQng
kh6c
Vll
'Ihu
nh$p
tir
g6p v6n,
mua

nhuf,n
tru'6c
thu6
Chiplrf
thLr6't.NnN
hiQn
hdnh
tpm
tinh
Chi
phi thue
TNPN
hodn
l4i
,
.
Chi
phi thu6'INDN
t4m
tfnh
Lg'i
nhufln
sau
thu6
ii''rO
CAO'l'Al
CI'IiNH
Miti sO
B{)3/rc]'D
Qui

<Itn
3111212009
39,243.697.514
20.98l.lllJ 11-i
11.948.111 121
9.8-l5.bi-1.6-19
21,294.()23,081
I1.1-15.625,696
6.'lltl'495.086
52.4ti7.023,8.1,1
23,6Ut9'785.54J
I J,0{)7'427,533
9.5 77.{Ju5.993
,r.095.590.907
tt2.1.29B,600
i)
75.299.235.6it3
J7.7
ti9,
I 99."10()
0
IX
X
XI
8
9
XII
XT'II
K6
toan'Iruii'ng

2,160.425,161,571
769'167'633'385
487'916'635'980
42,149,652.435
969 581.Ee7
(120.621"42'0)
2,43'1.i42.,101
).1
LS.09a.8ll
'17'
l l8'304
39,715,310,028
(l.3Jt9,5ll,-ql5)
(7(t'1.739'724\
46,936.,106,000
3l
,227
,72{\,(\}il
9.0't9'336'000
337,289,960,516
162"102.21?,4115
68,663.427'265
512.g52,94t1,'i41
l'10.(r59'0t)3,21l9
104,362.6'15'705
I 04,669,1
I
5,1
55
(rit,ti:16,572.1

niirn
2Al0
'l'6ng
Oiirm
d6c
L$p
bi6u
#sse
f)'*u'-uG\;\
6
lvu+t1tf1ffni;}il
'\
Tarn
%
SFIB
\GAN HANG TMCP
SAI GON
- HA NQI
thu6 thu nhfp
71,812,521,170
5,146,25
I,634
64,647
,931.597
(267
,3s2,3ss,352)
17
|
247 ,57
6,226

}IAU SO
BO3/TCTD
83,241,r19,311
4.7
40,728,160
14,196,429.t91
(302,5r3,694,8
l l
)
t7 5,429,895,7
s0
(9.049,336,000)
66,420.786
49,900,871,445
(200,03
6,660,000)
(4.096.06
I
,055)
(t,472,048,932.832)
262.934.355.765
(470,086,130.716
40,00 1,026.8s2
642,899,914,469
|,077
,373,824,22s
(
939,3 I 6,75 1
(r70,880,82s.164)
96,028,88s,803

-
Duphong
rui ro tin dung.
gidrn gid.
ddu tu
tang theln
htran nhdp trong
nam.
-
Ldi
rir
phi phai
thu trong
ky
tthuc
t6 chua
thtrt
-
Laiyq1l!11
phai
tra lrong
ki
tthuc
ld chua
trar
-
Lai 16 do thanh
lyi cac
khoiin cldu tu,
g6p

girim
tidn
vdng
grii vd cho vay
c6c
'|CTD
khdc
-
Tdqg,
giAm
c6c
khod4
vd chrmgtroan
\!44
doanh
-
Tang.
giiim
cac
c6ng crr
tdi chinh
ph6i
sinh va cdc
TS tdi
chinh khAc
-
l4ng
giAm
q49
khotur chg

-
1'dng,
gram
cdc
khoan tiAn
gui va vay
c6c
to chuc
tin dung
Ta1g, glam
tidn
grii
cirathfch
hdng
(bao g6m
cai
KBNN)
Tdng,
girim
cdc c6ng eq tdi
chinh
ph6i
sinh
vd c6c
klroin ng tdi chinh
kh6c
-
'l'6ng,
girim
vfu

cua
-l'CTD
I.uu chuy6n
tiin thuin
tir
hoat dQng
kinh doanh
Lr'r.
cHl
YEN TrEN
rt- HO+T
DQ\G
Dil 1'(
Mua sdm, tdi san
c6 dinh
'l'i€n
thu tu
1!anh
ly, hliuqng ban
_.1
Ti6n chi tu thanh
ly. nhuo-ng bin
Mua sim bAt dqng
sdn ddu tu
idn thu tu bdn
thanh tV U4t
4qng
sdn d6u tu
(
I 6,909,596"880

rer do Uqn
tl'tgl! !y
bdt dQng san
clAu tu
Ifn:]U
tu:S
tur
yg
tor nhuin
duc,9 chia
tir cic icroan
diu
rr"r. ::cp vdn
dii han
!!:,,
chu],6n
dan th1in
ng rliu tu'
Lliri cHriyEN
u]l\
rri
r{o+LE,
gIqf$,!4L\H
v6n
c6
phdn
tu e6p
v6n
thu tu
phAt

ArI huons
cta
thav doi
rv
vi cdc
khoin t tidn tdn
cu6i nim
(2.60s.1
19.600
Ha Noi.
nce\
l9 thang
0
|
nirl
ar,
I
{r
219
,412,711.1001
5.975.683.200
-p.'
Lf;p bi6u
I
Xl'-z
/'
-t
*v tli I
a
lVJl,':iJii

I
2.771.516,954,181
Ngin hdng Thuong
m4i Cd
phAn
Sni Gdn
-
Hir Ndi
S6ll
-
'IrAn
Hung Eao
-
Q.Hodn
Kit5m
-
TP.Hd NOi
-
ViCr Nam
BAN THUYET
MINH BAO CAO TAI
CHiNH RIENG
LE
Qujt
IV ndm 2009
l. Thdng
tin vG ngAn hing
Gidy
ph6p
hoat

6ng
TrAn Ngoc Linh, Thdnh vi6n
6ng
Phan
Huy Chi,
Thdnh
vi6n
Ong TrAn Thoai, Thdnh vi6n
Ban Tdng Gifm
diSc
6ng Nguy6n Vin L6, Tdng
Gi6m tl6c
(T6i
bO
nhi6m
lai ngdy
08 thrlng 05
nim2007)
Ong Dang Trung Dfing, Ph6 Tdng
Gi6m tt6c
(b6
nhiQm ngdy
01 th6ng
09
ndm 2006)
6ng
Bni
Tfn Nghi, Ph6 T6ng
Gi6m d6c
(b6

(du6'i
ddy
goi
t6t ld "Ngdn
hdng") td
mdt
ngdn
hdng
thuo'ng
mai
co
phAn
ViQt Nam thdnh lgp tai nu6'c C6ng hda
X5 hQi Chri nghTa
Vi6t Nam
v6i thd'i
gian
hoat ctQng
ld 40 nim
theo 0041-NH/GP
ngdy 13
thring 1l ndm 1993
cua Ngdn lidng
Nhd nu6'c Vi€t Nam. V6n diAu 16 crla Ng6n hdng tai ngdy
3010912009lA
2.000.000.000.0000
VND
(Hai
nghin
tj'ddng ViCt Nain).

-
'l'rAn
Hung D4o
-
Q.Hodn
Kir5rn
- TP.Hd NOi
- Viet Nam
3.
T6m tit cic chinh
sfch
kti toin chri
y6u
ChuAn
mqc vir ctr6 Oq
k6 toin rip
dgng
N3An
hdng
trinh
bdy circ
bilo c6o tdi
chfnh bdng
ddng ViQt
Nam
(VND)
theo
Lu6t cdc To chuc
Tfn dqng,
Ludt sri'a dOi va

tic
ghi
nhin
cdc
nghiQp vg
bing
ngo4i tQ vdr
quy
tl6i
Theo
hd thdng
k6 to6n
cira
Ngdn
hdng,
t6t cit citc
nghi€p
vu
ph6t
sinh ctra
NgAn hdng
duo-c
hach
to6n
theo
lguydn t€.
Tai thd'i
dii5m
cu6i
nAm,

tluoc
h4ch
todn bing
VND theo
ti
gi6
vdo
ngiry
ph6t
sinh
thdng
qua
giao
dich
mua b6n
ngoai
t6. Ch€nh
lQch rf
gi6
do
drinh
giri lai c6c
tdi khoin
kinh doanh
ngoai tQ
duo-c
hach toiln vio
bao c6o
K6t
quA

tt6n
ngiry dio
h4n
Chirng
kho6n no.
giff'dr5n ngdy d6o
han ld c6c
chr?ng kho5n
co k!
han
c6
dinh
vd
c6c
kho6n thanh
to6n
c6 dinh
hodc c6 th6
xric djnh duo.
c vd
Ban Tdng Girim
cl6c c6
yi
dinh vd c6
khA ndng
gifi'
d6n
ngdy d6o
han. NgAn
hdng dang

gifi'
dt5n khi cl6o
han sE duo-c
xem xdt vA
khA ning
gi6m gi6.
Chr?ng kho6n duo-c
l6p
du'p\dng
gidm
gi6
khi
gi6
tri thi trud'ng
nho ho'n
gi6
tri
ghi
so. Du
phong giAm gi6
dugc
ghi
nhdn
vao
b6o cao k6t
qui
ho4t dQng
kinh
doanh.
6. Chring

lai su6t,
ti
gi6,
hopc
gi5
tri chung
khorin.
Ngdn
hdng dang
ghi nhAn
c6c
chri'ng kho6n ndy theo
gi6
g6c
cdng
lai du thu tri'
l6i cho'phAn b6.
Gi6 tri
phu
tr6i hodc chi6t kh6u
(n6u
c6) cfrng clugc
ph6n
5nh vdo
gi6
tri
ghi s6 cira khoin
dAu tu.
Ldi duo-c dg thu
hodc

s€ dwrc
lAp khi
giri
tri
thi trud'ng
nlro htrn
gia
tri uhi
:,,
l)i:
f.ilp11q
eianr
qii"i
dLrtrc
ghi rrhin I'iio birr
cao
k6t
qua hoat cl6ng
kinli doanh.
1. Chri'ng
khofn
kinh
doanh
Chfing
hhodn
l<inh doanh
lir chfing
khoirn barr.Jiu
clLtt,c
t.nLta r. lt

ghi
rrhAn
theo
gi6 gdc.
'l'uv
nhi0n.
giri
tri thi
truo'ng
cua
c6c ch[Lng
khoan
vin drtoc
Ngirr
hdng
theo
d6i O6
Aann
gi6 vd khzi
nang
giArn
gi6 khi
gi6
tri thi trrLong
thAp
hon
gid
goc.
Ngoai
trit trtLong

kinh
doanh
chilng
kholtn
duo-c
ghi
nhdn tr€n
b6o
c6o
k6t
qud hoat
d6ng
kinh
cloanh
theo
so
thtran.
8.
C6c
kho:in
cho
vay
C6c
khoa'
cho
vay
ngfn
han
co
k! hqn

ngdy
giai ngdn.
Vi6c
phAn loai
no-
vd
lAp
dLl
phdng rui
ro
tin
dung
duo-c
thtrc
hi€n
thco
Qtrr.'t
ditrlt
'tl
1g3l2005leD-NHNN
ngiry
22
thring
4
ndm
2005
vd
Quy6t
dinh
sfi

cac
1'du
t6 dinh
tinh
nhtL
sau:
Nhdm
l;
.\tr tltr Iit;rt
clttrtitt
o
Cdc
khoan
so-
trong
han
md NgAn
hdrrg d6nh
giri
ld c6 clir
khi
ndng thtr
hoi dir
tltt e
.r
gdc
vit ldi
dting
tho'i
han:

Ciic
kho6n
no'qu6
han tir'
10
ngiry
ct6n
90 ngdy:
.
C6c
khodn
no di6u
chinh
kj'han
tra
no-
ldn dAu:
o
Cftc
khodn
no co'c6u
lai
thd'i
han trd
no trong
han
theo thd'i
han duo-c
co cdu
lai.

PhAn
loai viro
nhorn
2:
Ngfrn
hhng
Thucrng
m4i
Cd
phAn
Sni Gdn
- Hh
N6i
S5
77
-
TIAn
tlung
D4o
-
Q.Hoan
Ki6m
- TP.He
Nqi
-
ViQt
Nam
.
Circ
khodn

181
d6n
360
ngdy;
in dAu
qu6
han
du6'i
90
ngdy
theo
tho'i
han
;,
"":.T":::Til.
:i:'
"''
han'1ra
no-
rd
C6c
khoAn
no co
c6u
lai thoi
han
trA
no- lin
thf'
hai;

no.,co,c6u
lai
thd'i
han
trd
ng
l6n
thir
hai
qu6 h4n
theo
thd'i
han
trA
no- duo-c
'
co'c6u
lai
lAn
thri'hai;
"
,: I
o
Citc
kho6n
no-
co'
c5u
lai
thd'i

thhng
4
ndm
2005
vd
Quv6t
ctinh
s6
lglzX|7lQD-NHNN
ngiry
25
th6ng
4 ndm
2007,
aoi
vo'i
c6c
khoin
ng
qu6 han,
t6 chuc
tin
dung
phdn loai
lai vdo
nh6m
no- c6
nii
ro th6p
hon

han
duo-c
x[r.
ly,
khic
phuc.
Ngan
hirng
chri
dQng
tg
quytit einn
phdn
loai cric
khoin
no-
vdo c6c
nh6m
no-
riri
ro cao
ho.n
tuo-ng
ri'ng
v6'i
mfc
d0
riri
ro
khi xhy

Circ
chi
ti€u
tdi
chinh
cira
kh6ch
hdng
hopc
kh6
ndng
tri
no.
cria
kh6ch
hdng
bi suy
giam;
o
Kh6ch
hdng
kh6ng
cung
cAp
cho
Ngdn
hdng
c5c
th6ng
tin

Hung Dao
-
Q.Hodn
Ki6m
- TP.He
NOi
- ViQt
Nam
Dq
phdng
rfri ro
tin dgng:
Vi€c
tinh
du
phong cq
thd duoc
cin
cri tr6n
c6c
ty lQ
6p dgng
cho
tlng
nh6m
ng
nhu sau:
Nh6m
Lo4i
I

duo.,c
thti
hi€n
theo
nguy6n
giri trir
di kh6u
hao
lfry
kti. Nguy€n
gi6
bao
gdm
todn
b0
cdc
chi
phi md NgAn
hdng
phii bo
ra
d6
c6
clugc
tdi s6n
c5
dint'r
tinh d6n
thd'i
di6m

gian hiru
dung
udc
tinh nhu
sau:
- Nhd
cila,
v6t
kit5n
trfc
- M6y
m6c,
thi6t
bi
- Phuo'ng
ti6n
vdn tdi
-
Dung
cu
quAn l;i vd
PhAn
mdm
tin
hoc
Tf lQ dg
phdng cg
th0
0%
50

p
vo'i
Gidy
chu'ng
nh6n
quydn sri dgng
dAt.
quyen
su
dung
d6t
vO thd'i
han duo.
c
ghi nhAn
theo
giri
g6c
vd
khdng
tinh
kh6u
hao.
10.
Tidn
vi c6c
khoin
tuong
ttuong
tidn

giri khong
kj' han
vd c6
k!
han
tai c6c
ng6n
hdng
khric
c6
tho'i
han drlo
hgn
kh6ng
qu6
3
th6ng
ke tu
ngdy
gu'i'
11.
Cfc
cdng
cg
tdi
chinh
Ph:ii
sinh
c6c
c6ng

tdi
chinh
ph6i
sinh
duo.
c thuc
hi6n
cluo.
c
ghi
nhdn
trong
bilo c5o
k€t
qua hoat
dong
kinh doanh.
Lo-i
nhu6n
hodc
16 chua
thuc
hiQn
duo-c
ghi nh6n
vdo
khoin
mqc
ch€nh
l€ch

- Hn NQi
S6ll
-
Trin
Hung Dpo
-
Q.Hoirn
Kitim
-
TP.Ha
NOi
- Viet Nam
12. Ghi
nh$n thu
nhflp/ chi
phf ldi
Ngdn hdng
ghi
nhQn
thu
nhAp t*
15i vd chi
phf ldi duoc
ghi
nhan tren b6o
crio k6t
qu6
hoat dQng
kinh doanh
tr6n co'

vq trong
milt
thdi
gian nhifu illnh:
Phi thu
ti' vi€c
crng
c6p
dich vq
trong
mQt
thd'i
gian
nhAt
ctinh
cluo-c dq
thu trong
su6t thd'i
gian
d6.
Phf
ndy
bao
gdm phf
qu6n
ly,
phi nhAn
riy th6c,
hoa h6ng
vd c6c

ph5n vd
tham
gia
ddm
ph6n c6c
giao dich
cho
mQt
b6n
thri'ba,
vi dq
nhu ddn
x6p
vi6c muu
cd
phAn
ho4c
.
c6c
loai chilng
kho6n
khSc
ho{c
mua
lai doanh
nghi€p
,
duo-c
ghi
nhfn

Thucrng
m4i
Cd
phAn Sni
Gdn
- Hn
NQi
36
77
-
Trdn
Hung Dpo
-
Q.Hoan
Kiem
-
TP.lla
Nqi
- Vigt Nam
la.
Tidn
m{t,
ving
b4c,
ttrl
quY
Ti€n
mat
bing
VND

tin
dgng
khric
Tidn,
virng
gfri khdng
kj
h4n
- Bing
VND
-
Bdng
ngoai
t6,
vdng
Tidn,
ving
gfri
c6
kj.
h4n
-
Bing
VND
-
Bing
ngopi
tQ,
vdng
'I,r-g

6,236,015,649,736
5
,635
,448,149
,136
600,567,500,000
246,183,871,746
6,853,917,717
239,329,894,029
5,834,329,151,777
5,177
,245
,127 ,777
657,084,030,000
6,323,674,065,745
6,080,513,029,523
Ngin hdrng Thuong mai
C6
phdn
Sii Gdn
- Hdr NQi
S6
zz
l'rAn
Flung Dao
-
Q.Hoiur
Ki6m
-
TP.Ha N()i

khorin
Va5n
-
Chirng
kho6n V6n
do c6c td
chrlc tin
dung khiic
trong nu6c
ph6t
hdnh
-
Chrlns
kho6n V6n do
c6c t6 chric
kinh t6-trong nu6'c
ph6t
hdnh
Du
phdng gif,m gi6
chri'ng
khofn
kinh doanh
-i
I ong
3|1212009
VND
30t09t2009
VND
3,031,610,000,000

ua nleln
yet
-
Chua
ni6m
y6t
Chri'ng
khofn V6n:
;.
-tanremyet
-
Chua
ni€m
yr5t
Tdng
3,031,610,000,000
3,03
I
,6
10,000,000
19,938,000,000
l
9,93
8,000,000
3,051,548,000,000
675,339,440,889
67 5,339,440,889
19,896,000,000
9,456,000,000
10,440,000,000

- PhAn tich
chft
luqng ng
cho vay:
Nq dt
ti6u chu6n
\
t,,
,\ _' :an
Jnu
y
No du6'i
ti6u chuAn
No- nghi
ngd'
-
i.
t
No- co
Kna nang mat
von
Tdng
- PhAn tich du
nq theo thcri
gian:
No-
ng6n han
Ng trung
han
No ddi

63,103,s83,041
12,828,748,070,948
8,576,249,918,115
3U12t2009
VND
30t09t2009
VND
7
,555,67
1
,612,226
3,924,482,325,152
t.348,594,133,570
s,s26,262,064,180
1
,985 ,66s,409,248
1
.064,322,445
,287
12,828,7
48,070,948
9,576,249,918,715
Ngfln
hing
Thucrng m4i Cd
phAn
Sni Gdn
- Hdr NQi
S6lt
-

Di€u chinh tdng/
(gi6m)
khrlc
sii ou cu6i t<3'
Kj trufc
s6 ou
dnu kj
Du
phdng
nii
ro trich
l6p trong kj'/
(Hodn
nh6p du
phdng
trong
kj,)
Du
phong
giam
do xrJr l;i cric
khodn
no- kh6
thu
h6i bing nguiin
du
phdng
sii ou cuiii
t
y

kh6c trong
nu6'c
phrit
hdnh
Chri'ng kho6n No. do
cilc t6 chuc
kinh tti
trong nu6'c
phdt
hdnh
Du
phdng
giim gi6
chrlng
kho6n sin sdng
,^t,
oe Dan
T0ng
19 .2 Chri'ng khofn
dflu tu
giir
il6n
ngiry.
116o
h4n
Chirng
kho6n Chinh
phi
Chring
kho6n No- do c6c t6 chf'c

-
Trdn Ilung Epo
-
Q.Hoan
Ki6m
-
TP.lle NOi
-
viQt Nam
20. G6p
vtino cIAu tu
dii h4n
- Phin tich
gif
tri tlflu tu
theo
lo4i hinh ttffu
tu:
Ddu'tu
vdo cdng ty
con
C6c
khoin
ddu tu vdo
c6ng ty
li€n doanh
C6c
khoin ctAu
tu vho
c6ng ty

523,799,000,000
TGn
cic tlon
vi
K)
nny
Ki'trudc
Gi6
gi6c
Tf
phnn
.a

nam
gru
Giri
g6c
Tj'
.
phin
nim sift
C6ne tv
CP Ddu
tu vd
PT Cao Su
Ngh€
An
600.000,000
0.40
600,000,000

20
1.000,000.000
2.00%
C6ns
ty c6
phin
bao
hi€m SHB'Vinacomin
30,000,000,000
l0% 30.000.000.000
10.00%
C6ns tv
TNIIH Son Ldm
13s.000,000,000
10.690/o
1 1.000.000.000 I1.00%
C6ne tv c0 ohdn
ddu tu
xAv dune
LILAMA
-
SHB
|
1.000,000,000
l10A 1,500,000,000
2.t4%
C6ns
ty CP
th€ thao SHB
Dd Ndng

1.500.000.000
1.25o/o
C6ns
ty CP
BDS An
Thlnh
8.000.000.000
t0%
TOng
289.799.000.000
523.249.000.000
lt
? z
-:
0c
t-{
a9>
:.
D',
']'oq
q-
.pa
;oa
y=
tl
.Dl
ti
r'
"
b;'

e,c
O>. !!
l=r
!r/
z
19'
a
't9t
=
6;.
.)
tD>.
(rc
t!)/
.49)
Dgtl
=:
(D).
oq
-J
o>\
=or
='='
F:
6
s
\
o:
'O)
?

s +::
i s
ls
:
$;:
=
E,9.3€i
S;E' 5,iqi
€-
S,i;' 53;€s'
;
€(-'
SE€
,i€
3.
SWs S
€
:a
%
q

t= i
$$
X
$v*
3
si{
A
N tg
tr

rrrrrrguo
j-
-g'-r&
s
N
"N's
.
-i
-H3r
p
ts"r^"o
!:\s\l
-\
-a
o\
(^
S C9
",-, "o.
. .* x)006
llltSlq(ro
J.s:S
F
o
''-,
,€ets
s
"o "uJ
\-)A
-\
-J

lllr\OlrOA
tl
tl
ll*
llJn
ll
6
ll"F
il5
ll-
tl
tl
il
IIA
ilq
il;
ilS
ll
u,
tl
tl
ll".
ll
uJ
ll
-r
il(,
ll
-l
il$

J-_\o
\ AK
_\o6d
l t'r
't\5o
,\AN)
e(^NJ
l o\
lltl9(^OO
A
>_".O
.seB
\aLhs
1\5o
-\S-J
\-o
\+r
r\tN!
tttl
tlttl
ttttl
ttttl
NJA
ti
O\
{o\
uJ
o\
(jo\
JJP

j\-O
or
"a "a
.\-JS
|vN)5
;. I., .9"
g"
S
qUtHit
N
-l
A5[J
-w
(rJ
6 0O O\
S b
'ob\
3 ut IJbJ(,
-q
ur ur ur
\o
=
!
AAbJ
la\OUrUrl.J
er,rUfr A
UI
UI
UI
\J

(,
€
{
€
5
(,
6
€
UI
-l
UJ
-l
ljl
UJ
t,
UI
a
T,J
[.J
[.)
oo
OJ
(,
5
UJ
I
(JJ
\t
5
(,

<
De'
.6;
z

'O>
5
!l(
oq
0q
D),
a
a)
o>\
Et
o
FF
g
i
ss$E'.s
$$.i
5
+
sss€,sv i$3a
g
::3
5,$;
i
i
"+

s
$s$
|-|!
z
t-
I
T
I
lz
a
lil
-";
I e,
o
our
I
!i
'5
'5
le
b
'e\
|
'l
"i 'i-3
lqa
,
,
,
,

|
5 r
.cur'J|
l.='
I
t!
a
la
sl=
'-*-:
I T
'.o
'.o
-
c.
ur
\o \c
l=
.3'
.
N
pv
's
=hs
[6".5,
6o.j
l:
=
:j
"oo

I
=
_J_I\ol_
rrrrrrSS'nl<'
I
I
I
.|'., lE
SAbJlq
oo\o\
I
D.
PP
j
I
5
-
-'(r,
I
a
UJUJa\
|
O\
!.,
-1.,
L,
l= C,
3
3
=

NJ
!.J
A
Oa €
\.1
+t\o
rOrO\*J
u
.O rO
"oo
O\O\5
U)
(.]
NJ
(,
ur
oo
co€-
NJ T.J
(j
NJ
bJ
*J
r
u
tl
w
-t{
O\
O\

O\
oo
r+la
lJ
55t'J
550\
55AO
55r
\O \O
-J
o\
o\
-l
555
O\
O\
O\
oor
r
-J'J-J
[.J
-J
[.J
o\
-t
(J]
\.J
N)
5
ba

Quy6n
sii'dgng
tl6t
Phin m6m vi tinh
'":
vd hinh khric
Don vi tinh:YND
cOng
Khoin
mqc
NguyGn
gi6
^i
, +l .
)o clu
qau
Ky
56
tang trong kj,
- Mua lrong k)
36
giam
trong
kj,
^A
,
;.
|
.
)o clu cuol

ral ngay
qau
Ky
, i,,.
l?r ngay cuol
Ky
705,385,289,421_
705,385,28g,421
4,033,327,194
20,000,000,000
523,73
1,000
523,731,000
4,557,058,194
20,000,000,000
729,418,616,615
523,731,000
523,731,000
729,942,347,615
1,085,3 89,998
261,085,291
261,085,297
1,014,997
,489
331,477,806
0
1,231
,071
,221
?r? ?55 570

a
vd
hinh khric
Do'nvilirft:VND
cOng
Khoin mgc
Nguy6n
giri
^i
,
-i
so ou
oau Ky
Si5 tang
trong k!
- Mua trong
k)
56
giam
trong
kj,
^i
, i., .
\o
ou cuol Ky
Gi6 tr!hao
mdn lu! k6
s6
du dAu k1'
SO

39,444,999
r
1,085,389,998
976,696,667
254,380,554
254,380,554_
1,231,077,221
169,547,492 2,192,189,158
1,938,000 295.763,553
1,938,000 295,763.553
771,485,492
2,487,952,711
704,33g,344,422
3,056,630,527
19,830,452,508
727,226,427,457
t4
23.
Tdi siLn
C6
khtic
Tidn,
virng
gfri khdng
kj,
h4n
-
Bing
VND
- Bing

3111212009
VND
Eonvi
tlnh',YND
3010912009
VND
Chi
phi xdy
dung
co'bin
dd
dang
C6okhodn
ph6ithu
(*)
Du
phdng
riri
ro cho
c6c
tdi
sin
C6
khrlc
Tdi s6n
C6
kh6c
T6ng
(*): Kh6ng
bao

27,587,359
5,874,861,200,000
5,225,500,000,000
649,361,200,000
10,127,668,107,590
5.890,838,033,142
69,007
,311,753
336,077,914,756
194.952.051,74',7
12,977,9',78,422
279,308,800,766
t,451,883,233,546
lt-ttJLtvr
\,
600.037.277,
34,132,073,213
34,099,875,588
32,197,625
10,093,536,034,377
9,145,446,534,377
948.089,500,000
3U1212009
VND
3010912009
VND
Tidn,
vdrng
gfri
khdng

c6
kj'han
bing
vdng,
ngoai
tO
Ti6n
gri'i vdn
chuY6n
dilng
Ti6n
gfri ky
quy
T6ng
12,428,989,068,61
8
4,085,067,175,390
3,884,897,83
5,007
200,169,340,383
10,228,549,898,505
9,009,524,522,912
1,219,025,3',7
5,593
4,396,858,876
183,154,558,361
3,345,158,249,724
3
,117
,233

VND
Vdn
nhAn
tdi tro-,
riy
th6c
dAu
tu,
cho
vay
bing
VND
V6n'nh0n
tdi
tro-,
riy
thric
dAu
tu,
cho
vay
bing
vdng,
ngoqi
t€
T6ng
27.
Chc
khoin
ng

12,438,146,016
3111212009
VND
3010912009
VND
39,s53,069,663
t51,744,258,859
3,558,932,393
? ss.e o?2 ?03
990,619,856
t7
4,129,760,608
3,117
,'772,424
3,117,772,121
194,856,260,915
178,238,212,888
16
IJ
O).
!)/
<l
o
Otr
I
.9
Uq
o>.
rq
o,9'

<,
+ ts, .:t
q
s.p
E'
3
c?'
e,fi
.Y
=<;
El
O>. i
'9'^
r
5'.€,
Y',=-
=aa
E'=8.
t-+r
s
*
s.
s
oo
E.b
\=
brE
'<o
+09
.ot

6' 6,
.S. ?" I R
E.=
=E=F
AEFF
ia,E
E
a.
E'
A7';;
E
E,Z
*
r.
d
=
a.
7eE,€a'g.,?iE,3€
-4 q=o-;
B
"
E'Ee€
t-,F
t J
5
Ul
o\
tv
5
u

{rOe
(,
bJ
UJ
-l
€
rruf
tJ
5
}J
{
-J
PN
5]:
6, O\
{
30. Thu
nhflp lfli vi
cdc khoin
thu
nhip tuong
tq
Thu
nhAp l5i ti6n
gfri
Thu.nh6p
ldi
ti€n
giri
vd cho

l6i tidn
vay
thi
nhf
ho4t
cl6ng
tin dung
kh6c
-i
r ong
32.Lailt6
tnuan
tir
ho4t ttQng
dich
vg
Thu
phi dich vg
-
Ho4t
ddng
thanh
to6n
-
Hoat
d6ng b6o
16nh
-
Hoat
ddng

I
93.211,498
231,295,023,795
763,908,318
74,s42,07E
343,973,179,137
232,133,474,191
Kj'ndy
VND
K! tru6c
VND
20,981,238;35
7,38',7,354.804
t0,041,372,712
439,978,561
55 5'7 6
g'7
5
3.056.955.223
9;577,085,993
5,194,373,826
3,348,374,947
141,825,065
46,770,264
845,741,891
l8
I
I
E
Chi

ho4t
il6ng
kinh doanh
ngo4i
hiSi
-
Thu
tir kinh
doanh
ngo4i
tQ
giao ngay
-
Thu til
cdc cong
cu tdi
chfnh
phai
sinh
tidn t€
Chi
phi ho4t ilQng
kinh doanh
ngo4i
hiii
-
Chi
v€
kinh doanh
ngoai tQ

-,,i
phi
dU
phdng
giAm gi6 chri'ng
khorin kinh
doanh
Lail16
thuffn tir
ho4t tlQng
mua
bfn chring
khorin
kinh doanh
23,688,785,543
14.007,427,533
9,835,612,639
1,850,175,208
595,847,558
7,389,589,873
3,095,590,907
1,153,926,792
459,126,415
1,482,537,700
11,145,625,696
6,481,495,086
Kj'ndy
VND
K! tru'6c
VND

37,789,199,400
19
35.
Thu
nhdp
tir
g6p
viin,
mua
cd
Phdn
CO
tri'c
nhdn
ducvc
trong
ki'tir
g6p udn,
muu
c6
phAn:
-
T;r
chitng
khoan
Von
kinh
doanh
Tdng
36.Lailt6

quan
d6n
hoat
d6ng
kinh
doanh
kh6c
LAil
16 thufln
tir
cic
ho4t
ttdng
kinh
doanh
kh6c
37.
Chi
phi ho4t
ilQng
Chi
nQp
thu6
vd
c6c
khodn
Phi,
16
Phi
Chi

san
co dinh
Chi
cho
hoat
ddng
qu6n
llf c6ng
vu
Trong
do:
-
C6ng
tac
ph[
- Chi
vi cac
hoat
dong
doan
thd
cia
ngan
hdng
Chi
ndp
phi bdo
hi6m,
bAo
dim

Kj'ndy
VND
Kj'trudc
VND
8,982,464,832
51,690,826,',ll0
15,764,718,988
2,593,639,341
754,081,209
21,424,582,988
5,327,014,7
39
'78,242,702,970
1,749,220,986
14,7
I 5,267
2,06r,639,945
2,587,625,080
35,402,547,851
3'1,463,569,644
2,109,263,255
35,653,283
14,574,694,232
4,740,728,160
14,266,156,686
1,341,256,850
'165,300,000
1,832,403,416
162,402,217,445
68,663,427,265