công ty cổ phần du lịch dịch vụ hội an báo cáo tài chính cho kỳ kế toán 6 tháng đầu năm 2013 - Pdf 19

CONG TY co PHAN
DU
LICH
DICH\'[THQIAN
B6o
c6o tii chinh
Cho
ky k6 toin 6 thing tliu nim 2013
coNG TY c0 rII{x DU LlcH
-
DICH
vv HoJ AN
i 0 Tretr
Hmg Dao, Thanh
phb
Hoi A]1, Tinl
Qu6ng
Nam
BAo c4o rAr cdi^'Il
tho
]q
Ke
raan
a
rnang aau nam zu t r
MVc Lgc
Trarg
86o c6o cria Ban T6ng Gi6m ddc
1
-
3

DU LICH DICH l'U HQI
AN
BAo
cAo rAr cHiNE
l0 Tran Hung Dao. Tbanh
phd
HOi An. Tinl
Quaig
Nam
Cr,
D
,t/ todn 6 t drg
ddir "dr? 2r1J
BAo CAO CITABANTONG
GIAMDOC
Ban T6ng Gi6m
diic
C6ng
ty Ci5
phan
Du
lich
-
Dich
w
HOi An
c6ne b6 b6o c6o ni,y
cing v6i c6c B60 c6o
tdi chinl de dugc soat
x6t cho ld k6 to6tr 6 thang

QuyaL
dinh sd 5l/QE-TU
nge)
16 nh6Dg 02 nam 2006
cua
Tinn
Uy
Qudng
Nam. C6ng
ty ld dc'D vi hqch torin
dQc l{p, hogt dQng
theo Gi6y
chrmg nnen dang
ry
kirl
doanh sd 3303070234 deng ky
lan dau ngAy 01
th6ng 10 n5m 2006 cua Sd
K0
noach
va Odu tu Tinh
Quang
Nam cAp
(Gi6y
chrlng nh4n
dang ki kion doa r
ndy da 5 Un di6u
chinh vi
bn
diAu chinn

ydtt
phitng dgi dan
.
chi nhanh c6nc ty c6
phall
Du lich
-
Dich
v! HOi A1- Kl6ch san
Hoi Atr
.
Chi nn6.l}r C6ne ty C6
pmn
ou tlcl
-
licn
4r
IIQi An
-
K.hu du lich
bi6n HQi Aa
.
Chi nld$l C6ng
ty
C6
phdn
Du lich
-
Dich
vu HOi An

phdng
dai dien C6ng
ty c6
phan
Du lich
-
Dich
4r
Hoi A! tai HA
Noi
Trg so cbiDh
.
Dia
chi: 1 0 TIan Hung D4o,
Thdnh
ph6
HQi Aa
-
Tlnh
Qunag
Nant
.
Ei9nthoai:
(84)0510.3861373-0510.3861445-05103861362
.
Ia-rc
(84)
0510.3861.636
.
Website:

bing
duong thiry nQi dia
bdng
phBctng
tien co
gi6i;
.
Dai
li, moi
gi6i,
ddu
gi6.
chi
tiiit Eei li ban 16 mai bay,
dqi li d6i ogosi tC;
.
Dich
vu tim hoi, massage vd cec dich
vlt tdng cudrg sltc kh6e
tuorg tg
(ht
ho4t
dOng thA thao);
coNG TY c0 PI]-AN
DU LICH DICE
vlJ Hol Ax
BAo cAo r,4r cgh,rr
10'l:lAt
H'rllgD4o,rhi'l,hpirL6:,j|'i
Al,'IlnhQ:uitrLeNam

sri dung d6t
thuQc chrl sd htu,
chi srt dung ho+c
di thue Chi
ticr Kinh
doanl b6t
dong san;
.
Nhi haog,
qu6n
dn, [n
u6ng;
.
Hoct dong
1'ui choi
giai
tii. Chi
ti6t: Kitl doanh
trd choi dieo
trl c6 thu&ng;
.
Vatr tai hdnh
knach dulng bO
khec. Chi ti6t: V4n
tai kh6ch du lich,
van tei lihdoh
theo hqp ddng;
.
Hoat dong
vi6n th6ng klac. Chi

g6m
c6:
H\idiry
qud
tti
B6 nhier::.
Deny 21 l\2l2o1.l
Bd fiiem
rfcdy 27lo912006
86 nhiem
neny 27109/2006
86 nhiC(l
ngiy 03/03/2012
MiSn
nhiem ngay
09/03/20 13
B6 nhi€m ngiy
o9l03/2013
B6 nliCm neiy
03/03/2012
.
Ong Nguy6n
Van Ban
.
ung Le
r ren uung
.
ung vu ruen
.OngV6XuAnCa
.

nhienl ngny 03/03/2012
Bdn Tdng
Gitiht dc fi
Kd todn trrhng
6ng L6 Ti6n Dtng
T6ng
Gient d6c
86 nhien
ngey 1 5/04/2009
6ng Nguy6n
Vdn Cu
Ph6 T6ng
Gi6m d5c
B6 nhiQm ngay
01/01/2013
BA Nguy6n
ThiNgoc Lan
Ph6 T6ng Gi6m
d6c B6
nhigm trgdy 0V01/2013
KiCm K6
to6n tudng
86 Dhigm neAy
01/1212006
Trang
2
coNG Ty c0 PHAN DU LIcn DIcn
W
Hor AN BAo cio ri cHiNE
lo Ttir^ HrrlgD4o.'t\dnb

Gi{m d6c
trong vi€c l4p c{c B{o c{o tAi chinh
Ban ldng Gi6m d6c C6ng ry chiu tdch nhiem l6p cic 860
cdo tiri chinl nay tren co
so:
.
Tuan thil cdc
Quy
dinh cta c6c Chudn muc k6 to,tn viet Nam, chd
dO k6 toan viet Nam vd cec
quy
dinh
ph6p
It hi€n hdnh kh6c c6 li6n
quan;
.
L\Ia chan c6c chinl s6ch k6 to6n thlch hqp vA 6p dtlng cAc
chinh
sach
d6 mQt c6ch nhAt
quin;
.
Dua ra c6c
ph6a
do6n
ve u6c tlnh kd to6n
mot cech hqp li vd than hgng;
.
L4p 860
c{o

hqp voi
c6c Chuin
muc kii torh vd chii dO k6 to6n viCt Nam hien hanh.
ngay
06 thLihg 08 ndt t
2013
#rf*;\
Trang 3
CONG
TY KIfM
THi
H vrC coa
TOAN vA
Kf TOAN
AAC
PRIiIEGIOBAL
L6 7&30 mis S0
rhrns 4.
Q
Hii Chiq Tp. DA N;ns
TeL 34.t1 I 36t5336:
Fd: 34 tl I 1655337
websnq hnp //}[email protected]
n
Cni trhjtnn
qi
TMnb
ph6
Ba Chl
Mitrh

Trgng
Ph6 T6ng Gi6m d6c
Cking chi
hrmh nghi sii 0391
'20I
3
-
I 0- I
Phtm
Quang
Trung
Ki6m
torn vi6n
Ch ng chi
hdnh nghi s.j I334-2013-I0-1
BAo
cAo
rctr
euA
cONG
rAc soAr
xfT BAo cAo rAr cHiNH
Kinh
et'i:
HOi ddng
quin
tri, Ban T5ng Gi{m it5c vir
cdc c6 tt6ng
C6ng ty C5
phln Du Lich

chinh ney du. c
bp
theo Che d0
ke to6n
ViQt
Nam.
Tr{ch nhiCm cia Ban T6ng Ginm
d5c C6ng ty vi ctta
Ki5m tor6n vi6n
ViCc
l4p c6c 860 c6o Ai
chinh niy le trdch nhi(m
cria Ban Tong Ci6m
d6c Cdng ty. Trdch nhiem
cta
Ki6m todn
vi6n ld tlua ra
j
ki6n nhin x6t vd c6c B60
ceo tai chinl ndy dua trCn
co sd k6t
que
c6ng tiic
so6t
x6t cia chring toi.
Phqm vi sodt
x6t
Ching
toi da lhuc
hien cdng tdc sodl xil cac b6o

cac
thi
tqc
phan
tich d5i v6i nhitng
th6ng tin tdi chinh;
cong tdc sodt x€t
ney cung cdp mOt mfc d0 dem bao
thAp
hon c6ng t6c ki6m toen. ahtutt6i
kh6ng thrrc
hiQn c6ng viec kiem to6n
ncn Ltong dua
ra
i
ki6n
ki6m torin.
'f
ki6n
nhAn x€t cia Ki6m todn
vi6n
TrCn co so c6ng
tic so6t xit cta ching
t6i, x6t trCn c6c l$la
c?nl tr9ng
yi5u,
ching
t6i kh6ng th6y c6 sg
kiQn ndo dA
chirng t6i dua ra

PHAN DU LICH
DICH \1I HOJ
AT\
10 T$n
Hung Dao, Thalh
ph6
HOi An,
Tinh
Quang
Nam
fuio cAo
TA] CEtNH
Cha
ki hi tadn 6
thdns dau
ndm 2a I 3
BANG
CAN
D6I Xf
TOAN
Ngny
30 th{ng
06 nnm 2013
TAI s,iN
rvriu '6 s ot
-oN
Ban hanh
thea
QE
sij

130
135
t39
140
141
t49
150
151
158
12
13
74
16
A.
TAI sAN
NG;.N HAN
I.
TiAn vd c6c
khoAn tuong
tluoag tiAn
i. TiAn
2. C6c khoan
tLrc.ng dlrong
tidn
IL
Cdc kho6d
dAu tutii chidh
ngin hed
I tJaU
Iu ngan nal

2. D\t
phdng
giam gi6
hang
tdn kho
v. Tii sAn
ryiin
h+n khic
1 Chi
ph{
tra ta.!6c ngan
han
2. Tdi san ngan
han kh6c
TAI SAN
DAI E.AN
TAi sen
€6 dlnh
TAi
san c6 diih
htu hinh
-
Ngr]y6n
gi6
-
Gi6d
hao n1dn 1try k6
Tai san cii
dinh v6 htnh
-

92.067
.806.660
97.655.13s.580
84.282.9t3.134
66.555.802.949
r53 .17 4520.077
(87.2r8.'711
.128)
7.3S9.i96.563
8.9t9
.9s5 .092
(1
.529 .958.s29)
t0.337.1.19.222-
7 .1A4.Aa1 .926
1 .35'7
.929 .445
426.958.881
145.495.912.114
51.948.842.080
47.840.836.s38
22,481 .6!1,624
6,48'/ .6rr
.624
16.000.000.000
12.s00.000.000
12.500.000.000
14.623.150.a61
1,204.142.082
6 .9'/2.9\9

221
228
229
240
250
260
268
89.695.248.4s1
13 .8'/ 5
.944.851
157
.046 .434 .26'7
(83.170.489.416)
T.498.4'tr.691
8.919.955.092
(1.421.483.395)
8.320.831.903
1 .959.441 .t29
1.535.868.2s4
424.018.87s
270
hinh kan theo ti
trdns 9 dita truhs
28 lA bA
ph6n hap thdnh cdc Bdo
c.io hi chinh
kav
CONG TY CO PHAN
DU LICII DICH
w

323
330
333
400
410 20
4i1 20
414
20
417 20
418 20
424
20
430
440
A. NO PS,II TFli
I.
Nqngln h?n
1 Phei tl.e ngudi
b6n
2 Ngr.loi mua ffi ti6tr tllioc
J
I nue
va
cac khoan
pn,u
nQp Nlur Duoc
4 Phai ta
nguoi lao dong
5 Chi
phi

5 Lgi nlu n
sau thu6 chua
phar ph6i
n. Ngudtr kinh
phiYi qui
klSc
T6NG CQNG NGU6N
V6N
27.068.732.863
26.525.057 ,271
27 .00r.732.868
2.812.663.270
1.082.151.065
8.309.010.697
9.590.356.854
2.466.050.316
834.849.596
1.906.651.010
67.000.000
67.000,000
26.458.051 .271
3.962.584.273
r .354.003 .423
10.38s.0s0.925
8.301.630.025
903.r99.5t4
1,551.589.111
67,000,000
67.000,000
tt6.941

ATJD
GBP
Nsuli
$p
bi6u
,0
.t_tf-<€*
Nguy6n
ThiThu
Quadh
K5 todn tru&ng
Nguyad ThiNggc
La!
7.009,04
200,00
320,00
120,00
83.178,83
1.110,00
2;7 t5,04
50;00
Ctic ThNrlAt
tuinh Lzh theo ti fang 9 den nary 28 h bO
phih
hA
thi%h cdc Bia cdo tati chikh
nay Trnng 6
CONG
TY cO PHAN DU LICII DICII vu EOI
AN

c,i
li?,
qtM
c:ia B0 Tdi chinh
M6
sii
Thuy6l
minh
6 thdng ttiu
}}iD
o rnaDg oau
VND
1. Doanh
thu b6n hing & cc dich
vrl
2. C6c khoan
giam
trLi doarh thu
J , Iroatln
mu muan
ve
Dan oang & cc olcn
vu
4. ci6 v6n hatrg b6n
5. Lqi trhuan
gop
va
b{n
h}trg & cc dich vs
6. Doanh thu ho4i

171.865.134
83.634.552.460
60.081.740.828
83.0?E.028.622
2'7 5 .4rr
.232
82.802.611.390
s4.484.231.903
8.
9.
10.
| .202.13 r.691
8.814.916
2.147.040.'l52
4.695 .733 .485
1.134.124.492
19.003.503
2.325 .130 .5
r0
3 .srg .534.979
17.903.E94.576
23.588.234.537
11. Thu nhlp
k:hac
12.
chi
phi
kl6c
13. Lqt nhuid l&6c
597.53"t.'746

21
4.722.014.914 6.024.997.266
13.629.408.365
11 .606.469.441
2.201
|.704
K6 to4n trudng
Nguli lAp bi6u
"-fiqr*-L
Nguy€n
Th!Tbu
Quanh
6k
*\Dul
s,{,
Nguyeu Thi Ngqc
Lar
Cdc Thuydt rninh
kjft thea & tudflg 9 dan tuns 28 h bi
phln
hap thAnh
cita Bda c6o tt'i ch[nh nar
Trang 7
coNG TY
c6 PHAN DU LICH
DlcH
W
HQr aN
1 0 TrAn Hung
E?o, Thari

cb
lzn
qwn
cna
B0 Tdi chiah
M'
so
6
thrng dau
t1{D
6 th6ng
dAu
\niD
01
02
03
04
08
09
10

\2
14
l5
16
20
31
36
40
L

thay d6i vi6n luu dong
Tang,
gidm
cac
khoan
phai
thu
Tang,
giam
hfu'1g
tdn kho
Tang,
giam
c6c khoan
phai
tra
r4xts,
tsr4L
!u
Prr
ua uuv!
Thuii
thu rh4p doanl nghiqp
da nop
TiAn
thu kl6c tu hoat dong
kinl doanl
TiAn chi kh6c tir ho?t
dong kin! doani
Luu

crla CSH
Cd
tlc, 1qi nhuan
da trn cho chir sd htu
Luu chuyin
tiin thudn ttho4t
dOdg tai chinh
Luu chuy6n
tidn thuAn trong
kY
Tian vi tBong
duong tian dAu ky
Arh huong
cta thay d6i tj'
gi6
h6i doai
quy
d6i ngo4i
te
TiAn vi
tudng duong tiAn cu6i
ki
20.265,471.940
20.363.587.3rs
(7.887.005.474)
(9.000.000.000)
12.000.000.000
1.254.940.310
(3.632.06s.164)
(6.199.49q503)

5 .529
(7.3s6.910.052)
r7.224.438
(3
.412.924
.129)
2l
24
27
30
(5.152.038.983)
(39.000.000.000)
37.000.000.000
952.589.4'75
(13.629.302.s68)
so
3lol,t.ro+.2T5
60
19,4?4.503.346
9.004.070
(19.063.849.871)
(19.06J.849.871)
-_-t48gEi6fi64
29.810,923.099
6l
70
22.4a1 ,611.624
24.911,161.035
lt.e
toan rrucrEg

Nam
Bio CIio TA] CEtNE
eho Ky
Ke laan
o
rnang aau nam /u 1r
TIIUYfT
MINH BAo
CAO
TAI CHiNTI
(Cdc
ThuyA miih nary ld bO
ph,in
hop thdnh
|a
cdn
duqc dac d6ng thdi va cdc
Bdo cda tui ch{nh)
1. D{a diam
ho+t dong
c6ng
ry
C,5
phdn
Du lich
-
Dich
W
HOj An
(sau

Nam
cAp
(GiAy
chrmg nn{n dang
$
khh doanh niy da 5 lAn
di6u chin}r
vd bn diau chinh Gi6y chrlng fian d6ng ky kifi
doanl
gen
nh6t v6i s6
4000102418 vio ngAy 06/04/2011),
Luat Doanh nghiep, Di6u lC C6ng ty vi c6c
quy
dinh
ph6p lj hi,6n hAnl c6 1i6n
quan.
C6hg tJ, cd
4
chi
nhdnh vd 2 Vdn
phi)ng
itqi diA, n :
.
Chi nn6d C6ne ty C6
phin nu
llctr
-
oicn
4r

Du lich
-
Dich
4r
Hoi An
-
Xi oghi9p
giat
Hoi An
.
VEn
phdne
d?i
dien
c6ng
ty c6
phan
Du lich
-
Dich
w
HOi An
tei Thenh
ph6
Hd chl MnI
.
vin
phdnc
d4i
dien

VAn tni hdnh kh6ch ven biinvdvi6n duoog. Chi ti6t:
v4n
tai
veo
bi€n
bing ca ni',
.
V6n tdi hdnh kh6ch bing dudng thny noi dia birng
phucorg
tiQn co
gioi;
.
Dai ]y, m6i
gi6i,
dAu
gi6.
chi ti6t: Dai
li
ban
ve m6y bay, d+i li
ddi ngo?i tC;
.
Dich v1tr tirn hoi, massage
va
c6c dich
ru teng cudng sl1c kh6e
tuong tu
(t.rt
hoat dong the
thao)l

tai hdnll knach duollg bO kh6c. chi ti& van tai
kn6ch du lich,
vQn
tdi khSch theo
hqp d6ng;
.
Hoat dong
vi6n
th6ng kiac.
chi ti6t: Dich
4r
intemet;
.
B6n bu6n dd dilng kh6c cho
eia
dirh. Chi
ti6t: Mua b6n hi|1lg thi
c6ng my nglc.
!
t'
.l
)
il
Trang 9
cOiIG TY cO
PIdN DU LICH DICH VIJ
HOI AN
10
Tran Hmg E?o,
Thafi

860 c6o tei
chinh vd c6c nghiCp
nl
k6 toan
duqc lap vd
chi
s6 bang Dbne ViCt
Nam
Ot{D)
3. Chuin
mrlc viL ch6 dO k5 to{n
dp dgng
Cong ry
dp d{ng Chd dq ke lo6n
viet
\am. ban hinh
rbeo
Quldi
din}
s6 l5 2006,QD-BTC
ngay
20/03/2006, Hd
th6ne cluin muc K6 toran
viCt Nam vi
c6c
quy
dinh v6 sua
d6i, b6 sung c6 li6n
quan
do B6 TAi chith ban

ndng chuyAn d6i
dA dang thdnh
n1ot luqng tii)n x6c
dlnh vd kh6ng
co nhiAu rui ro nons chuv6n d6i
thann tiin.
4-2 Cdc nghi(p t1t bing
ngoqi tQ
Ch€nh
lech t'
gi6
h6i
dodi du.c xu li theo
huong din
cria Ihong tu s6
179/21I2TT-BT,C
neiry
24/rcnjn ciaBO Titi
chinh. Theo d6, cic nghiep
w
thanlto6n
c6c kloen m\rc
ti€n te c6
g6c
ngo?i
tC
dugc chuy6n d6i sang
dajng Vigt Nam theo
b
gid

ve do d6nh
gi6lai
s6
du
cu6i kj. cta c6c khoan mqc
tidn ti c6
gi5c
ngo+i
tQ duq c hach
toAn vAo k6t
quelddl doanh tlong k',
4,3 Ctic khodnphdithu
C6c klroan
phii
thu dugc trinh biry
n6n bdo cdo tei
chinh theo
gi6 tti
ghi
sd cdc khoan
phii thu kh6ch
hang vi
phai
thu kh6c.
Ds
phdng ng
phei
thu l:h6
ddi tha hign
phan gie tri dv ki6n bi t6n

c6 th6 thqc hiQn dugc.
Gi6
g6c
trang tdn kho bao
g6m
chi
phi
mu4 chl
phi chti bi€n vd
cdc chi
phi
lien
quan tryc ti€p kh6c
phat
rinh CA
"O A,:q" n-e tdn kho o
dia diAm rir tiaDg thni
hiin tai Gid trjthuin
c6_th,5 thlrcllign
ldgi6ban
udc tinh tnr
di chi
phi
u6c tinh dd hoan
thttfi hAng tdn
kho
vd
chi
phj
uoc

ph6
HOi An, Tbl
Qualg
Nam
clo
D
tl
to'i' 6 t'ii"g dd?l
'd'? ?'lJ
TrruYfT
Mtr\H
BAo cAo
rAr cHiNH
(ti6p
theo)
(Cdc
Thuyilt
m ih n4
ld bA
Ph,ik
hqp
thAnh fi
cin auqc dac
ding thdi
rA cdc Btio cda
tdi chinh)
Du Dhons eiam ei6
hing
t6n kllo
dugc trich

Dglydn
gin
trir di khiu
hao liy k6.
Nzuvdn sid
bao
gim
si6
mua
vd toen bO
cdc chi
phi
md c6ng
ty b6 ra di: c6
duqc ai san
c6 ditl
tinh
ari-o in"i?i6-
aua taish
c6 a6l d6
v:ro tla4
n\ei sin siog st
d$Dg Cdc
chi
Phl
phdi
sin-h sau
ghi
nl{n
ban ddu

\
K-heu hao
ddgc rini
nheo
phLJong pbdp
duoDg
thang
dlra rdn lhdi
gian
hii! dlrng
uoc tinh
cua tiri sdn
'
,
Muc ki6u
bao
phir bgp
\di
thdng
lrr s,i
45/20ll TT-BTC
ngey
25 $eng 0a
nam 2013
cua B0 Tdi
i
chinh.
.2
Nhe cira,
vat kiiin tr[c

vd
hinh khi
Cdng
q
duo.
c Ma nLr6c
giao
dit
c6
r.iu
t:in tir aui
adr loac inud
ddr rd LiAn
mdt lan
vn
duol cdp
giiy
chtmg nhfn
quyAn
su
dqng diir'
Neuven sid
rdLi sdn c5
dini
ro
hi-nh
1ir
quyin
su
dgng ddr

be tiu6c
dai h?n
phdn inh
cic chi
phi
thgc
id
dl
eryJ.sr:l
flh.t'nc
:6 1A
quai dcd
\*
q]ri'
hoat
dong san xuat
kinh doani
cira nl]iiu
ni6n da
k6 toan Chi
phi
nA tru6c
dai han
dugc
phar
b6
trong
LhoaLrg thoi
giar
me lqi

dd nh4n dugc
h6a don cta
nhir
cung c6P haY
chua.
Trang
11
coNc
ry c0
prrAN
DU LICI{ DICH
W
Hor AII
10 Tran Hmg
D?o, Thanh
ph6
Hoi An, Tiln
Quang
Nan1
BAo c'io
:rAr cHiNH
Cha
@
hj tu,in 6 thAns
dAu ndn 2A I 3
THUYfT
MINII BAo cAo
rAr cHiNH
(tiiip
theo)

ce c6c chi
phi
di vay
k'hec dugc
ghi
An
veo chi
phi
tdi chtuh
trong lci khi
ph6t
sirr.h.
4.n Pha
ph6i
lqi nhuan thuin
Lqi nhu4n thudn sau
thu6 du. c C6ne ty trich
hp
c6c
quy
ve chia
cho c6c c6 d6ng theo Nghi
quyiit
cta
u41 nQr LO OOng.
4,11 Ghi xhAn
doanh thu
.
Doanh thu brin hAng vi
cung c6p dlch

klle ndng tle
hi
hdng.
'/
Doanh thu
cung cip dich vrr dugc
ghi
nhQn kni da hoan
thdnh dich rrr' Truong
hgp dich
w
duqc thrrc hiCn
tuong nhiau ki k6
toen thi viCc x6c dinh
doanh thu trong tung
k' duo. c thqc
hiCn c6n cf
veo ii lC hoan thdnl dich
v]l tei ngdy k6t
thtc n5n1 tdi chilrl.
.
Doarh thu ho?t
dong tdi chini duo.
c
ghi
nhan Ei doanh thu
duo. c x6c dinh tuong
ddi chic ch;r
vd
c6 khe nEng

phi thu6 thu nhap doani nghiCp
hong ki bao
gdm thu6 t\u nhap hiCn
hanh vd thuc thu nhap
hoan
l4r.
Thu6 thu niap hiCn Mnh
ld khoan thu6 duo.
c
tinh
dlra t Cn thu nhap
chi.u thui5 trong kj'
v6i thuii su6t c6
hiCu
trc
t?i ngdy k6t thnc
bi k6 to'in. Thu
nh+p chlu thue !hen}
lech so
vsi
lqi tluAn
ke to6n ld do
diAu
chinh c6c khoan chenh
lech t?m thdi
gita
thue
!a
ke toiin
crlog nhu dieu chinh

tld
duqc
ghi
n]an cho tet
cd cec khoan chgnh lCch
t4m
thdi. Tdi
san thuC thu nhap hoan I?i
chi duqc
ghi rihan khi chac chan hong
hrong lai se c6 1qi nhu4n
tinh thu6 d6 su
dlrng nhang chCnh lech
t?m thbi duqc khAu
tru nay. Gid h'i cta thu6
thu nhap hoan
1?i
dugc tinh theo thu6 suAt
dE tinh sc llp dul1g
cho nem tii san duqc
thu h6i hay nq
phai tra dugc thath
toan
dpa tren c6c miic
thutS suAt c6 hiCu luc tai ngdy
k€t thric k! k6 torin
ci6 td
ghi
s6
cta

o
c
Trang
ll
c6icrYc0PI
N DU LICH
DICH
W
I]QI AN
l0 Tdn
Hung E?o,
Thanij
ph6
HOi
An, Titn
Quang
Nam
BAO
AiO TAI CHINE
cho
A
ka tudn 6 thdng
dau ndm
2a I 3
TI{IlyiiT
MINH
BAo cAo
rA,r cHiNH
@6p
theo)

cdc dich
vu
Lhdc.
.
Thu6
ticu thu d+c biQt:
Ap dqng
thuit suAt 3
0% d6i v6i dich
w
massage.
.
Thu6
Thu nhAp doanh
nghiQpr
Ap dqng muc
thuli su6t thuii
thu nh6p doanh
nghi9p
ld 25%'
.
cec
loei Thu6 khac
vd LC
phi
nop
theo
quy
dinh
hi9n henh.

d6n ngdy
d6o han va
tdi san tii
"li"fr "anla.e
aa Ueo. CO"g
ty
q"y6t
aiol
phan
loai
cec tai sAn
tai chinl ndy
t?i thdi di6m
chi
n]lan
ban dau.
Tei
thoi di6m
ehi
nhAn lAn dau,
tai san tAi
chini dugc x'1c
dinh theo
gi6 g6c
cQng
voi chi
phi
giao
dich
rluc

phai
trA tdi
chinh duqc
phan
loai li
ng
phei
fte Ai
chinl1 theo
gi6
tri hqp li
qua
beo
c6o kct
qun
hoai
dong kinh doanl
va nq
phni
td Ai
chjni theo
gi6 tri
phdn
bo. C6ng
ty xdc
dinh viec
phAn lo?i cac
khoen ng
phei tfd tdi chinh
rei rhoi diem

vi r
iic xdc
dhn lai
gid
u!
cria c5c cdog
cq Ldi
cbini sau
thi
nh+n
ban ddu'
Do do
gia
D
i
sau
ghi
drin
ban diu
cia cdc cdng clr
tiJ cbinh daDg
duqc
phan eni theo
gie gdc'
Dimg
ghi nh4n
Cdns
fv dune
shi
nhe$ mot

siao
dici
md Eong do
Cong
ry
kbdng chuy6n
gao
ha1
gin
h;
phdn
lon
cdc lgi {ch
va rui ro
gin lidn
;oi vi.;c
so
h&u
\;
ciirg khong
nin
quldn
^idn' so6L
lii san
cong
D
du-rg
ghi
nhit rot
khoeLr

6 th'ins dAt nb1
2A13
TIflrytT
MINH BAo cAo
rAr cHiNH
(ti6p
th€o)
(Cdc
ThLydt iih
hbr h
bO
phAn
hqp thanh,d can dt,qc
dpc d6ng thdi vdi cdc Bdo
cdo tdi chinh)
Bi ti,tr cdc
c6ng cu tdi chrnh
.
Tii sio tii
chinh vlL ng tAi chlnh dugc bri
trt v6i nhau ve
phan
ch6nh
iCch sau bir tit
dugc trlnh bary
ftCn Bang
can d6i k6 to6n khi C6ng ty
c6
quy€n
hqp

30/06n013
1t{D
31/12/2012
1'I'{D
0i
7
c(
I.
IE
A
Tiiin liit
I ren
go1
ngan nang
Tian dadg chuyen
TiAn
gui
c6 L'
h?n duoi 3 thdng
cotrg
6.
Dau tu tii chinh ngiD h+n
841.023.628
5
.588.301 .216
58.280.124
16.000.000.000
914.305.983
4.639 .862.464
424 334.899

C6c
khoan khlc
cQng
895.266.202
42.046.154
85.484
664.33'7.t03
t66.t69.656
62.081.862
652,202
1.041.131.1?3
893,240.823
Tang 1+
CO'NG
Tr cO
prrAN
DU Llcrr Dlcrr
W
HOr AN
1 0 Tr6n Hutlg
D?o, Thanh
ph6
HOi
A4 Tifi
Qrang
Nan]
cho ki lsi tadn 6 thdkg da
ndm 2a13
B/io oio
rAr cEiNE

ph6i
thu
qu6
had tir fen
6 theng diin duoi I nam
Ng
phai
thu chua
qud
han thanl to6n Ilhmg khd c6 kha
nang thu hdi
c0ng
9. IIAng tdn kho
30,000.000
389.688.250
t7s.3s3.340
30.000.000
424.688.250
168.150.340
595.041.590
622.833.590
30/0612013
VT{D
31fi2n012
VND
Nguyen lieu, vat lieu
C6ng cu, dung
cu
Hang h6a
c0ng

Lnl
p$
cong clr
ctropnarl0o
Chi
phi
tra fudc khdc
cqng
11. Tii san ngid h{B klSc
11.348.489
104.374.474
88.123.000
510.598.490
9?.554.983
128.469.409
264.384.000
257.083.012
90.620502
114.449.453
838.111.911
30t06t2013
}'ND
31n2n012
lT'ir)
Tem rnlg
cQnc
309.6tt.626
309.611.626
Trarg 15
c6'NG Ty c0

P,tiCn
van tej
truyh
d6a
lT{D
Thi6r
bi, dqng
cq
quar
V
lTiD
c0rc
}'l{D
Nguyer
giri
sd deu ki
Mua sEm
trong kt
chuycn sang CCDC
T/lt,
nhugng bdn
s6
cu6l Id
Kh6u hao
s6 dau ki
Kh6u
hao tons kj,
T^r,
nluqg bitn
si6 cui4i

1.24r.600.257
153.77
4.520.011
54.873.592.496
3.536.262.695
66.748.000
31.116.000
5831r.990.791
49.561.488.641
11.082.322.589
1.325.480.530
33.052.364
12.312.750.155
t2.373.437
.910
1.566.198.943
248.973.873
1456.254.782
758.922.034
83.170.489.416
6.736.519,138
2.563.629.972
124.661.454
v.274.171
.128
73.87 5.944.851
46.015.292.946
10.296.690.389
4.234.820.945
11.773.010.835

so cuol lg
so oau Ky
Khau nao tong Ky
Giam
tong ki
ci6 tri cdn l4i
!0
cuor r{y
'7.363.944.364
1.5s6.010.728
8.9r9.955.092
7 .363.944.364
1.ss6.010.728
8.919.955.092
r50.472.661
45.141.798
1 .21t .010.728
| .42t
.483 .395
108.475.i34
195.614.46s
1,334.344.064
L.529.958.529
1 .2r3
.47 | .69'7
1.163.329.899
285.000.000
'7
.498.41 r .697
221.666.664

hW thdhh rd cdn Aac dac ddne thdi
ydi
cdc Bda cda tAi chinh)
14. XAy d\ng cd ban dd
dadg
30/06n013
'
YND
31n2D012
1t{D
C6ng tdnl cai tao c6c h4ng lr]uc
tai Khich s?r Hoi An
C6ng t ni cai
reo cdc hang mqc s Khu Du licb B:en
C6ng tdnl kh.{c
Xey dvne he th6ng IPTV
C6ng tilnl cai tao
NhA hdng L€ td:: Bidn-Khrich s4n B idn
Hang muc n]1a heng Bai
BAc
-
Cir Lao Chdla.
Heng muc cai tao Trutrg
ten Lit herh
X'-rone
gilt
HC th5ng camera
giam
s6t
c0ng

Chi
phl
sria chta tai
san
Chi
pbl
ddo tao
,han vien
Lln
pu
uep ml
quang
cao
Lru.pru oao m
pnan
mem
Chi
phl
dich ur thue
Dgodi
c0ng
16. TAi sin diihaD khdc
3.513.115.010
73.853.023
3 .t59.r23 .431
54310.629
56r.466.952
2.425 .081 .23 5
27.000.000
4.205 .909 .670

Ki
qui
tqi hAng Tai l/ina
Sun
-
DAt cac C6ng ty Mef/o
Cosh & Carry
-
D1t cpc cha C6ng ty ci
ph,in
th6ng
tin Du llch liQt
1\guan
cQng
426.958.831
294.094.081
40.000.000
5.040.004
50.000.000
37.864.800
424.4t8,8'7 5
291.154.075
40.aaq.00a
5.000.440
50.400.000
37.864.800
424.013.875426.958.881
Tmng l7
c6!.{G TY cO P}T{N DU LICII DICI{
w

3UDnln
lrND
Thue
gi6
tri
gia
tnng
r nue neu mu oac olej
rnue rDu !n4p oo:uu ngnrgp
tnue mu fl14p ca nnan
Thue nha ddt vd tiCn thue dAt
Cec lo?i thuc kh6c
c0ng
684.960,718
16.390.620
1.878.528.603
40.284.306
114.666.450
5.574.180.000
751.201.116
36.935.731
3 .983 .865.413
38.461.945
s.574.580.000
8.309.010.697 10.38s.0s0.925
Cdc b6o c6o thu6 cria COng ty s€ chiu srj K6m
tra crla
Co
quan
thuii, s6 thuii dugc trinh bdy tren c6c b6o

30t06/2013
]rND
31/1212012
VND
C6c khoen
phei
tra"
phai
nop knrc
-
co
,uc, tqt nnuan
pnal
rfa
-
tnu
tao
nQt
qang
quan
tl
-
PhAi trd
phAi
n1p khdc
c0ng
24.688.440
810.161.156
91.508.478
361.922.223

eac
Th1.D'6t kiih
n€r ld bA
ph,ih
hw thdnh
vd c,in dtrqc dac
d6ng thdi fii cac
Bdo cda tdi chinh)
von cnu sq !u]t
Bnrg d5i
chi6u bi6tr dOEg
cia v6h chi s&
hftu
20.
a.
V6n
dAu t,r cia c6
pbi6u
chi sd
bilu
quY
YND
YI{D
QW
diu
tu
ph6r
rricn
Vl{D
Q

36.807.054.382
118.379.109.241
37.398.859.988
36.807.054.382
80.000.000.000
{630.000)
80.000,000.000
(630.000)
10.62E.360.868
7.434.681.531
20.908.302.44E
1lE.970,914.847
80.000.000.000
(630.000) 10.628.360.868 7.434.881.531
20.908.302.448
118.970.914.847
4.326.648.355 865329j71
13.629.408.365
18.821.386.391
20.844.385.366
20.844.385.366
8.300.211.202 73.693.325.447
80.000.000.000
(630.000)
11.955.009,223
b. Chi tiSt viSd dAu
tu cia chi s& hiru
30/062013
\t.ID
116.941j15.8n

13.s94.750.000
2.400.000.000
9.644.810.000
9.157.430.000
630.000
45.202.380.000
13,594.7s0.000
2,400.000.000
18.802.240.000
630.000
)
(r
llr
o\
K
80,000.000.000
J0/06/2013
80.000.000.000
31/72n012
c6
phi6u
c6-p!i4o
56 luqng
c6
phi6u
duqc
ph€p
ph6t
hanl
-

8.000.000
8.000.000
63
63
1.999.93'7
7.999.937
8,000.000
8.400.044
63
'7
.999.931
7.999.937
Trang 19
CONG TY cO
PHAN DU LICH DICH
w
HOI AT\
10 TIan
Hmg Eeo, Thanl
ph6
Hoi Aa
Tidl
Qua€
Nam
BAo
cAo TAI CEtNE
Cho
ki
kA bd/1 6 th'ih. dau ndn 2A ) 3
THLryfT

Qui
dr
phdng
tdi chinh
-
9.0
khen thuong,
phltc
lli
-
Chi trd c6 fiic trong ndm
Lqi nhufn sau thu6 chua
phen
ph6i
21. Doanh thu
20.948
302.448
1.3
.629 .408.365
20.844.385 .366
4.326.648.355
865.329.671
2.019.102.566
13.633.304.774
23.890.481.506
33 .824.87 s .324
36.807.054.382
2.859.187.731
714.796.933
6.171.E81.179

Tnui neu thq ddc'biet
22.
cid a6d hitrg b6n
33.806,417.594
47 .320.872.'711
18.665.813.780
r4.790.738.47
5
72'7.92t.t95
t.935 .224,393
365.847,040
171.865.134
171.865.r34'
83.078.028.622
46.892.165 .554
18.427.609.113
14.152.968.054
788.990.417
2.466.433 .521
349.261.963
275.4tt.232
275.4t t.232
83.634.552.460
82.802.611 .390
),
T,I
Ifr|
xt{
&
6 thdng dau

5r
13 .728.96'7
,522
49.041.719
| .123 .62t .208
4.648.503
21.889.083.616
11.111.470.535
13 .198.17 5.7Ar
43.631.6?8
2.206.545
.81 4
35.280.439
54.434.23?.903
60.031.740.328
Tlarg 20
coi,{c ry c0
prrAN
DU LIcr{ D}crr
W
HOr AN
l0 Tran Hung Dao, Thanh
ph6
H6i An, TiDl
Quang
Nani
BAo cio r,U cHiNE
rno ny Ke roan o tn(mg aau
nan zu.lr
TIrL\dT Mnrr BAo cAo rAr

thrrc hiCu
cqng
24. Chi
phi
tii chinh
1 .192.503 .987
9.004.070
t.223.640
1.125.119.886
801.034
8.203.112
1,202.73L691 1.134.t24.092
6 th5ng diu
dtrm 2013
VNI)
6
th6ng
dAu
n^m2012
\T{D
Chi
phl
tdi cbtult kh6c
LA chenh lqch
ry eia
da
rhuc hien
c0nc
25. Thu nh$p l(tdc
3t6.66'1

7.850.411
591.531.7 46 85.588.593
T.ang 21
cOi'{G Ty cO
PS.IN DU LICH DICH
W
IIOI AN
10 Tran Htmg E4o, Than!
ph6
Hoi Arl TirI
Quar€
Nam
BAo OiO
TAI CHiNH
Cha
ki kii todn 6 thdhe
dau ndn 20 t 3
THUyfT MINII
BAo cAo rAI ctliNu
1ti6p
ttreo)
(Cdc
Thltliit
niih nay Id bA
phdn
hap thdhh fi
cAn dL.d:c dac dAng thdi
|oi cdc Bdia cdo tdi ch,nh)
26 chi
Phil'I,c

iliu
dxm 2013
VND
o
lllang oru
trtrm 2012
vl{D
I ong
lgl nnu4n Ke loan tfioc mue
Eias
chinh cAc khoar thu nh4p chiu
thu6
ureu
cnmtr rang
t
t hu lao thanh
vlen nt)u t knokg
mrc
nep aleu
nann
+
C,ic
khoan chi
phi
Lh6ng
tinh
.)Aa
chi
phi
t{nh thuA

24.099 .989.062
6.024.991.266
13.629.40B.36s
fi .606.469.487
2Ar\
v\
Hr
6 thdtrg
dau
Aly
6 thdng diu
}T{D
ntrm 2012
irr /
__lAdz.$
>
Lgj nbu4n
k6 rodn sau thud rhu nhap
aoanl nghlep
C6c khoao
didu chinh tang ho{c
eien1
lqi nhuan
ke to6n
-
Cdc khadn die
ehinh tdng
-
Cdc
khodn di€u chinh

LIcs DIcIr
W
Hor AN
I 0 Tran Hlllg
Dao, Thar!
ph6
HOi
A4 Tinlt
Quang
Nam
BAo Oio
TAI CEINH
Cho
k) t"j tulin 6 thdns dalt
ndn 2A I 3
THIryEr
MrNH BAo cAo
rAI cHiNI{
(titip
theo)
(Cdc
ThLjdt kihh nb,
ld
ba
phan
hap thitnh
t'A
cdn
duqc dac ddns thdi
r6i

.633 .304.71 4 d1ng)
trong thtug 4/2013.
c6ng cg tii chinh
QuAn
ly roi ro v6n
Th6ng
qua
c6ng t6c
quan
tri ngudn
vt5n, C6ng ry xem xdt.
quy6t
djnh- duy tri s6 du
ngudn v6n vd nq
phAi tri
lhich
|gp rong rung lhoi kj dE
vira dan bao ho?L dong
lieo tuc lta di da h6a ]qi
lch cia c6c c6 ddng.
b.
QueD
ft
rfri ro tiri chitrh
Rrii ro
tdi chinl bao
g6m
rui ro t\i
truorg
(bao gilm

giao
dich mua hene
bang ngo?i te, C6ng
ry
sc
chi.u rui ro khi c6 bi6n
dQng vA ti
gi6.
C6ng
ty
quan
It
ili ro ndy th6ng
qua
cac bien
phAp
nlu: t6i
uu h6a thoi han thanl to6n
cec khoan ng, 1va chQn
thdi diem
llua
va thaDl to6n
cec khoan ng;+i te
pht
hqp,
d$ bao
ry
gi6
ngoai tq tong
tuong lai, su dvng t6i

ErJRO
200,00
1.110,00
ALD
320,00
2;715,00
GBP
120,00
50,00^.\
31
Quan U
rii ro.)a
gid
;)
\guyen
ldi
]ie- d;u
vao
chu
ydu
rai Cdng
ry
la cac lo4i ogu) en
lilau
phBc
w
n-U h;ng kldch 5?
. c'ners
!//
quan

QuAn ry
fii rc t{n &!ng
I 1
Rti ro tln
dllng xey ra k]1i mot kh6ch hang
ho& d6i t6c khOng
dap rlng dLrqc c6c nglia
u; trong hqp ddng
$
dan d6n
c6c tan thAt tdi chinh cho COng
ty. C6ng ty c6 chlnl sach
rin dung
phir
hgp
vd thuhng xuyen theo
\
d6i tinh hinl
dA
d6!h
gie
xem C6ng ty c6 c1riu
rui ro tin dung hay ktr6ng
C6ng
ry
kh6ng c6 bAt l.}
rui ro tin
dlurg trqng
y6u
ndo


Nhờ tải bản gốc

Tài liệu, ebook tham khảo khác

Music ♫

Copyright: Tài liệu đại học © DMCA.com Protection Status