CONG TY CP
SAN XU,{T
KINII DOANH
XNK
BiNH TH4NH
Bro cro tii
cbinh
4 Tda nhA GILIMEX
Bui
24C Phan
Dtua Luu P6
Q.
Binh
.li'u
ldm20ll
thuc nqiv 10/06/201
1
Donli tinh: WD
M6
3U06n0rl 0ri01/201t
minh
100
ll0
llt
t12
120
l2l
t29
130
131
30,524,331
,579_
3.780,751,600
(2,375,101,500)
8,646340,710
63,686,340,7 70_
16,938,036,452
26,245,455
13,101,998,706
3,809.792,291
137,794,161,426
140 5
141
t49
150
t5t
t52
154
158
200
2to
2tl
212
2t3
2t8
219
155,059,063,935
BANc cAN
D6I Kf
roAN HqP
gi6
dAu tu ng6n tr+n
(*)
UI. C{c kho6n
phii
thu
1
.
Phii dru kl6ch hdng
2. Tr.e tru6c cho nguiri bdn
J, rnal mun9r D9 ngan nen
4. Phai thu theo ti6n dO k6 hoqch hsp ddng xey duns
5. C5c
klDan
phai
thu
khic
6.
Dg
phdng
oic
l$oan
phai
thu kh6 ili'i
(*)
IV. Hing tdn kho
L Hang t6n kho
2. Du
phdng giarn gi6
hang tdn kho
truc thuoc
3. Phai thu nQi
b0 ddi
hen
4. Phei
thu ddi han kh6c
5.
qt
phdng
phii
thu dei han kh6
ildi
(*)
BANG CAN E6I Kf, TOAN H('P
NHAT
Tsi
ngdr 30 thdng 06 ndft 2011
Chiti6u
T,{.I
sAN
II. Tii
sen c6 dinh
r. rar
sd
co
otnn nuu nrnn
-
NguyCn
gie
-
e)
IV. C6c khotn dAu
t'r tai chinh dii hen
1. DAu
tu vAo c6ng ty con
2. Deu tu vio
cdng ty len kiit, licrl doanh
J. rJ:U.r
IU
(ull
n?I KnaC
4. Dv
phdne giam
gi6
dlu hr rai
chinh dai ban
(+)
V. Tii
sen dii h?n khSc
I . Chi
phJ
t .A fu6c dei hBn
2. TAi sen thud thu nhap
hoan lqi
3. Tai
sin dAi h?n ktec
TONG
coNG TAr
sAN
(270
228
229
230
ll7,77a325,529
88,121,540,154
115,718,434,198
Q7 ,596,894,04+\
136,800,000
136,800,000
29,519,985,375
r6,74r,s7a'ls2
12,020.000.000
4,72t,578,152-
20,539,160254
20,539,160,254
126,989,120,91a
83,351,742,O20
106,960,077
,s93
Q3
,608,33s,513-)
14,170,203,52;
14,767,369,632
(59?,166,104)
29,467
,175,430
4,141,578,152
20,000,000
4,721,578,r52_
6,0$,44296
Btnh
diu
nim
201I,k6t fiic nsdy
30/062011
Chi ti6u
NGUON YON
A . Ng
PIrAr TRi
(3oo
=
3ro
+
320)
I. Nq trgin
h|n
1. Vay
vi ng ng6n
hpn
2. Phai tri
ngudi bdn
3.
Ngudi mua td
tiAn truiic
4. Thu6 vi c6c
khoin
phii
nop
Nhi mrdc
5. Phai trd c6ng
h{n
1. PMi
td dei han ngudi b6n
2. PhAi tra dei h?n
noi bO
3. Phei tsa
dAi h?n kh6c
4. Vay ve
ng ddi hen
5. Thu€ thu nh6p
hoen lai
phai
tre
6.
Dlr
phdng
trq c6p rnft
viec hrn
7. Du
phdng pMi
be ddi h?n
B . voN cHo sd
IIoIJ
(,roo
=
410
+420)
L V6n chi s& hfiu
l V6n ddu tu
qla
10. Lqi nhuAn chua
phan
ph6i
01/01/20r1
183,725,492,516
r82,416,51t,102
t21
,581 ,614,6'14
2s,022,410,022
7
,t452t2,787
1
,497 ,738,223
13,03t,243
276
2,384,682,601
5.7s3,549,513
1309,381,414
1,309,381,414
365,201,952,685
365,20t,952,685
127
,745,880,000
158,75r,430,047
2,168,488,186
22,483,599,600
5,109,909,000
48,942,645,852
BANG
336
337
400
410
4tl
4t2
413
4t4
415
4t6
417
418
419
420
256,540,150,188
247,512394,540
201,517
,315,878
2t,942,440,811
7.085.000,440
14271A1r,426-
-
2,704,323,212
45.846,813
8,967,751,604_
7
.658.3',70.194
-
1,309,381,414
359,175,706,484
cAtc o6r
xf roAN
ugr
nuAr
Tqd hedr 30 thdttg 06
ndm 2011
Chl
ti6u
I r. Ngudo
v6n diu tr )OCB
II.
Ng'r6n ldah
ph! qui
khdc
2. Neudq kinh
pbl
3.
Ngu&r kinh
phi
dA
l'lnh thinh
TSCD
TONG
CONG NGUdN
vON
nhi CILIMBX
th6c
trgnv 30/06,201
r
Dohli tinh: YND
rrf,,u
NGoAr
BANG
cAx
o6r
xf' roAN
-Th"F-
30/061011
01/01/201r
l. Tei sen
thue ngoii
2. VAt tB,
heng hoa
nh6n
git
h0, nhan
gia
c6ne
3.
Hdng
h6a nhfu bdn
h0, nhqn
kt
gui
4. Nqlih6 doi
i txtIt
5,
Ngoai te
c6c loai
-
-i.d
'd
r.
vi
J .i di oi oi J d od.'j
-: i
rj
di
qt
+
\ \
o-F-o ^.'l^l
.1
o-@-\o
I
v?
oi oi d€6i-
F
.s
r!
?
ol
z
z
z
F
3
t-!
Q
v>
- ;.: E.; :'.;E
=
E r
"e
- d 5 E
- o; dOi'OOTFQFT
F
I
.d-i^i; +
vi
d dci
fg
b
v
,6E
d.x
a
-3
z
z
€
z
z
z
z
z
F
z
I
z
H€
zts
3A
Fx)
ZE
x?
za
acl
zt
l4E
X>
7=
A4
9$
Zu
*;\
z
€
E
z
z
z
BAo cAo
LUI] CHUYEN
TITN
TE
Qheo
phhdng
phdp gitin
nAp)
tu ho( d$ng ki,th
doa,'h trc6c tha!
dii vin tuu d1ttg
-
(T{ngygian
cic khonn
pMi
thu
-
(Tang)/giam hang t6n kho
-
Tnng/Gian) cec k:ltoen
phai
tra
Gh6ng
kC lei vay
phai
ri, thu6 dru nhlp
phni
nQp)
-
(TangYgiem
chi
ph1
tri tudc
-
Tien hi vay da tri
-
t
hue rnu nn?p ooann nSnrEp oa nQp
g6p
v6n vdo ilon vi khric
?. TiAn thu l6i cho vay, ci5 tuc vd lgi nhugn duqc chia
Lta
chuydn tin thuin tt ho$ dAng dAt fir
III. Luu chuy6n tian tir hogt itotrg tnichinh
l. Ti6n thu tn
phfi
henh c6
phi6u,
nl6n v6n
g6p
cla
chri sd htu
2. Tidn chi trn v6n
g6p
cho c6c chri sd
htu,
mua l?i
c6
phi6u
c a doanh nghipp da
ph6t
hdnh
Thuy6t
minh
c6NG TV CP
SAN XUAT
KINH DOANH
XNK BiNH THANH
2,707
,174,502
(1,430,298,980)
Q283,966116)
(3
434,243
;776)
8,549,980,574
(10,955,755,382)
19,679,sl4,980
.
(4,763,854,40r)
(17,931,107,498)
4,346,885,399
36,139,713,682
(19,835,900,802)
Q7
,239,64r,937\
(r,4r3,740,832)
(14,417
,t65 ,912)
(4,346,885,399)
(10,978,42t
,t42)
829,506,090
(5,93s,s24,635)
(17,25E,030,EE7)
(8,758,356,605)
829,506,090
(538,829,203,830)
ei"h
rh
e th6"e
ailu
nrrn zot
t
'tet
tt"lo neav:oloenor
t
BAo cAo
LUI'
cHUYfN
rriNTE
(1:heo
phwne
phdq
ginn
ilP)
6thdng
dAu
hdttt 2011
Thuy6t
6
Th6ng
ilAu ndm
Don1,i trnh:
YND
Luu chuy6n
ti6tr
thudn
4. Ti6n
chi trn
nq
gdc vaY
5. Tian
chi tre
nq thu€
tai chinh
6. c6
riic, lgi
nhuon
da fe
cho cht
sd hiiu
tru chayin
tiln
thuln
tt
hogt it1ng
tdi chtnh
Nguy6n
ThiPhotrgLrn
270,620,686,879
(190,704J85,675)
(rs
A82,944403)
17,799,661,010
(18,615,720,139)
32,883,826,582
u,25a,106,443
Dan;;;P;o:;;;
Theih
6 thang
diu
nam
201l'k6t thnc
ngnv 30/062011
BAN
THUYfT
MrNH
BAo
cAo
rAr
cHiNH
6thd
g.rAu dn2011
I
Dic di6m
hoet
ilong cia
dolnh
nghiep
l. llhh
thic a0
hnu v6tr
c6ng
Ty C6
PhAn
snn xuit
Kinh
q'
San
xuit KinI
Doafi
xuAt
Nhap KhAu
Binh Than}
thdnh
c6ngty
C6
Phen.
cidv
chuna
nl,dn d6nc
k)
kinh doanh
s6 410300025J
ngey
29112000.
GiAy
chtrng
nhan dang
ky kinl
doanh Lhal
d6i s6
0lo;
I s | 6;6
nsay I 8/06/20
| 0 do ss
KA Ho?cb
dosnh:
Eogt
d\ng chinh
cia
C6rg
t
,dr
Sin xu5t,
chii bi6n
vn xu6t
lsdu hdng
n6ng,
lan, thty
hai san' fti
c6ng my
ngh€' may
rni",
franiau" c"o
"o,
l r*i Orrc,
ttruc
pttArn,
*t6t Ui,
n6y m6c,
vit li€u
xay dtrng,
cac
loqi nguyCn
liCu vi' o6c
san
dia 6c Hqp
t'c d'Au hJ
trong
linh
wc
du
Uch,
nhd
hnng klt6ch
s?n
Il ch6
dO vi chinh
s6ch
k6 to6o dp
dung tei
cdng tv
1.
Ki k6 todn'
ilon vi tian
tC si d+ng
trong
k6 to{n
Nieo dO
kA uoen cua
CdnB
ry
bat di'r tt
ngiv 0 l/0 I
vA
k&
I5/2006/QDBTC
nedv 20/3D006
cnaBo
2.2.
Tuy6n b6 vi
vifc tu6n
thri chuAn mrlc
k5 totn vn Ch6 dO
k6 to6n
c6ng ty
de dp dwg cic
chuan muc
k6 to6n vict
N4n vd c.ec vtu ban
hu6rg
dan chuan
mlrc do Nhar nu6c
da ban hdnh.
c6c hio
c6o tii chinh
duqc lap va
trinh bdy th€o dung
m9i
quy
dlnh
cua rloe chuan
nuq ih6ng
tu hu6ne d6n thlrc
hien
chuin
Luu
p6
Q.
Brnh
rhqnh
6 rh{ng
dau nr,ll
201l,k€t thnc
ngay 30/06/2011
BAN
rHUYfr
MINH
BAo
cAo
rAr
cuiNn
6 thdng
iIAu ndm
2011
3.1. Nguy6r
tic ric
ilinh onc
khoAn tian:
tian mit, tiin
gi'i ngAn hing,
tiAn ilang
chuy6n
Ngufen
tic xltc dinh
cdc hhodn
t hodn
ttdng dtdng
tiin
Cac nghiep
vu kinh
d
pMt
sinh bAng
ngoqi tQ dugc
quv
d6i
ra ddng ViCt
Narn
theo ti
gii
giao
dich thuc
t6 t?i dldi di6m
ptuit
sinh
nshiep
ru.
Chenh
tech
d
qi6
thsc
t6
ph6t
sinh
s6 du
c6c khodn
m!rc tian nit,
ti'n
sui,
tiln dane
chuven,
nq ngin hen
(dudi
I n6m) c6
g6c
ngoAi tQ t?i
thdi di6n;u6i
nIn duqc
hqch todn vao tAi
khodn chenh
tech
ti
gi6,
dAu
nAm sau
ghi
bit foen
ngugc
lai
d6 x6a
s6 du
3.2.Nguy6n
tic
ghi
mua' chi
phi
ch6 bi6n
vd cic chi
phi
li6n
quan
truc
ti6p kh6c
phet
sinh
dA c6 duqc
hang t6n kho d
itia diam vi' tr.ang
ftdi
hiCn tai'
C i6 $i
hang t6n
kho cu6i kj
dugc xdc dinh
theo
phuong
ph6p
binlt
quan
gia qul
An'
Hang
tdn kho
duoc hech
c6o. ntu:
-
C6
rhdi han rhu h6i
ho4c rhanh lorn
dudi I nem duqc
phan b?i la
rii san ngan
hqn.
-
C6 thiti
hqn thu h6i holc
thanl to6n t6n
I nem dugc
phan
b4i h ta'i sar
ddi han
3.3.2. LOp dg
phnng
phAi
fiu khd ddi:
Du
phdng
nq
phai
thu
kh6 ddi th6
hien
phA
gi6
'
htu hinh, tdisdn
c6 dinh v6
hinh duqc
ghi
nhan theo nguyCn
gi6,
hao mdr
luy k6 ve
gi6
hi cdn
1?i.
Kkiu hao dugc
trich theo
phuong ph6p
iloimg thing. Thoi
gian
kldu hao ilugc
u6c tinh nhu sau:
-
Nhd ct4 vat ki6n
tnic
08-25
nnm
-
M6y rn6c, thi6t
bi
07
-
10 n6m
rHUYtr
MINHBAo
cAo
rar
cniNu
6 ttutlg iIAu
ndn
2011
3.5.
Nguyon tic
ghi
nhAn
cic
khoAn iliu
tutdi chinh
(hoan
diu
tu vdo cing
ry
fien doanh,
liCn k6t duqc
k6 to6n theo
phuong
phAp
v6n
chri sd
htru
(theo hudng dan cia
CfruAn
muc
k6 ru ngay
mua kloen
ddu
tu d6 dugc
coi h
"
tuong
duong tian"
-
C6 thdi
han thu
hdi v6n
duoi
I nim duqc
phan
loai Id tai
snn ng6n
hgn
-
c6 thiri
han thu
hdi v6n
trcn I nam
duqc
phan
b4i ld ta'i san
dai ban
3.6.
Nguy6o fic
ghi
tinh
vdo
gi6
tri
cia tdi san
d6
(duqc
v6n hoa)
khi c6 dn
cac
diau
kjen
quy
dinh song
Chuin
m{c K€ loaLn
Viet Nam s6
l6
"Chi
Phl
di
vav '
3.7. Nguy6n
tic
ghi
ohan
vi
phen
b6 chi
phitri
c6c chi
phi
sau
day de
phit
sinh rong
nem tai chinh
nhung
duqc h?ch
toar vdo
chi
phi
tfi
tru6c dai
hgn dC
phen
b'' ddn
vao
k6t
qu.i
ho?t ilong
kinh doanh trong
nhiAu
nhm:
-
c6ng cu
dung cu
xu6t dung
c6
gi6
"
dO
tt-g toel
"tti
phi
dA
chgn
phuong ph6p
ve tiCu
thtc
phed
bd hqp
lt Chi
phi
he fudc
duqc
phen
b6
d6n
vdo
chi
ph{
sen
xuit kinl
doanh theo
phuong
pMp
dudng
thing.
3.8.
phi
sALn
xu6t
kinh doanhfen
co sd dtun
bao nguyen
tic
phir hQp
gita
doanh'dru
va chi
ptri.
Khi c6c chi
pbl
d6
ph6t
sin\
;6u c6 chCnh
lech
v,ti s6 de dch,
k6 toen ti6n
henh
ghi
b6 sung
hoic
ghi giem
chi
phi
tuong
tng v6i
-
C6 thdi
han thanh
todrl tr€n I nnm
duqc
phtu
lopi
ld nq dii h?n.
Thue thu
nhap hoan
l?i duqc
phen
b?i ld nq ddi han.
cdNG Ty cp
slN xuAT
KNH DoANH
xNK BiNH TITANH
D6o cno
tdi chinh
4 Tda nhi GILIMEX
Bui
24c Phan Dnns Luu
P6
O.
Binh
i}lnc
nenv 30/06/2011
BAN
THUYET MINHBAO
CAO
hanh vd
menh
gie
cii
phiiiu khi
ph6t
hturh c6
phi6u
hn &tq
phnt
hanrr b6 sung hoic tdi
ph6t
hlnl cd
phi6u qu!
V6n khac cia chrl
sa htu duqc
ghi
theo
gi6
d
cbn
t?i
gita gia
tri hqp
li cna c6c tii san
rnn doanh oghiep duqc
cac t6
chrtc, c6
nhan kn6c ting bi€u
sau khi trn
tri ttrrrc
t6 vd trini
bdy tr6n Ballg
Can d6i k6 to6n
ld rnot khoen
ghi gian
v6n chri sd htu.
C6
ti'c
phdi
tre
cho c6c c6 d6ng
duqc
ghi
nh4n
ld khoan
phei
hd tlong
Beng C6n d6i
k6 t66n cna C6ng
tv sau khi c6 th6ng
bao chia c6
tirc cia HOi ddng
Quen
tri Cone ty.
chCnh
lech r,
gi6
h6i doai
phan
hdi 6
thay d6i chinh sAch
k6 toen vd dieu chini
hdi t6 sai s6t trang
y6u
cia c6c
ndm trudc.
3.11.
Nguyon tjc vi
phuong
phdp ghi
nh6n doanh thu
Doanh thu
hi hdng
Doanh
thu ben hang duoc
ghi
n$n khi ddne thiti th6a
man cec diau
kien sau:
-
PhAn
ldn rui ro vd lqi
lch
gin
IAn vdiquyCn sd
htu sen
phAm
ho&
hing h6a da dugc
-
xdc ilinh duqc chi
phi
licn
quan
d6n
giao
dlch b6n
hdng
Doa thu
cung cdp dlch
ng
Doanh thu oung
c6p dich i! duqc
ehi
DhAn khi k6t
qua
cia
giao
dlch d6 duqc x6c dinh
rnot cdch deng tin cAy
Truong
hqp viec cung cAp dich
v+ li6n
quan
diln
nhiAu
$
th doanh
thu duqc
X6c dinh dugc
phAn
c6ng viCc da hodn thelnh vao nga'y
Ep
Bang can d6i ke todn;
-
X6c dinh duqc
chi
phi phet
sinh cho
giao
dich vA
chi
pl'J
dA hoan th,nh
eiao
djch
cuns cAp dich
qr
d6
PhAh cOng
viec cung c6p dich
W
da
hoan thdnh duqc xec dinh theo
phuong
phdp
d6nh
gi6
c6ng
phat
sinh tir
ti&r H, din ban
quyAn,
c6 tuc,
lgi nhuan duqc
chia vd c6c
khoen doanh thu
hoat dong tii
chinh
kh6c duqc
ghi
nhAn khi th6a
men d6ng thdi
hai
(2)
di6u kien sau:
-
C6
kha nang
thu ilugc lqi
ich Linh t€ tt
giao
dich d6;
-
Doanh thu dugc
xic dinl! tuong
d6i chic chan.
C6
t&c, lqi
Chi
phi
hoic c6c khoen
l5 li€n
quan
ddn c6c hogt dong
dAu tu tiri
chinh;
-
chi
phi
cho vay ve di
ray v6n;
-
cec khoan
16 do thay d6i
ti
si6
h6i doei
cna cac nsbiep
w
phrt sinh licn
qtran
d6n ngopi L€r
-
Du
phdng
giarn gi6
dAu ht ch]idg
klrc6n.
Chi
phi
thu€ thu
nh4p doanh
nghiCp hien hAnh duqc
x6c dinh tren co sd
0lll nhap chi.u thu6
vd thu6 su6t
thuii TNDN
trong
nim
hi€n hdnh.
Chi
phi
thu6
thu nhap doadr
nghi€p hoan
lei duqc xdc dinh tr€n
co sd s6 chenh
lCch t?m drdi duqc
khau trir, s6 chenh
lfuh t?m thi'i chiu
thu€ vd thu6 su6t
tlu€ TNDN.
c6NG
TY CP SAN
XUAT
KNII DOANU
XNK
BiNH TIIANH
sung cho
kinh doanh
r.
rrtN v;, cAc
Kro.AN
TIJoNG
Duot{c rIiN
Tian
mit
Ti6n
giri ngan bing
TiAn
gii
wD
Ngan hang
C6
g
Thuong Chi
nhinh
7
Yietcon
Bank
-
CN
TP. HCM
Ngdn
hnns Ndng
nghiep fi PMt
trdn NT
trtung
1{gan hanC
Hdnc
Hai VEt Nam
lt{gn hdng
TM CP
Techconbank
Ngdn
hans TM CP
YP Bank
NgAn hang
Cing Thvong
chi n kinh
I
Ngan hdng
Sdi Gdtt
Thvong Ttn
Ngdn hong
Cdng Thkdng
chi nhAnh
Thi fhiin
Ng6n hang
TMCP Habubank
-
CN
TPHCM
Ngan hang
C6ng thtong
-
CN Ch,,otl{
Dwlng
USD)
Ngltn
hAns C6ng
thvons Chi
nlrtnh 7
(
EURO)
Yietcon
Bank
-
CN
TP. HCM
(USD)
Ngan
Lnng C6tlg
thuong W
(USD)
Ngan hang N6ng
nSh6p vd PTNT
@SD)
Nadn hdng
Da hrvd
Phat bidn riet Nan-CN Cia
Dinh(JSD)
Nsdn
tung HSRC
(USD)
Nga
llang C6ng thffing
Chi nhttnh
69,478,3-73
305,756,704
1,009,798
12,891,039,473
185,606,430
65,955
2,574,732
,or,oor,lo.
69,718,157
12.819,224
10,329,944
3,153,605,230
29,130?2r;52
24,414,840,778
357,705,717
30,979,635
1,991,836
4,123,814
542,259,504
16,653,281
l1,l37,625
4,037,386
3,051,470
53,482,755
1,702,566
3,362,278,198
5,681,765,887
3,501,009,718
5,873,095,439
533,562,631
757,330,359
30/06/2011
VND
01/012011
VND
26298,000,000
26,298,000,000
215,812,698,378
33,r00,000,000
28,600,000,000
21,000,000,000
2,250,000,000
2,250,000,000
218,788,880,000
50,000,000,000
31,000,000,000
t0,000,000,000
21,000,000,000
45,300,000,000
12,000,000,000
11,488,880,000
35,000,000,000126,812,698,378
6,300,000,000
242,|0,698,378 22r,038,880,000
BAN THUYET MNH BAo cAo
rar
cniNn
6thdng at^u ndm
2011
Ng,ar hdng TMCP
+
Ng,an hdns DT&PT
viet Nan
-
CN Gia Dinh
+
Ng,6n hang Hang HAi
+
Ns,AnHd
qTMCP
Gia Dinh
+
N3,in tunS TMCP
Qu6c
Ti
-
CN
Phti Nhuln
+
NgAn Hang Habubank
+
NgA hAng Oceon Bank
+
Ngan hdry
TechcomBanl
+
Ngdn ha
8 Sudn
d1i
+
Mta duong Bowbon Tty
Ninh
+
I/ietcom Bank
r6ng cQng
3.
cAc KtoAN
pHAr
rHU NG/iN H4N Krric
Ghichfr
-
Tin ndt t6n
qut
Mn bang can
diii kd
bdn ngay 36/06/2011
khip vdi bien hin knjn ke thvc ti
-
TiAn
g,ii
NBan hdng
t'ao
ngar 30/06/2011 ftn bang can
A5i b todn
phn
hop rdi cac x,ic nh,in sii d1,, cia Ngan
T6ry cong
2. cAc
KroAN DAU rrt TAr cHiNH NGiN HAN
14,258,106,443 32,883,826,582
823,738,598
8,35t,725,216
14,280,122,653
59,039,363
90,925,982,7n7
63,686340,770
BAN THUYfT
MINH BAO CAO
TAI CHiNH
6 thdng ddu ndm
2011
30/0612011
I'ND
I .
Phai thu va c6
phin
h6a
2. Phai
thu vA cd trrc
vn
bi
nhu6n duqc chia
3. Phii thu
v6 lao dQng
4. Phii thu ki6c
4. HANG
TON ICIO
ci6
g6c
clia
-
I{dng h6a b6t dQng
sAn
T6ng
cQng
F
o
F
,F€
E
;H
si
E "*'ig E
;
'E
i € rE
i r
E
E ! ^:E
i
E $.+ flggE
€Y
.F
gE
EE
F:= !
$E €q
qi
,d
,z
I
t€-
u1
I
I
I
_l
,=l
nt €
t:;
ili.i
'::
I
F
5
:E
F
5
tz
F
.E
A
E
z
z
I
z
F
z
F
-4
,EN,
TI^')c".E
-
o.X
9
c.9:
i r €
s
: r ii !
: $q
+
:$F,F3
oi oi
dd
l^
ls-
I
I
I
I
I
I
I
I
I
I
I
t^
loi
z
z
I
z
F
ri
z
F
G
q;
s
1
a
F
z
z
z
z
o
-z
F
z
I
F
z
CONG Ty
cp sAN xuAT
KINIr DOANH
xNK BiNIr rHANH
Bdo c6o tdi chinh
Phi.Mi
-
Mua sam tai sen
c6 dinh
-
sua chfta l6'n tai
san c6 dinh
rotrg cang
S. DAU
TI' DAI IIAN
IGIAC
t. rau Iu co
p
eu
l. uau ru rrat
p
eu
3. Edu tu
tin
phi€u,
kj
phi6u
4. Cho
vay d.ii han
5. Deu tu
ddi h?n kfdc
@A
Phu6ng 28,
quah B.Th?d! Tp HCM)
toog cqng
var ngd hgtt
-
Vay ngan hing
Nean Hang TMCP
Qfin
Dii
NgAn Hang
Dau nt & PMt bii
-
CN Gia Dinh
Ngin lu
g
HSBC
-
Vay d5i tuqng
kiic
10.2. Nf ddi
hpn ddn hgtt ttd
dau ntun
201l.kCt thtc nedy 30/062011
BAN
THUYfT MINH
BAo cAo
rAI cHiNH
6thdng dAu
ndm 2011
30/06/2011
wI)
Don
'i
844,344,t99
20,539,160,254 6,063,462296
30/06/2011
WD
01/012011
wI)
201,517,315,878
201,517,315,878
141,780,565,670
16,487,625,667
43,249,124,511
121,581,614,674
t2r,s8l,6t4,674
80,000,560,318
41,581,054,356
11
cONc
TY CP SiN
XUAT KINH
DOANII XNK
BINH TIIANH
Bro cro tni
chitrh
4 Tda nhi GILIMEX
24C Phan D.trs
Lrru P6
O.
Blnh
dAu nAm
201l.kfi finc nsay
thu6. Do
viec 6p dung luat
ve cic
qui
dinh vC thue d6i
v6i
nhiAu logi
giao
dich kh,6c
nlrau c6 th,a dugc
giai
thich theo
nhiAu cdch
kh6c nhaq s6 thu6
dugc trinh bay tren B60
c6o tii
chinh
ctr5 th6 bi tltay d6i
theo
quyAt
dinh cia
co
quan
thu6.
12. CAC K{OiN
Pfl,AI TRA.
PHAI NOP NGiN IIAN KII]{C
3An)62011
VND
01/012011
11.1.
Thu6
phii
nop
nhi nln6c
-
Thu€ GTGT
-
Thu6'TTDB
-
Thu€ xu6t, nh6p
khdu
,'.
-
T1N6
TNDN
-
rnue Ia| nguyen
-
Th"6 nhe' d6t
-
riAo
tn"c ait
-
cac
Loal mue Knac
+
ThG thu nh4p
at nhltn
hion
-
Phai tri ve cd
phAn
hoa
-
NhAn kt
quy,
hi cuqc ngrn
hcn
-
LO UrC
pnal
Ea
-
Cdc
klnan
phdi
hi,
phei
nop kh6c
T6ng c{ng
ghlu
: chl tieu
Qut
khen thftng
pkic
lqi dwc chryen tir Ph'6n B
-
theo th6ng tu sd
Q
7
F
-rd
F
z
s
o
a
s
D:9
E*
.,ix
n.i
7+
>-i
ri
g
€
z1
'!c
. zo
E*
ZE
x3
N>
O
z
U
3
E
\E
*
Et'
.6
z7
t€
za
-
xE
z.F
x>
CONG TY cP s.{N
XUAT KINH DOANH
XNK BiNH THANH
Bno cro tni chitrh
TAng
4 TdaphaGILIMEX
Building,24C Phan Ding Luu P6
Q.
Blnl Th?nh 6 thdns dAu
ndm20ll.kdtthlcngevS0/06/20t1
127J45,880,000
127,745,880,000
r27,745,880,OOO
t5
400,944,403
127,?45,880,000
102,198,180,000
25,547,700,000
cAo
rAI cIriNH
o thdng diu ntm2011
13.3. Cdc
giuo
dich vl vdn vbt ctic cht tt htu rd
phin phdt
c6 ttc,
lti nhu\n
-
Vdn il6u tu cr.ia
chi sd hitu
+
v6n
g6p
dAu nnn
+
v6r
g6p
tnng
trong nEm
+
V6n
g6p
giarn
fong
n[m
+
V6n
g6p
ghi
nhAn:
8.5, Cd
phitu
-
S6
tuqng c6
phi6u
ddng
kt
pMt
hnnh
-
56 hqng
c6
phi6u
da b6n ra c6ng chnlng
+
Ci
phi6u
thvdns
+
Cri
phitlu
m dai
-
56 luong C6
phi6u
duqc
mua lqi
QUY
dg
phdng
tii chinh
-
Qut
kl6c thuoc
v6n cht sd htu
-
Qut
kAen 6uong
phlc
lqi
-
Ngudn v6n diu tu xdy dpg co ban
MVc itich aia ttch
W
rd stt dyng cd.
qa!
aia doonh ngh@:
Doni tinh: I/ND
Ndm2011 Ndm 2010
VND I'\ID
15