Báo cáo tài chính hợp nhất quý 1 năm 2010 - Công ty cổ phần Cao su Phước Hòa - Pdf 36

C •.••ll I)

&i •• eli" tii dllDh h\flJ III~t


\NI.t

JlItlllOO'J
\,!liD

TAl !O1.~
11M.

A, Til .~n .gin

H'

I, n~ •• ~ drlLlloim ItrO"all"lfU'WJl:li~n

'"'"

1. 'J'i~"

no

m

~••n

'"

2. eM: kh<.>
hn

\11.2

~1I'11:AII8~lU

227,~2'M 111.630

152.~1I.l.ll')J 2'U

117S!().4 I8.630

~4,9KUl'131"3

14{1,00lI.OOO.OOO

57~OO.OOO0•.•0

UU.9J4.71Mll

IW.J1l.0:~411

IOY.261.232.241
(5.327,5153111)

r5.317 ..S I!L..lO)

14.b-18.5H 741

'"

vu

'"

l. lIi"g Ii>" kilu

loq,

V, Tili,.in

'"
'"

2. Thu~ GTGT dlfl;lc kh~u ltV

""
'"
m

B, Till ""n 5U4'1

\4H&9.61J.964



1.1".811.4".81>0

pbi-llh.

- Nt~).;;~
liiu

%. 77S.!ItJ~.~34

3H671),72~

colekh

,134.Ylll.576.474

ngin.1'4nkhk

VI.I5

4.4so,Ill.UI2

2.205.796.119

VU4

:NS.4S I ,4"1.471

345.704.1~,162

110, 19~,719,62(,

QuS' kllcn IhuOng ph(Jo; kri
~.0'l1.174,'10

7.48G.m.ooo

jJO •

n. NVdli h,,,

1J4



Vl.11

410

I. Nlutm \'6•• !Ill M' \t,OU

411

1. vbn dl~ lU ~il.Hhii sOMu

412

2,ThtnsdllY6nthph1n

414
416

3.dph;f;uqut(°)
6, CMIlh ~
Iy gi.i 1161cSoIi

417

7. (,jvJ1I!1\ til phIll

41 g

g, Qu~dl' phbng tii cltlnh


~d"".o1olhJ
-

.

1~.169.2Jl.FO

Rl1OOO,OtJO000
Bn 120.1(l~
(4M88.2Z9.0&l1
6 MO.~J'I.6'1J
S5,8t1Z,OO1,~o.\
n5'14.8'17.(I.I)
]'11.754,(>46
229.811.'1754'11

141.119.012.41.1
142.12'1.012.423
4.737.%1-939

3.162.174.412

-

1.t6'.041.8M.t62

SOlI

1'01'1(;CQI'IG NGUO!'lv6~

4.17

.,~

~RIlJ(,i.%2
~1~~.~\~,~1

IJ 1/w'mf(Il.\.-.1," 111lU

Kf i,iD.lrWftl

31.(1(,'1,29I

41945.731.792
(59.875,914)

12, I6l15.W.I 00

~

13. 1.(Ii nbu:jn kh.i.

"
"
""

n Phin

•••

18 l.vi nhu~n •••~ lh~ lhu nhW>doanh ngh;tp

"

i9. Lo;rIkhcuac6dilng

"
"



7,75 L1WI'li3
13,'l'JK(,.lIZ.S26

83.656.442.117

2H.Il27.0-S6

21. Ui
I

I. Ti;in !h" toJban hang, cung cAp dich v~ \''; dUVCehia

76.108290.000

H
35

7181

(86.397.8/6. H8)

3. Tien ~ay ngin h;m. dili hlIn nh~ OO\>C
4.l'icn chi tn\.llIJ
'''y
,. Ti~n chi tril nil tlme lili chinh

H



Qui'l niim lilUi
\"'01)

"

54.158.406

66.62%

st. ,(,n

C6dong

cO

c6phin

541.584.060.000

r~p Urn'!,

a.huy,;., Ph" Gioo. linh Binh [)LHrng

(Tru6(
'" V",,)

-

day Iii eong I) TNHH XD KD CSHT can

,


Cong Iy TNllll Phuoc II
biiu qu~tl

"0.1 d(m~ kiuh

100.00%

Trong ,iI ch~
biJn cao SI'

65.00%

Cht bi~n

doanh

HLl)tn Tan Uyen.
tinh Binh OUUTlg

37.23%

32,85%

DOl! III h. l,;ng

2. Cong ty ThHH

Huytn Ph" Giao,

29,02~.

29,02%

D,;" lL!ha tang

O:'\'VI ntN

II.

Tt SIr TJI,l'
6.25

"Am thi! 14

5,50
5,25
5,25
5,00

'am thil
"am lhil

15
16

'lim thir 17

5.75
5.75

l'am thil 18
!"am thir 19
!l.lirc kh~u hao cho Dam cubi cimg (nilm lhii' 20) dll(lC xa, dinh bing g;i tri

cun

Illi cua 'Iff", cii.y cua nam

khat [hac cuf,; cung.
5. Ngu}'cn tiic ghi nh¥n ,'il kh~u hao b~l d(ing Slin d:l.u ILr
\utll ''''' wng Iy lien kk lien doanh kh6ng dm""
trinh bay Ihanh mo;.tchi licu ri;;ng biel tren boo cao lai chinh hqp nhk LQi Ih~ thu,mg n"ili dlfqc phan h()
,ao phim Iqi nhuan no;\e 16lrung cong Iy lien k~l lien d""nh trung Ihi:rigian khDng qua 10 nArn,
8. ~I:u)'en I~c I:hi nhan va ,.An hoa car khOlin rhi phi di
Chi phi di 'I)

n)'

au khi
dtrQC H.;.;d6ng qua" t'j phe duy;;t va. sau kIli d1 trich l~p cae qu9 do,rphOng Iheo I)iu s,\ co t\ghia Vu rang buQc ,it ell
1ha nang b" d~p cac khoan 16 do, :"-i"u"'"lI do ebng Iy C(lll co lAi. khoan IAi do ,~ d\l(1C phan h{, 'lin

Doonh Ihu Iw;ll (frng lui chinh
Doanh Ihu phil sinh ni litn IIi. lii'n him quy~n, c6 tire, lqi nh~n d"",l'cchia v'a cae khoBn doanh Ihu ~"},,l
dong lai chinh khac duiJC ghi nh.n kh; Ih6a mAn d6ng Ihm hai (2) di~o ki~n sau:



- C6 khil nang Ihu dUVCh,riich kinh l~ Ill'giao dich d6;

,

'

,

• Do.anh lhu duQ'Cxac dinh Ill(Jllg doi chAc cMn.
C6 !lie. I,,; nhu.n du

dll"" Ihu h6i lil) ccr quan lhu~. dlC' eren cae mile thue ,u~t d dc luat Ihu" co)
k} k~ loan nilm,

ThuJ thu nlujp !>OlinI,,;
Thu~ thu nhilip hoiln I~; du
mile b.1ng 10% v6n di~u I~: Vi~ trich lap do H.;.idAng quan trj trlnh d~i h.;.i c6 dong phe duyet
QU} diu III phit tri~n: Tr;ch 10% IVi nhu~n sau thu~, Vi~ trich l;ip do II';'; dfln",quan trllrinh d~; he,i c~'
dOng phe duyft.
Qu5 khen th"irng. phue I"i trich 15%, Vi~~ trich I~p do Ho); d,\ng. quin If! t
31112121\09

V],;D
Ti~nm~l
Ji~"
giri "gan hang

VND

9181.106.%9

14912.7.ll.~12

78339.311.661
140.ooo.ooo.00()

80,070.,61371

Cric khoan lllang dU'Onglibn
("(j"g

lZ7.520A1S.630

152.4RJ.Il'H203

2. CIlc khoi"

di" III tlli ~hioh n~,jn h,,,

311121200'1

35.100

274.144,000

ell

30.000

1.367,79BOO

62,260

59.000

97.lII\O.OOO

KllC

40000

2.934,236.720

73,356

58.000

61-1,:40.llOO

Tn



31!O.1121""

h',!nl:'

so

"'.""

.lJ.111.204.241

"

3,172.J24.176


FRCJ1 :PH.JOC t-O=I RUBEERJ.5.
,

Cll'A'N\'

FRX f>().

:0650365711OO

I,Y'.>J52,X%

1546.
519.960.,Vm.809

llao ••,,,•• TSCD
st, oliu ••lim
TAng (rong nlim
- /)0 Iri7.7711 41.961.~33.761
1.1~2.45~.320
1.0'l4,837,769

23.479.901.718
LlH8929.0n

8~9.9H9.016
25.318.5~1
25,318,581

49.361.216.0'10

44.00;(>.371.530 24.49~.lIJ 1.7~O

885_'07.597

4~7.9~.611.384
7.774.405.044
7.774,4{/5,IM4
8.611.657.252
1;,611,657.252
457.113.360.176

36.677.163.738
37.432.124.168

H.795.088.0~
lJ,7(MU51U87


"

H.61/.657.252


CO~K I)' C6 pb~d 30J,RU.I'l7
J2i27.2?l
7.423.437.417
10 054 000 9())
1.4M,381.81 R

140.072.637.845

1.u..O~I. 74(1,I OJ')

W If kiim ..,itt

J I/U3120 I (t
\lND
KD CSllT Cao su Vi~ Nam

29.02%

69.;13219.'156
82.75Q,931.27~
152.473.151.2J~

9. Nu

III d.;

h~nkhat

Tral phi~u. cong Ini;

31mJ!201O

VND

V"D

7,000,000,000



Grip v6n Cong I) CP Cao SUTP.lIC\-l

10.98894XOOO
20.000. ()()().OOO

cb phitu

Cong It CP Geru Sport

C6 phi~o Kg.in hang T\1CP Sa; GlIn Ha Ni\I. SHB



J1112I2t109

GOp "6n Cling I) CP Coo
122,572.%2.000
IO.J SO,(l()().000
1,600,000.000

I0.000. ()()().l~)()

2,000.()()(I.OOO

956.172.653

9.11 IU.J)4

2!>8,72~.254.(14~

3116.4~:U6 7.726

Ill. [)'" phi.ng gilim gi. diu III ch ••••g khoan doi hfn

Tin
Ir_

"hit

Bi" l)

V"JO
68.627.500.000

Vay "glu1 hiU1g (' )

41.62,51~UJ()()

Vay 68.627 .~U(l.OOO

(Qu~

Ben tho >'aX
l'gan hin1gSHR.

OW.(~)().278. 7fHf)HM-
.6)-188::


ltao ,'ao Ill; eh;oh hl'l' ohal
cho LYkt toiln k~1Ihi;c ngilylli03011(1

Cong I}'C" ph~n C~" '" Ph....., Hoa
Xl Ph""" BOa _ hU"in Ph':' Giao -tinh Blnh

167.788 31>1"189

7.11U349'l7
8,688,611>2~1l

Qu~ hqp v6n CNcNV

23.156.546.000

23.156,546,000

NMn I<y cu(>c,L~ quy ngAn~n

73.750.000.000
8,311.989

8l.5(l(lOOO,OOO

Phil; Ira "~ IIi vay
Pha; 1m khac

354.922.320
345.70U50.162

- Vay diii b~n ngiln hang

,C(mg

I



••
• ,

•• 00



"

•0

•• •

• ••
••• -.'i;
•• •••
0
•••
••
i

~ c.

••
•••


•• •
,



•--•

,
",
,• •

,,

-!

•,
• c
••, f•

• •
• ••,
•• ••

0



'.



,





,-



"

•>

--


"


I-

~~~
0

::!

•- •

• ~




~

"






"••

0
0

•,
•.
,


"

I

,
~

~





•• z

, .~,
• '5


Q

0

~

"


-!
-!
1

Q

N

0

.,

~

e
•-






.,


'.
••

C

••
••




«


C~n~I)' C~ ph:!nCao ,u Phu{r~11M

ROo du Iii;
,oi ,,jll

"111ca,'d.u"" hit" vd phd" phJi cJ /lfe. ch;"

'ff! n~"iin

'Ij~m 200'J

• vi," d~"m cola chol sO ht:tu
+ vbn gop

10.000

Ml,Jam

10,000

KU 111}P:'I'H,4.T
Qo,' 1 nam 21111)
VI\D

25Z.420,~,84'l1

"
2~2.420.HH.491

2llO\l

Qo~' I Dam ZIIIO

V",D

V~D

246,404,440

"


Bao d" Il,l ,'hinh hQl>nh~1
eho kY k~ loan k~tlhiJe nw J I IOJ!20 IU

(f,ng I~' C6 ph'n Cao '0 Ph""" IIba




2(1111

v"n

15-1i.789.18').200

Qui I nom 2010
\')'0" d(ln~loi

,"

,

,
,,

Mlli,4

6IL':'b.660
6.019.98(1.'788

21>.I'ban lQi nhujn

(I~) Irong Cling ty lion kit, lion doauh

!'ilin, 2009

v,"[)
Cong I) C6 ph~n Khu eong nghitp "am Tan Uy.'n
Cbng I)' l'''HH XD "D CSHT Cll su Vf~ll';"",
((;U2



10628 Il90 581
2,543.128721
13.171.219.302

Qui I nan) 2(1[(1
V,,"I)

,
o





d,


Nhờ tải bản gốc

Tài liệu, ebook tham khảo khác

Music ♫

Copyright: Tài liệu đại học © DMCA.com Protection Status