ngân hàng thương mại cổ phần sài gòn hà nội shb báo cáo tài chính mẫu số b02 tctd bảng cân đối kế toán hợp nhất quý 4 năm 2009 - Pdf 16

NK€K$
\(; i\ H
\N(;'r'ilU'oN(i
NL'\l
s't'1'
CO
PII.\N S.\I
(;()N
- II,\ NOI
BANG
cAn
+X)t
KIi loAN
nol' nnAl
Qtt.i
ll )0()9
<2UV XnY
3l/L2t201't()
ti,\o C.{.o't',\t
(;ilt\
ll
u \t
stl
n|2i |( |t)
l)(tn ti
tinlt
i
\i
)
<2UV'r'RU't)r-
J0l9l2a{t9

l'l)
lihric
I
iCn.
r'i)ng
grri
tai circ
'l'(l'l'l)
kliac
(llio
vav citc
'l
C''l'l)
khitc
I)rL
phong
lr.ri ro cho vay chc
I'(l l't) klt/rc
(ihflg
liho:in kinh doanh
Chtrng khohn hinh cloanh
I)u
phong giarn gii
chilng
lihoirn kinh
cloanh
(ilic
cOng cg trii chfnh
plrrii sinh vi
cric

(lllu
lu
(l:lt
Ili.ln
I)iiu
tLL vio
c6rrg tv corr
\
rlll
qol)
llCIl
(lOallll
I)iiu tLL vr)o
cdng t1' lien kit
,.1
IJilu
tu rlill ltJlt hlllle
[)Ll
phc)ne
u.ianr
gilt
cliLr trr
dlii hiin
'I
ii
s:in c6 dinh
(
,. , ,
L ill Silll CO rllllll lltlLl lllllll
.\grr.r'!ir

(li
lilrric
('hc
kht,an pliai
tlru
('hc
(lroiin
lii.
phi
lrhli
tlrLr
'l
ai sirrr thuC l'NI)\ hrxirr Irri
'l
:\i :,arr
('ri
liiriic
('ic
klrolu
dtt
phorrg
t'rti ic e i,l':itc L,ti sltil {'i.'ntri l;iir:.:
i
lr;;:
1 39,0tt6,0 l 2,Otiti
920,1
3
1
,576,609
6,323,67-1,065.7J5

l2(t,29(t,87
3,l6l
I
-i
t).0
0 7.
-i
9(r.
(r (r.l
(ll.7l(1.71
1.5()l
)
0
0
U
727,8ttJ,1
13,526
729.9'+2.317
.6
| 5
(1.05
9.23.1.089)
882,261,(t57.672
"+0-5.2
78.2+0.909
r{i7
lit, i)\ lil
l)
t(ii).61.1.06 L
li I

,702,521.
1
i3,tJ:{
r.l0l.ill.l r.t.li-l
-5
00.000.000.000
0
52J.799.t|i)(),i)0i)
i(
i.00il.i)i)il.i)0i,
(i
(l
5
{),1.7
(.),).0"0.000
0
u-ll,2lt7,l9J.l
I{
l l1,J36.ti30.21
0
|
-l
I
18'.5(r9 1'l,l
(I7
l
-16
l.r().
1l.l )
i)

ltl
I
')
tl
:
b
.t
d
b
\
I
,)
.)
r{
s'r"I'
CIII'I'II]TJ
QUv
NAY
3lll2l201l9
0
I 0,1
27,668,
l 07,590
1 0.
r 27.66U.1
07.5e0
I l,-lu(r,93
l'"17
l'l I 5
0

682.|t90.:197.081
520 178.3:t7.07l
QUY'l'lttr(i{'
J(fl9l2009
.10,001,026,852
s,{i90,83tt,033,1
J2
5.890.U18.0il.l+l
0
I2.128,9u9,06tt.6I
lJ
()
l2.1Jft,I
{6.016
(,
35J,66{t.l
0ti.6JiJ
175 129.1195.7 i(l
0
175.ll0 1-10 +6+
3.117
.772.12
|
I tt,72 5,93
J,JliJ,29tr
2
,129
.7
97
,2

vA voN
cllU
s()
IIIJ'IJ
I
C:ic
lihoiin
nr2'Chinh
phri I'r:r
\llN\
ll
'l'iin
gn'i vi va)'cii:r
citc
'l'(l'l'D
hh:ic
I
'l'i0n
gtli ctla cAc'l'C-'l'l)
khhc
2
\'a1 chc
-l'C'll)
khiic
lll
'l
iOn
grii cia
lihrich
hing

giir
YII
Cric
li.holin
){9'lihic
I Cl/ic
khotrn
lii,
phi
phai
tra
Z
'l'huO
TNDN
hodlr
lai
phai
tla
3
Cl6c
khoan
phai tra
vd c6ng
no
kh6c
"l
DU
phong rui ro
khic
I Crng

II[J,I]
i
I
\
I
Nghil
vu
ng'tidrn
in
I
Uao ldnh va1'v6n
2 Cam
kOt trong
nghiep
vu I-i('
3
llao
linh kh6c
,.1
l,irl) Drcu
CAC CIIi.I.IEU
NGOAI
I]ANG
s't
t' cili
r'rtrr
i')
II
1^;
,, ll

NK-W
KS
N(;AN llr\N(l l'Nl(ll'
SAI
(;ON
- IIA NOI
IIAO
CAO
KET
QUA
HOAT'DONG
KINH I)OANH
l{Op
NIIA't'
Qu.tl
lL' 2009
s1"l'
Chi tit'rr
Quf
1V.2009
Drtrt t'i
tittlt i .\'l)
Qui
l i 1.200v
I
l'hu nhlip
tiL lili vzi chc hhoiin
1hu nhAp tLrong
1tr
2 Chi

IV
Ltri/16
thuin
til
rnua
bi n chring
lilrolin liinh
tloanh
\
l,Iil16
thuin
ti'
nrua
brirn
chf ng lihorin
tliu tu'
5 Ihu
nhAp
tu hoat d6ng
lthhc
6
Chi
phf
hoat
ddng
khiic
VI l.aiil6
thuin
rir.hoat
clong

Chi
phi
dg
phdng
riii ro
tin dr.rng
Xl l6ng
kri nlruirr
trutc
thu0
7 Chi phi
rhue
'l'NI)N
hicn
hdnh
tanr rinh
8
Chi
phithue
lNl)N
hoiin lai
Xll
Chi
phf
thu6'l'Nt)N
tlm
tinh
Xllt
l-r.ii
lrlrrrirr

9.u3-i.6
l].6.19
19,933.005,503
23,68u,7ti5.513
37,71J9.199,-l(;(,
i,
969.5
u-t.ti(r7
2.3 |
ti,096.ti
ll
(t,3{u,511,915)
|
,227
,220,000
I
6J,692,(r.19,613
l
-17,709,5ti|J,022
68,ti16,572.1
l9
78,ti6J,0I5,903
I o.o:0.
l(, I
.ti7 I
(,
I6.6J0.
t6
!,ti7
|

l
r),3.17
20.n
I i.779.iii7
()
2{),ti
i l.77e,tJJ7
62,-{J5.3*r9 5
i(,
)
biCu
(
t,
V
(,1
l,t l
Lrl
Kf
toirn'l'ru'iing
't
Lr.,
!
vz/
L;,
lblD*^?
f|,y,,,,
6gjlqqqo-
*:/ \q
;ftiridnc
tniicd

)
t71.247.576.226
(
1.227.220.000
(8.329.389"901)
(5
j.753.i33.33'l)
(2.9in.086.108.r0r)
.13
3.03,1.2,16
(4.252.,198.152.233
)
302.523.69,t.tiI I
l],\o
c.\o'l'Al
ClllNIl
NI,it.
So U03/'t
('u)
83,2-17,
1 19,3,17
1.7
10.728. I 60
1,1.196.
129. l!)l
(i02.523.691.U1 l)
175.429.tt95.750
(9.0
19.336.0txi
)

nhAp troug
narr.
-
I iri
ru
Phi
plrui
tlttr
rttrtrg
ki
(tlrtLe
te elttLr
thu)
-
I.ii
rn plti
plui
tril
trotlg
ki
(rhtLe
ta'chua
tra)
-
t.ai
16
do
thanh
lj'cdc
khoan dALr

vir
c0ng
ng'ho4t
rlQng
Nhung
thrl' d(ii
vO Gi s:in
hoat tlQng
-'l'irng. giiinr
liCn
virng
-eui
vi
cho
I'av
ciic'l'CI'l)
khic
-
Iiurg.
giam cic khoan
ve
chiLng
kho6n kinh doanh
-
't'ing.
giiim
cdc c6ng
cu tdi chinh
ptihi
sinh

0
ttii
su'r
hoat d6ng
Nhfrng thay C6i vO
c6ng ng'
ho4t dQng
-
f irng.
giam
ctic
khoan t'r-tr chinh
phLr ra N-tdn hiLng
Nhir nu6c
-'l'ing. giam
chc khohn
tidn
gui rr) rrt cic to chtLe tirt
dung
-'l'iing. giam
tiin
gui
cua
I.ltich hirtg
tbrto
gorrr
er
KIINI\)
-'l'[ng.
giam

lni.
phi
phai
tLri
-'l'dng. giam kh6c r'0 c6t.tg
ntr hoat
clQng
Luu chu.,-6n
tidn thuin
ti'ho4t
rlQng kinh
doanh tru'6'c
thu6 thu
nhAp
'l'hLre1NDN
dzr nQp
(
hi tir erie tluj etru
I.(- I-I)
l,uu chul'6n tidn
thuin til
ho4t dQng kinh doanh
LIj'tr cHtJl'u,N 1'rEN
'[a'llo,!1'
DONC l)At]
'l'u
r\ lull Sllnt. llll Slilt
(
r)
rilnD

l5
(
200.036.660.000
(,1.096.061.055
(1.172.0.1tt.932.ut2
262"93,1."15
5.76i
(
l7().{)R(). l
-10.7
I
(,
}
2l
22
a-)
2'I
I
)2
)3
),1
05
06
(:10.001.026.851)
4,236,830,074,448
2.057 9 t2.102. t97
(
175.'t29.[t95.750)
(51.371.011. r55
257,873,843,116

chi
driu tLL.
g6p von rdo ciic
dtrn
vi khfc
I'idn
thu ctdu
tLr.
g6p r'6n
vio ciic cJtrn
vi khAc
'IiOn
thu tt cO
tilc
vi lo.i nhuan
cltLc;c
chia til
c6c khoan
diiLr
tLL.
g6p
tdn tlii
han
Luu chuyOn
ti0n
thuiin
til hor.rt
tl6ng
ilfru tt
LTI'L; CHI,,\'[]N

r.6n r ar clii
han khnc
'l'i0n
chi 1ir
phhl
hrinh
gi6y
td co
gih
cliri h4n clu
cliOtr
kien tinh
vi\o r'0n tlL c(r
r
ii
cic khoan
r'6n va)' diii
han khfc
C0 tirc
tra cho c6 cl6ng.
loi
nhuin clii chia
I
ii'rr
clri
ra ruur co
phiiu
qrri
1
lii'rr tlrLr dtLtre rlo bin

0+
05
t)o
III
IV
\'
\/lI
t.227.220.00(\
2,37
,179,161
,77
|
187,606,
l 2s.J80
5,900,285,529,062
6,387,891,65:1,,1'12
9.0
19.336.0(X)
(2'7,121,226,289)
(
I 59.625.921.200)
(
l
59,62s,923,200)
(J8l,l{{,1
l{.701
)
(r,2
81
,,129,6,13,761

llung Dao -
Q.llodn
Ki6m
Sii
Gdn - IIn NQi
l'P.l lA N6i
-
Vi0t Nam
'
,1
I
'
l. I'hOng
tin vC
ngin
4
ura) pncp
nolt
(long
'l'rg
sri'chinh
IIQi ddng
Qufrn
tri
llan'I'6ng
Gitim
d6c
2.
Dic
di6m

Num thdnh
lAp
tai nLrrrc
Ci0ng
hda
Xi hOi
Chl
pshia
Vict
Nar'
vcri
thtri gian
hoat
d6ng la^40
nam
thco
0041-NIl/GP
ngdr'
13
thring
1l
niirn
1993
cLra Nrrlin
lrdng.
Nhd
nu6'c
Vi6t
Nam.
Von

-
'l'p.l1i
r*oi
-
Vi0t
Nam.
I-ai
ng2ry
3111212009,
Ngdn
hdng
c6 1341
nhdn
vi€n
(cu6i
quy
III
n[m
2009:
llgl
nhAn
vicn).
I}AN THUYET
MINH
I}AO
CAII TAI
CHfNH
Quy
IV ndm
2009

tich
6ng Nguy6n
Vdn
L0. Thdnh
viOn
Ong Nguy6n Vdn
HAi.
Thdnh
vi6n
Ong
TrAn
Ngq. Linh,
Thdnh
vi6n
Ong
Phan
FIuy
Cihi.
f'hdnh r,iOn
Ong
frin'I'hoai.'I'hinh
vi0n
Ong
Nguy€n Virr
l.e.
T6ng
Gi6nr
cloc
1'l'rii
bo

lirang
06
niim
2007)
Ong
t.6 Ddng
Khoa"
Ph6
TOng
Gi6m
cloc(b6
nhiOrn
ngiiy'
t 0
thang
L)4
niur,
200e)
so ll
-
TrAn
Flulrg
Dao -
Q.Flodn
Ki€rn
-
T'p.Fld
N6i -
viet
Na*r

chu
1'6u
ChuAn
mqc
vi
cn6
AQ
k6
tofn
:iP
dgng
Ngan
hirng
trinh
bdy
c6c
b6o
c6o
tdi
chinh
bing
cldng
viOt
Nam
(vND)
thco
l,r'rat
cac
'l'6
chitc

t6
chuc
tin
dyng
ViQt
Nam.
Ki
b6o
c6o
r i
do'n
r
I
tiirn
tQ
K.i
b6o
c6o
cua
NgAn
hdng
bat
dAu
tu'
ngdy
01/1
0l20o9
r,d
kOt
thirc

'fheo
h9
th6ng
k0
to6'
cua
Ngin
hdng.
tAt
ca
c6c
nghiep
'u
ph6t sinh
cua
Ngan
hirng
clrtcrc
hach
to6n
theo
nguy6n
t0.
Tai
thoi
di€m
cu6i
ndm.
tdri
san

ngoai
tQ
cua
NgAn
hdrng
duoc
hach
to6n
bing
VND
theo
tj
gi6
vdo
ngdrl'
ph6t sinh
thdng
clua
giao dich
mua
b6n
ngoai
t9.
chcnh
l6ch
ty
gi6 do
ddnh
gi6
lai

c6c
tiLi
sdn
vir
c6ng
ncr
kh6c
bing
ngoai
t€
sang
vND
dr-rcrc
xu
l,v
\'i\o doanl]
so
cua
c6c
khoiin
muc
tucrng
iurg
rrcn
bang
can
OOi
te
todn
rrt\o ngdl'

citc
khoittt
thrnh
t,an
co
dinS
hoac
co
thd
xdc
dinh
drLo-c
va Ban
lorrg
Giam
cloc
co
1
dinh
ri cir l<lru
nrilt r
giit tlt'rl
ngd,v
d6o
han.
NgAl
hdng
dang
ghi
nh4n

glii
so crta
khodn
dAu
tu.
Ldi
clugc
du
thu
hodc
phd'b6
theo
phuo-ng
phdp drro'g
thang.
chimg
khoiur
dtrcrc
giu,oen
khi
d6o
han
sE
duo.
c
xem
xdt
vd
kh6
nlng

hoat
d6ng
kinh
doanh.
''
6.
Chri'ng
khofn
diu
tu
sin
sirng
cl6
brin
Chirng
hiroiin
dAu
tu
sin
si\ng
de
brin
lir
cdc
chung
hhoirn
clrrirc
giiL
trong
thiri

chung
kho6n.
Ngdn
hdng
dang
ghi nh4n
c6c
chung
kho6n
ndy
thco
giii
g6c c6ng
lai
du
th,
tril
lli chd
phan b6.
Gi6
tri
phlr
trQi
hoac
chi6t
kh6u
(n€u
co)
cirng
dttt'c

so
7l_
rian
I1T*_
Du:
-arr
roan
f1e1
ln
uli]'r01
v1€t
Nan
thang.
c6c
chirng
kho6n
ndry.du<rc
clanh
giir clinh
iri,thco
gih
tri
thi
trlrong
r'i\
dtr
phong
giarn
gia tri
se

Chirng
kho6n
hinh
doanh
ld
chung
kho6n
ban
diu
dugc
mua
vd
nim
gifr'cho
muc
dich
hinh
cloanh
trong
ngdn
harr
ho6c
n6u
Ban
T6ng
Gi6m
doc
qu,v6t
dinh
nhu

g6c.
.r.uy
nhi€n.
gi6 tri
thi
trunng
cta
c6c
chiurg
kho6'vi'
duoc
NgAr-r
hi\r-rg
thco
d6i
d0
d6nh
gia ve
khdr
na'g
giam
gi6 khi
giri rri
rhi
rrudng
th6p
hon
gia
goc.
Ngoai

(n6u
c6).
Lli
i-roac
15
tu
kinh
doanh
chirng
kr-roirn
clucrc
ghi
nhan
tren
b6o
cdo
h6t
qua hoat
dong
kinhdoanhtheo
st\
lhuan'
8.
Ciic
khorin
cho
vaY
c6c
khoan
cho

khodn
cho
vay
vd
cho
t1-ru0
tdi
chinh
ddi
han
c(r
kj'
han
trOn
5
nam
k6
tir
ngdY
giai ngdn'
viQc
phdn
loai
no
vd
lQp
dtr
phdng
rui
ro

Nam.
cdc
khoan
cho
I'a-v
ducrc
plian
thdnh
ndrn
nhom
no-
cdn
cu
r';io
linh
hinh
lm
trtr
rr\
cic
riu
t6
dinir
tinli
nhu
satt:
l{htim
1.
Nq'
tln

g6c vd
l6i
bi
qud
han
'd
th'
hdi
dAy
ctu
g6c
vd
ldi
dirng
thcri
han
cd'
lai:
Nhdm
2;
\tr
c'rin
,'hh
Y
.
Cdc
khoan
ng
qua han
tir

thco
tho'i
han
cluo-c
co
cir'r
lai'
l\,lltdnr
J
\
lr
tltr,ii
tittt
t'lttrtitt
.
Cdc
khoan
ng
qua han
tir
c)l
dOn
180
ngal';
Ngin
hhng
l'huo'ng
mgi
C6
phAn Sii Gdn

clucrc
mi6n
hoirc
girirn lii clo khAch
hang hhdng du
kha nirng
tret iii clil'
clLr
theo
hup d0ng
tirr
dung:
l,{hdi
4. Nq
nghi ngd'
.
C6c
hhodn
ncr
qu6
han tu
I
8l
din 360
ngiry;
.
C6c
khoan
nc) co cAu
l4i thoi

clua
han trOn
360
ngirl':
.
o
Cdc
khoan
no ccr
cAr,r lai
tho'i
han tla
no lAn dAu
quil
han tir
90 ngi\)' tro'
lOn thco thiri
han trd no
ducrc co
cAtt lai
lAn dAu:
.
C6c khoan
no co c6u
14i thcri
h4n trd
ncv lAn thf hai
quf
han thco thcvi han tra
ucr duoc

-l
ndnr 1005
r
i
Qtrr
it rlinh su
1fl/2007/QD-NIINN
ngdy 25 th6ng
4
nim
2007. C6i
vOi
czic khoan ncr clua han. t0
chiLc
lin.lung
phdn
loai lai vdro nhorn
nd cti rLri
ro thap hcvn khi
Ngdn hi\ng
d6nh
giri
ld
co
clu kha nan1,t
tliLi
hoi
clAl
,
t''

voi mr.lc.d0
rui
ro hhi xdry
ra m6t trong c6c
truo'ng
l-rirp sau clal':
.
Khi
co nhff'ng
di6n bi0n
b6t
lqi tu't6c
rlQng tieu crrc clin
mdi trurng
kinh doanh vi)
lTnh vuc kinh
doanh;
o
C6c chi
ti€u tdi chinh
cua kh6ch
hdng hodc khd nang trir
no
cua kh6ch
hdng
bi su1'
gidm:
,,
o
Khirch hdng

-
l-P
I l'r
Noi
-
Vi':t
Natn
i;;,;*rgr,ti;"
ail;,
"ie.
t*n
dtr
pirong
cu
thtl
ducrc
cdn
cu
trOn
cdc
h
li
ip
dt'rg
clrtr
tr)rng
nhom
no
nhu
sau:

siin
cd
ilinh
Tdi
sdn
c6
dirrh
dtrgc
th6
hien
theo
nguyen
gi6
tru'di
khdu
hao
lfry
kti.
Ngu,v6n
gia buo
gorn toin
b6
c6c
chi
phi
md
Ngdn
hdng
phdi bo
ra

thco
phuong
phap dttong
thiurg
d0
trrlrtlAn
ngu,v€n
gi6
tdi
stin
trong
su6t
thoi
gian hilr-r
dur]g
tr6c tinh
tlhr'r
sau:
-
Nhd
cua.
vdt
ki6n
trirc
-
M6-v
m6c.
thi€t
bi
-

05
nlint
06
- 10
ndm
03
-
08
natn
euy6n
su
dung
dAt
dugc
khAu
hao
theo
phuong
phap
ducrng.
thing
phu ho-p
I'rii
(liir
chu'g
nhAn
quydn su'dung
OAt.
quyen
su'dung

!?c
khozir"r
tLrong
drLr'nrg
tion
bao
q )nl
tiin.
kim
loai
c1Lr1
'd
d6
qu!.
tie'
giri rhanh
toirn
tai
Ngan
hdng
Nhi\
r-u.Ltic
viet
Narn"
ticn
gLri
khong
lij
han
Va

cu
tdi
chinh
ph6i sinh
du<yc
ghi
nhdn
trOn
bang
cdr-r
cloi
ke
to6n
theo
gii
tr1
htrp
clong
r
it'
ngdy
giao dich"
vd
sau
d6
cluoc
d6nh
gi6 lai
theo
giti tri

hoic
ld chua
thuc
hien
duoc
ghi
nh4n
vdo
khoan
muc
ch€nh
16ch
dirnh
gi6
lai
c6c
cong
cu
t:\i
chinh
pheii sinh
tr€n
bdng
can
d6i
k5
to6n
vd
duirc
k6t

-
TP'Hd
NQi
-
Vi€t
Nant
12.
G.hi
nhffn
thu
nh$P/
chi
Phi
lf,i
Ngdn
hang
ghi nhan
thu
nhdp
tir
ldi
vh
chi
phi
lii
clucrc
ghi nhdn
tr0n
b6o
c6o

cung
cAp
cho
khzich
hdng.
l'hu
nhip
tu
phi
co thui
c6ia
tlranh
ciic
nh6m
sau:
o
plti
tltu
tit
viQc
cutrg
cip
dlch
vlt
trong
mQt
thd'i
giun
nhht
dlnh"

hoa
ho'g
'i\
ciic
plti lien
qua' di'tr
cip
titr
cltttir:'
quhn ly
tdi
sdn,
phi
quan
ly
danh
muc
vd
circ
chi
phi
qudrn
1y'
cirng
nhu
phi tLr
r
in
khic'
o

lihi
hoar-i
tit
giao dich
licn
c|_ran.
phi
l-roic
md1
phan
ctra
khodn
phi
nd1'
c6
1i0n
quan dcn
Yioc
tl-rr-tc
l'ricn
mot
cong
r,icc
nhat
clinh
sd
clucyc
ghi nhAn
lihi
lttx\n

d{
quY'
IIi
N6i
-
Vi6t
Nant
3t^212009
VNI)
30/09/200e
VNI)
'l'iOn
mat
;.
llen
lnat
'I6ng
bAng
VND
bing
ngoai
85.179,973.057
53,906.039,031
101
.223.152.5
I
0
61,514,865.179
te
139,086,012,088

Tidn,
vhng
gii*i
kh6ng
kj'
h4n
- Bang
VND
-
Bang
ngoai
t€,
vdrng
'Iidn,
vhng
gii'i c6
kj'h4n
,
- Bang
VND
- Bang
ngoai
t0.
r'dng
'I6ng
920.r3I.576,609
3111212009
VNI)
i0/09/2009
\,t\

C6
Phfln
56
77
-
Tran
IIung
Dao
-
Q.lloan
Kiern
Shi
Gdn
-
lln
Ndi
-
1'P.lld
N0i
-
Viqt
Narn
17.
Chri'ng
kho{n
kinh
doanh
Chri'ng
kho{n
No

ph6t hdnh
Chri'ng
khofn
V6n
-
('htrrrg
khoan
Volr
clo
e lrc
t0
ch(Lc
tirt
dung
khac
trong
nucrc
Ph6t
hzinh
-
Chung
hhodn
Vdn
do
ceic
td
chilc
kinh
t0
trong

nlem
yel
-
Chua
ni0m
y6t
."l
r ong
3
I
/1
2/2009
VND
3,031,610,000,000
1
.040.500,000,000
300.000,000,000
I
.69
r
.1
10,000,000
19,938,000,000
I 1.199 500.000
8,73
8.500,000
(10,808,496,000)
3
0i 09i
2009

3,031,610,000,000
3,031,610,000.000
19,938,000,000
19.938,000.000
3,051,5;18,000,000
675,339,,1{0,8t19
675.319.4:10.889
19,896,000,000
9.456.000.000
10.440.000.000
686,288,1,15,-189
Ngfrn
hhng'l'huong
m4i
C6
So
77
-
-l'rAn
Hung
Dao
-
Q'llodn
phAn
Sni
Gdn
-
IIn
NQi
Ki6rn

tr-r
i
l ong
I'hfin
tich
chAt
lug'ng
ng'cho
vaY:
3
I
/l
2/2009
VNI)
ll.[t
1i.852.7(r5.516
2.802.500.000
12,828,7:18,070,9-18
30/09/200t)
VNI)
8.571.1-ll"7lu.7l-i
-{.106.200.000
It.576,2-19.918.715
Nq
du
ti€u
chuin
Nq
cAn
chu,v

28.1
55.1
87.606
r-18.1130 102.260
145.670.663.476
311t212009
VNI)
j0/09/2009
VNT)
8.217.i:7.111"131
I
17.212.i90.25
.j
3
-1.096.5
82.665
115"170.185.012
(r3
,
I 03
.5
83.0'1
1
8.576,2.19,918,715
12.828.7rt8,070.9:18
Phin
tich
du
ng'theo
thd'i

77
-
Tran
IIungDao
-
Q'flodn
I(i6m
- fP
IlaNOi
- VietNattr
Dr;
phdng
nii
ro
tin
dung
Ki'ndr
.
S6
Ou
diu
ki'
DU
phgng
rui
ro
trich
ldp
trong
kj'/

xi
Ki
tru6'c
s6
ou
diu
ky
il.t
ptlo"g
rui
ro
trich
lAp
trong
hy/
(Flodn
nhap
clg
Phong
trong
kY)
U*
oft"t!
giain
do
xu
1-l'
c6c
khoan
no

7
7{ 113,751,5-13
52.669,1180,366
29,359,04-1,169
6,086.161.326
21,126,159,2811
7.865.790.106
0
35,;l;15,811,'195
29,292,219,386
19.
Chri'ng
khoin
dAu
tu
19.1
Chri'ng
khofn
dfru
tu
sin
shng
AG
fan
(lhrmg
kho6r-r
Ntr
do
czlc
to

'I6ng
lg
.2
Chri*ng
khofn
diu
tu
giu'd6n
ngill'
diro
h4n
Chirng
kho6n
Chinh
Phu
Chung
kho6n
No
do
chc
to
chirc
tin
dung
khiic
tfong
nudc
Ph6t
hz\nh
'I'dng

SO
77
-'I'ran
Ilung
Dao
-
Q
lloin
l(iclrrl
- I I)
llaNtli
Vi0tNattn
20.
G6p
v0n,
tIAu
tu
dhi
han
-
I'heir
tich
gi6
tri
dffu
tu
theo
loai
hinh
cliu

han
khiic
Dq
pirdng
ginm
giir
diu
ttr
de\i
han
'l'6ng
t
Danh
mgc
c6c
khoan
diu
tu,
g6p
r'6n
nhu
sau:
'l'6n
cric
do'n
vi
QQ"g
trQp_
tlg,_tqrgl
!

-v
i 9
t
C
o1 g1
1-cqg[A 1
b1o
!
i
Q1n
-S
H
B
c@glrINHH
!q!Lq!r
qgls
!v-go-p.lal
@-ulv-Yv
4lns
LII-A-N44
-
t!18
i
'
9qn
S
ty
Qp-t-!l
gj-L
ag

3t
11212009
VNI)
269.799.000.000
269,799,000,000
l0/09/2009
VNI)
503.799.000.000
503.799,000,0{)t)
Ky
ni,v
_I
cia
soc
l
l
600,000.000
-
r-rn.o-o q,
4 r
.0e0.000.000
I
'l'y
phAn
J
,.
nam
glu'
0.40
goc

hin
giti'
109,u
J 00,,,
00,,,,
(t]u
i
00"i
ph
rql
0 +l
0 1
0.0
0.6
L0
O(j
ILc
l.l
10.
0.
00.(
l-1 'i rl.r,. tri
q:rrt
10.4%
I
0-0
l
",u
q,6211';
f

r-
n
r-
r-
(\l
!+
{
t
.f
r-
rn
=
aa
c.l
{
l:-
.a
1
6t
io
co
.f
6
a{
6l
co
+

r-


.n
Vt
U)
F-C3
c
S
\O
F- F-
n
)
a.t
rfr
tfi
t-
a\
\n
ki
r-
cc
00
l
\
a.t
-tC.il
rrrr
=f
tt-
r
Y*.\C
qrl@T

i-i';
9- *"
.f
O c.l
ri
oo
o'
oi
r:. .!
c t
rO r,
rrt
.a
Cl .t I
(r)
ra
O.l
.;
C
])
.ao-i
1
O
si
-t
trt
'^,
.C-:!a)r-)
.o-q.a o"
a

=
.,S
"ei
.z
"<
?ra
r'i'
,=:?'f!
-
i's=
.
=
7Izi
:'
irs'',3'
=:2
'*Ez=i
:
+:
ii:
Ii::i
i;
ii:
i
?:,i
J:4
=
_:
i
{ r,i:,^=:;.:

a-l
a.l
a
4??
q
)ia,!f
0eN-
=-
vl
,.1
q
-r-@
Fe3
'
'
1
'1.'o
=i-
$ :r-
O'OrC
$.
"l
''t
t-
rO
c-
ct .r
-
\€.c
a.l

t *
\i
O\
o)
vl. ,n
q
n+.ai
c<jr:i
-
=jl
oL
c.r
s
9r q-
r<cq
OS:1rl
'_O.5
F:.
d} .n
,a
\C
\d
$
t
F
a.)
'-
r-;
F-
Cl

:.
F
n
\<o
a)
b!
<F.
b!
h
!<o)
<cg.
/(!
z
>,
E
.<o
,=;
,aq
\<o
bo
-b!
;).!
F
F
(.l
=
s
'4.
<c.
7.

:l
.ol
l-fl
l.ol
l\l
t3l
il;l
|l
,l_l
ilsl
111
'l=l
EI
{l
f-l
+l
rA
co
i
r-
d
*:
=J
ln
rr

t-
a.l
a
a

tn
6
r-
00
f-
aO
t
t
'+
t-
F-
t
t*=J
f-
\C
\O
F-
O.
O'
-T-:f
cc'+J
(^.lTf
(.1
cc
\o
\c
al
l-
F-
o.

(-l
L/)
ai
a.l
'_CO0o
Q
Vt
tr'
l
a.)
-,
'_rOrO
00" 6
0.
tr-\o\o||
O.;
t

co
.a
(tl
ct
c.l
!t
=],
!a@\Orl
\ot=J
-coco
ta&@
ofi.a

::S
:
i:
'it-?:
:
i
=
:
=
i
=
:
=
i.i
!
=-:
i
3_z'=
r:
:
:
?,S
!,_r
Z,=.:;
i
S,r-,:
S
2;;.){<;;1,;-i';
t
1(t

at+$
t\
v)=s
oF-r-
o
(\:l
c.l
F
al
( l
a.)
\O
\o
Fi
a.l
C!
o
a:l
cl
ra
lnFo.
6l t
9o
tr,
r-coc
-
lfi
f-
CC
.a

I
\O
lfi -l
'a
!r
J
:
\<0)
=
a_
|
-
O.=
=rr
\O'+=J
f-
ca
ca
F-
\C
\C
.]t=|
|')OO
ul*
=
l9
.<q)'3
ile
<F!
7.

.<c
=
i<O
.,1
;
6.J
bol
-O
'A
A'
c
bn*
<F
i-
U
z.n
22.
'I:ii
s:in
c6 dlnh
v6
hinh
-
.'l
Ing.
giam thi
ta,t
c6 dinh
vCr
hinh

lrong
xya
56
giarn trong
liy;
^;
|
:.
I
5C) OrI
CLIOI
K)
Gi6
tri
hao
mdn
lu.n
k6
Sd
dLr
dAu
k!
56
tang
trong
k!
- Khuu
hut.t lrong
ki'
-

.221
lll )'\i S70
12i 2ti i*/i
1,55,1,332,791
1.033,321^194
523,731,000
523,731,000
20,000.000,000
729,"11ti,616,615
523,731,000
523.731,000
1.085,389.998
261.085.291
26t,085,297
I
.014,997.489
331,.177.806
I
71.4tt5.,192
1,938.000
I,938,000
173,123,$;
2,187.952,711
5ti6,278,867
586,278.867
1,01i,997 189
2,059,2J.1,08!)
701.299,899,123
2,802,219,973
19,1128,51"1,508

(rdng
705.385.289,,121
705,385,289,.121
4,033,.327,19:l
20,000,000,000
729,418,616,615
-1,033,327,19.1
20,000,000,000
729,J1ti,616,615
Khoin
mqc
Ngu-vOn
gi:i
.,:, , r;
5() 0r.I
dau
Ky
56
tang trong
k!
- ltlua
trong
k'i,
56
giam
tlong
k1'
^;
r
i.

50
Ou cLrol
K)/
Gi6 tri
cdn
lai
.
'i
I al rlga!
oall
K)'
't'ai
ngdy
cLr6i
ki'
1,045,9.1.1,999
"
3
9.4,1,+.999
i9,4-14.999.
1,085,389,998
976,696,667
25,1.3 80.5
5-l
2-5,1.3
80.5
5.1
1,231,fJ|7,22;
169,517,192
1.93ft.000

khoan
Phai
thr'r
(i')
D1r
phong
rr-ti
ro
cho
ctic
ti\i
san
C6
lthac
'fdi
san
Clo
khirc
'l'6ng
(*):
Kh0ng
bao
gdm
tdri
sirn
thu6
thu
nhAp
hoin
24.

- Bang
vdng
va
ngoai
tq
'I'6ng
2s.
't'itin
giri
cua
kh6ch
hing
'thuY0t
minh
theo
lo4i
tidin
grii:
'I'idn,
vhng
gii'i
khdng
kY
h4n
-'rion
gtri
khong
k1'
h4n
bang

ngoai
t€
't'idn
gui
v6n
chuYGn
dirng
'l'ii:n
giri
kY
qui
'I'6ng
lai
vit
cfc
khoan
phai
thu
til
cac
giao
dich
nQi
b0
3111212009
VNI)
69"007.j11.15i
i
36.270"929.7
5

1.3',7',1
9.
1
.15.'1'+6.5i'1"i
77
948.089.500.000
10.127,668,107,590
30/09/2009
VNi)
15,976,833,142
15.9'19.2r15'7lJi
1r iR7 l5()
5,tt7J.tt6
I
.2(lt)'{}(l{}
i li.\(
){)'{
l{ )l
l'r
l0(
|
619.i61
-100.000
5,890,838.033,1-12
rA
hirn
3111212009
VNI)
4,081,330,155,373
3.8S1.160"814-990

1,1
1
5
i
IJ
Z
/
26.
V6n
thi
trq,
iiy
thfc
dAu
tu,
cho
va1'
t6
chri'c
tin
clung
chiu
rui
ro
V6n
nhAn
tdi
VOn
nhdn
tai

2009
VNI)
I
I
.59ll.l
70.000
8i9.976.0-16
12 1J8.1J6,(f
-16
27.
Chc
kho:in
nq'khfc
C6c
klloan
Phai
tra
n6i
bQ
C6c
khoan
Phdi
tra
bOn
ngodi
Du
phong
n-ri
ro
kh6c:

I 19.7(r0.608
3.t
11 .112^4)4
i
1 l ':."t)-l
17{l,238,212,tlfltl
t6
I
t':l
tfl
F-
+
.I
a
( 1
a.t
cl
r-€OO
F-
rr)
\fi
a.l
t
.I
v)€@
€\.)\.o
\
lr)
t-
a.l

<Q.
U
=
ko'<q)
.r:.J
J

.<c)
15
a\
H
.I.(9
'=
?-E
t>,
<Q.
>
V:-E
L.<C r=
:->E
i3'
cn
.a
-v
':
(.,
A
'.i:
g
r>.

I'hu
nhip
lai
vi
citc
khotin
thu
nhiip
turtng
'l'hu
nh4p
lni tidn
grii
I'hu
nhAp
lii
tiOn
gtri vdr
cho
vay
hh6ch
hdng
'Ihu
ldi
tu
kinh
doanh.
ddu
tu
chung

lal
tlcn
Va)'
Chi
phi hoat
d0ng
tin
dung
kh6c
'l'0ng
32.l,iil
t6 ttrufrn
tir
hoat
dQng
dich
vg
'I'hu
phi
dich
vu
- Ho4t
d6ng
thanh
to6n
-
Float
d6ng
bao
lSnh

\.Nl)
316,612,621,191
212.610"801"717
7;1.0i
1
.8
19,-llrl
2t1,922,105,,175
37
5,561,729,666
342,644,869.1
u4
6U2,15
I,33
I
93.211.498
3-13,-120,232,013
K.j trLLoc
Vl'[)
231,295,023,795
763.908.318
7'+ 5.12
07u
232.133,i7J,l9l
l(,i'nay
VND
59,768,618,142
7.3
87.3
54,804

loat
ddng
ngin
qtt!
-
Chi
phi
dich
vu kh6c
l,Fril16
thuin
til
hoat
dQng
dich
vg
33.
Lai
t6 ttruAn
tir
hoat
dQng
kinh
do:rnh
ngo:ri
hOi
'ffru
nfrep
ti'hoat
dQng

-
Chi
v0
hinh
doanh
ngoAi
t0
giao ngay
-
Chi
r,'0 czic
c6ng
cu
tdi
chinh
ph6i sinh
ticltr
ti'
LAi/
16 thuin
tt'hoat
clQng
kinh
cloanh
ngoai
hoi
I'hu
nh4p
tu'mua
bdn

doanh
9,ti35,612.639
1.850.17-5.208
595.847.55
8
_
7ilers8e:Y3
,19,933,005,503
3,095,590,907
1.153
926
792
459j26,415
1,4;82,537
,740
6,-181,.195,086
h6i
I(1,'ndy
VNI)
128,150,080,886
I
15.31r1.710.596
12,835,370.290
101,161,295,343
83.694,792.0U
1
20.766.503.262
23,6118,785,5J3
I(i nay
vNJ)

37.7119.199.100
t9
35.
'l'hu
nh4p
til
g6p vOn,
mua
cO
phiin
I(!'
nal
vNP
1.227.220.000
t:227:.!,qq!)
1,227,220,(100
l(,v'nli1'
VNI)
969,58,1,tt97
969,5
81,,\()-
2,318,096,812
2,318.096,812
Kj'trLLdc
VNI)
9.0.19.i3 6"000
9.049
3_36 000
9,0-19,336,000
Cd

nh{p
tir
hoat
dQng
khitc
-
'fhu
1u'hoat
cl6ng
kinh
doanl-r
kh6c
Chi
phf liOn
quan
dOn
ho4t
clQng
lihric
-
Chi
phi lien
qtran dOn
hoat
clOrrg
kinh
doanh
khttc
Lii/
t6 thuAn

chi tl6ng
g6p
lhert
lto'ng
:
-
(
nt
l1'0'LLtl)
-
Chi
c'ong
ldc'xti
hoi
I
Lnl
YL'
Ial
Sall
I'r'ong
tlo;
Khtitr
htttt
tt'ti
\ttn
('i
ditth
Chi
cho
hoat

Iidng
!

il
l ong
I(i
trLxic
VNI)
(720,621,4201
(720,621,420)
J7,l18,3(fJ
+7.1 ilt ]0.i
(1,3.18,511,915)
K! ndy
VNI)
8,982,464,832
53.981,258,908
18,05
5,1 51
,1E6
2,59 3,6
39,31J
751,081,209
2 I
124 5
U2.988
5,3
27,011,7
3
9

68,663.127,265
t0


Nhờ tải bản gốc

Tài liệu, ebook tham khảo khác

Music ♫

Copyright: Tài liệu đại học © DMCA.com Protection Status