E

L.
I

Dia chi: td 14, phLLong Quang

L-

Ei€n thoai:

03 5 1 .3 B5

Miu

ILA.}IICO
. tinh Hd Nam

CONG TY CO PHAN T+P

(Ban hinh theo QD

I 03 5

s6 B

ola - DN

sO ISIZOOOZQD-BTC


'r'' 'r
]lllt 1s.e02"231"046
juutttt'
n.+zq.esz.ozz
,titil,f .o:q1.6Hfi,

,

t-_

E-

Ie0,ff$Hlps0

khic
v" rii sin ngin h4n khic
tllfit
i. Chi phi tr6 tru6'c nghn han
rl!l;11,,,,,11111'
4"414.161"043 3.200 783 568
z" Thu6 GTGT dusc khAu trtr
,,rttllllltr
136.990.204 113.210.:19
3. Thu6 vd c6c khoin kh6c phai thu Nhd nuo'c 11gg,, 153 V"S
il,
'il',',rllllr,,
29flr
781.22r.923.904 180.106.028.590
B" TAI SAN DAr HAI.{
,,

131 ''llllllllr,,.'rllll
lllii $$16,1X:000 1e6.454.a00
132
139 ,llt, (ll]TfrFl868l9s7) 11.723"904.911)
140 ,,tllll'' ,, ssJ{$p.laz.ros 36.648.s36.s23
'llllr,.rlllr'l
'l,tltf

hdng
2. rra trrr6'c cho nguo'i b6n

rh;'illlllljllllr;iililtif
"
''rlllr,'illtr
,luin,kl! ' 'lllt''
'lill,,
"lllt,
cid
Gid rri
tri hao tttdn
mdn luy,k|,,
'llltr,

It

d

130

phAi thu kh6ch

228
229
, 230 V.11
24000
2s0 v"13

2s2
210

e.000.000
18.000.000

48.000.000
(36.040.000)
66.040.000)

6.080"022"689
3e"s80.000.000
3e.s80.000.000

14

1

.735 .090

.610

lb0


J311
1

PhAi trd ngu'd'i b6n

1
3
312

Ngtro'i mua trA tidn tru6'c

ala
J1
JlJ

Thuti vd c6c khoAn

phii

11n

nQp NhA nu6'c

J1
Ji+

Phii trd ngud'i lao d6ng

't i
3i5


Thuy6t
minh

2
JJ /.-)

ddri h4n

3,3rCI
J .Dl

v.1s

10. 730
30""03 8. 80s

V.to

VOf{ CHU SO Hf,,*U

443
03".412" 159

rrijll

I

106
06..000. 000


16.
6.3392
92..000. 000

V6n chri s6'hfr'u

0rtirr;*gf l,
L
410
1 0

V6n

4411
il

114.106.398"112 r12.200.552.957
114.106.398"112 112"200.s52.95i
1 15.900.000"000 i 16.900.000.000

4

(2.793.601.888)

dALr

tu' cira chrl so'hiru

10" Lo-i nhu6n chua ph6n phdi


BAo

sii B 02a - DN

(Ban hdnh rheo QD s6 tSIZOOOIqD-BTC

cio KEr eLA HoAT D9NG KrNH DoANH

-l

tDang rtAy ifui)

Quj fI nim

_-r

)

2014

Quy

\te Thur 6t

CHI TIEU

:

minh


\4.i28.248^866 17.202.136.844

Ndmu2or3

fitttt,

.I

,iififnrflrTilli

?llh,

1.703.3s4

, .?:?X[t;jilT "t bdn hdng va r0
14.728.248.866 t7.202.t16.800
""'Nll*r,.ro..rno
,t1,1dllqjipfi+lHEfl
4. Giav6n hing b6n
r vr.28 10.126.i4s.s4s r2.set.704lp,i, ltlUry,All}l.dU!' 20.s4s.srs.e46
r

-)

-l
-l
-l
-l
-J


r,

25

ljlllrt,,,,'llllrr

4"2:0"4r';tli;;;lilHlHqlilfr.*'

,,rlrllliirllll

fl1,,1jlPtH$11'zb:'o"rr

,lllll, ,f,/t2s7

1.655.0e4

3"654.867.088

26.l'i'fffr

371.048.630

rlllr,,, t.,t4l|67z.gfl{ 6gs.tsi.B2t 2.s2i.ai6.8s4

1.17i.61+

1i:

Lei nhuin thuan ti'! ho?t ildng kinrr .^

'lllh'

kJrac

hhiic
trhiic

,llilllllt

llll

'ilil'

0

3761e406e 1e68es2eas

3767e4a6e

',1'1ftrr,,]"ttl'
tlt
'ttlt
268"670.s4s
268"G70"s4s ,(363"s33.s24) (482.se3.12s)

(341.033.s24

'

tllltl{9,


.*J
t

;-J

I

Luu chuy6n tidn tir ho4t ilQng kinh rloanh

1

TiCn thu tir b6n hdng, cung cAp dich vu vd DT kh6c

Ti6n chi trA cho nguo'i cung c6p hdng hoi dich vu

a2

rigp6s; lldfrij{!r

J

ti6n chitr6 cho nguo'i lao dQng
_.:

03

Qp7{f{lflfli1,eoot

4


,rtllllll ,,tllb,o,llll

doanh llll

tllllif

tri ri rd

2

Tien tliu til tlianh l5i, nhuolg b5n TSCD & cdc'fl$1[6hac

22

7

rien tlru ldi cno vay. co t(rc vA lo-i

27

c6c TS

{di

han kh6c

ifllgg,
:lil'llllti,f tiiil'
'nuan

34

(44 .224 .41s .945)

40

20.357.337.588

15"025"431.295

50

(2.117.s14.606)

436.270.718

60

2.368.163.686

149.703.236

70

190"849.080

585.973.954

.625.055.971


:,

Thuv€t

ninh B,io

Ir,trt rltintJt vit cdn dtrgc ilgc citng Biro cdo

tdi chinh


h
:

I
I

E.
G

h_
:

coxc ry

j

HJ

I

l

J

I

i

J

Lj
l_

L

J

J

t_

L
lrt

1lnlnali

filtryt?illfl&1lif,:r"

"u


''J'*11l1H

ir"" khai th6c mo va quang khac, ehi titit: Ho4t ddng thdm dd dia chAt, kho6ng sin:

lff]rnn 0oHt6,uAH $Ons s6n, quydn siL dung d6t thu6c chir sd hfr'u, cht sri' dung hodc di ttrud;
q{lf
daLu gi6, chi ti6t: Dai lyf mua b6n, kf giri hdng h6a;
VAilrtHllhfirhl$ hoa drLo'ng

thiy n6i

dia: B6c x6p hdng h6a;

xi mdng, v6i vd thach cao:
Sdn xu6t bO t6ng vd c6c sAn phArn tiL xi rnang vd thach cao, chi ti6t: SAn xuAt b6 t6ng dric sin, 6ng, cqt
t6ng, coc b€ tdng ctit th6p;
SAn xuAt

bO

B6n bu6n vat liQu, thi€t bi lap dart kliac rrons xAy dgng;

1

B6n bu6n m6y m6c, thitit bi vd phu tiins rn6r kh6c, chi ti6t: Budn b6n m6y m6c, thi6t bi vd phu
khai kho6ng, xAy dpng;
Cne

;


ry:

il tinh ltrd Nam cap ngAy 2ulzl[b3,jillfiflTpritliliiiA$ a6; rAn

Uie5n

d6, khai th6c kho6ng hoa char r a khodng phdn b6n;

B6n bu6n kirn loai vd quqng kim loai:

ting m6y


{\

T\G S.t\ IT{N,IICO
Dia chi; t6 14, phu'ong Quanr Tr-r--.. ..'.-.. ::r: Pru Ly. tinh HANam
Tel: 03511.385i 035
Far: ,--rr -1S-'r :e5
CONG TY CO

PHA\

T

\P

DO

MAu s6 B o9a - DN

Sin xuAt, lip r6p, mua b6n: rnay cli6u hda nhi6t d6, thi6t bi nOi thAt Bia dinh:,, llltitlllllllltilil, " " "'

j

DAu tLr xAy clung khu c6ng vi6n vdn h6a bao g6m c6 dir c6c hoat ddng tne Urao.'\lt]j,gtrdi.

Kinh doanh diclr vu an

q*l {iil

,tr,,rllllr,riilllllr
,llliltf
'llllt, '

u6ng:

r,

,

llli;; jlililll ll
lich;
ll;l
San xuAr kirrlr doarrir va rn nrdc rrhhn vo bao. bao bi d6ng*"I;fllll llill:

I

)

Kinh cloanh dich vu cang vd b6n cing; Kinh doanh du

Kirrlr doarrh xtrdi rrhdp khiu harrg

II"

lljl,

16,odn

nffiff$l

oo,r,irlh$ll'i#lit
arli]bfqf
flllij,lll:."*,tlt'
i

illlll11,,

f,*ll+{fil-ltllfflJtcrlilAtuirn
l$[,4 ao iiHlpsllllhn ou"*

glrr so k6 iodn vA lap Bag cao rai chinh lA Dong

os

KE roAN

viet Nam (d)

nr nrTxc

cHllg1h,,,fl]il| ,lie,, cdng t6c k€ todn theo Ch6 d6 kti to5n doanh nghiQp ban hdnh theo Quy6t dinh sd
t5/2006I8D-BTC ngdy 201312006 cira BQ trurorrg B9 Tei chinh vd Th6ng tu sa Zq+12009/TT-BTC ngdy

J

L

t__

)

L-

sira d6i, b6 sung cnt5 Ag k€ to6n ir-r:r:- r :r'.r:p

I

r-/

i

7


l

t_-

cOttc ry co pnAr t^rp oo.rx KHo.L\G s r-\
Diachi:td i4, phuong Quanu

L:

Tel: 0351 1" 3851


sii B o9a - DN

Ban hdnh theo QD sa I StZOOOtgO-AfC
Ngdy 20/3/2006 cua BQ trrcong BTC

THUYET MINH nAo cio r.rt cHilu rti6p theo)
(Cit c thtry* minh ndy lit ntot hs yi;.';,' ;1 -' -):-;,tiii t ti cort dtr;tc dgc d6ng thdi vdi Bao cda tdi chinh)

tic ghi nhin

Nguy6n

r d khau hao

tai sin cti di.tn

Tdi sAn cO dinn cira Cong rr dlr..c phan dnh theo nguydn gi6 vd gi6 tri hao rndn

t
:

Nguy€n tdc ghi nh4n TSCD: Thetr ngur dn

L.

tic

lu!

k6.

tl

dQ.g tlrem de mo rong quy rno hoat dong

l"

c'a cong q

,llllll
'llli;
'llllt,rtilll' "

phdi
"",'"'

Nguyan

tic ghi nhsn lsi

Nguy6n

tic ghi nhAn lo-i nhuAn chLra pli6n phdi: du{'Hl;ni

nhugn chua phan

111lllllltgl1,lrlllli,,

iiil{g,tiltf|i1,lo,i nhuan thoac 15) tu k6t quA hoat

doanh nghiCp cta kj,hi6n hanh va


,r

ilillqf$$il',r'o'"

hi€n theo Nghi quyot Dai hoi d6ng c6 dong

ul]lil,,--'luill]l,,';

Nguy.n r6c vd pr,uo"g,glp[*][iliilt]tilltl&ri'"n thu bdn hing

L1

ba' hdl1$l[Lfg'.;lllfugill'tu'r' dong thd'i rh6a rndn 5 di6u ki6n sau: r. Doanh nghiep db ch'yrin
giao phAn lorr,p,ui l]dlya
quy6n s6'hfr'u san phAm ho4c liang h6a cho ngudi mua;2.Doanh
rlllr, 'rllll,ldjilllJillea]l'iien
.
lllr.
qr-ran ly hAng h6a nhu.ngudi so'hilu hing h6a hodc quydn ki6m so6t
nghiQp olRnn
lqilf tifl*t4tgiylfiUvr3n
hang nflflil5l{$g,anilt$$i,$u'o. c x6,c dinh tu'ong d6i chbc chdn; 4. Doanh nghi6p dd tliu duo. c 1o. i ich kinh t6
ti"g1?o HfhnlH{l'i1!1qlg,,Si xa. dinlr chi phi li€n quan ddn giao dich b6n hdng"
Doanh thu

Li
L1

'


THUYET MINH eAO C.iO TAI CHi\H rti6p theo)
(Cac thuy1t minh ndt' lit ntor,l'-, :',:,j,i i- ,., ',.-';rtJt t'i cin daqc de'c d6ng thdi vdi Bdo cdo titi chinh)

13. Nguy6n tic vir phuong phdp ghi nhAn chi phi thu6 thu nhflp doanh nghiGp hiQn hinh, thu6 thu nhip
doanh nghi6p hoin lai

I

1_ :

-r/

1__

Chi phi thr-r6 thu nhAp doanh nehiep hien hdnh dugc x6c dinh trdn co s6'thu nh{p chiu thu6 vA thu6 su6t
thu6 thu nhAp doanh nghi€p hien hirnh 22%.
Chi phi thu6 thu nhdp doanh n-ehi6p hodn lai duo-c x6c dinh trcn co's6'sd chenh re.rr,pfillllliloi

trir", s6 chdnh l6ch tarn thoi chiu thu€ vd thu6 su6t thuti tliu nhap doanh nghiep. llll,

L

ViQc x6c dinh thu6 thu nhAp cloanh nghiQp

cia C6ng ty cbn cir vao

quy 4lfif{

rllt;,,

cONG Ty

sir

Hanrrco

MAu s6 B o9a - DN

1,.-= : . F-.a Phu Ly. trnh Ha Narn Ban himh rheo QD sa t SnOOOtgn-nfC
Tel:03511" 385i 035
Far :: :t:r :96
Ngdy 20/3/2006 cua 86 tractng BTC
rnuvnr MINH eAo c.io rr.t cuiru 1ti6p theo)
(Cdc thuyet ntinh rtirl ld ntot i'. i):-;,: i: : :l:,utJt vit cdn duqc dpc d6ng thdi vdi Bdo cito tiri chinh)
Dia clri: to 14. phuong

t_:
I

Qtr::.:

,:?a

L:

d
L

18" C6c b6n li6n quan
C6c b€n li6n quan la cac doanir nuhiep. cAc c5 nhdn, truc ti6p hay gi6n ti6p qua rnQt hay nhi6u trung gian,


Cic nguyon tic vi phucrng phip
rnui5

1

_.1
il
3l

crcr:

kO

to6n

khic

jr

c6ng ty thuc hi6n hacrr to6n vd ke khai tiru6

crcr

V"

L_,
'u)

roAN

).

-,j
-J

Ngi)n hdng TMCP Ddu

nt

vit P

CN Hd l,{ant

H

nuo'c.

niv tho*.

BANG

cAx oor

111titttri11,jjrrllli,

m.

I

'lllllt,,, tllllllllll

r 71

Thanh ly, nhucrng b6n

3

.600.000

(2.45 7.5

5

Giarn theo Thdng tu 45

0

Giam do phAn loai lai

(2.10s.717.127)

Tai ngiry A1/0lnA14

25.365.368.378

KhAu hao trong kj,

9.9116.
,317"
6.3
7

rrlil'

dl

1.311

9.768.587.553

!tr

lu+il1

r.l12
392"
27.2205)

18.337.464.821

(17i"600.000)

(s8.931.3

:

l7l.6t

7.970.158

36" 186.373"733



firioq

Gidni theo Thdng tu 45

Tai ngdy 341612014

*^d

6.6s6.82s.388

r

Ting do phdn loai lai

GIA TRI CON

zifi$z ooo ooo

lt,

,rlf

(r71.600.000)

0

125.134.833.27s

GIA TRI HAO MON LUY KE

13" Cfc khof,n tlAu tu tiri chinh diri

hqn

,,

Gif tri ({l)

56 CP
DAu

u

vao Cong ry lien k6t

3

"9s8"000

- C6ng ry C6 phAn Kkodng san
LttyQn kim wdu (md chtbng khodn" KSK)

1,3.958.000
rl

llllllii

c0ng

14. Chi phi


01t0u20r1

d

tI

1

681.855.299

.081 .601 .93

na

""'
fa'lilf;6rrg nghi€p
Nam cndu Son" Prru Lt$1irflilqiji$,tVHIilihl,A dit 50 narn
tArrg cho Ban quan

30t612014

408.751.515

423

.1 51

.515



tinh HdNarn

si5

B 09a - DN

Ban hdnh theo QD sii t SnaOOtgn-nrC

Ngiry 20/3/2006 cua 86 truong BTC

THUYBT MINH gAo

cio

TAI CHI\TI rti6p theo)

(Cac thuy€t minh ndy ld mot bo p.li,i7; )' -.

i,.-:17117

t'it ccin daoc dgc

ding thdi vgi Bao cdo titi chfnh)

15" Vay vh nq ngin h4n
aUaIt2aI4

30t6/2014
.I


j

illlllffiillllllll
o$hffrrrrrriiill

d

35.000.000

6s "680.000

20.000.000

40"320.00(')

ss.000.000

106.000.000

30/6t2014

0llMDatl

.l

d

11,j,,,1


.!
(Cdc thuyil minh ndy lit trtot bo pit,it: h a. ,,it"itth t'it cdn daqc dp'c d6ng thd'i vdi Bdo ciro titi chinh)

20. Vay vd ng dii h4n (ti6p theo)
(*) Chi ti6t vay ddi

h4n:

56 hqp rl6ng

Ngar r ar

\eir
"nand{o

Sd ti6n vav

I

04let20l1

19.000.000"000

l:

04/

a048212012100030s4

l0I


V.5n

Chi ti6u
Sli Ou tlflu Quf

I nim

r 16"900.000.0001

201'l

guy I nim 2014,
sii Ou CAu Quf II nlm 2012l
Lditrong Qu! Il
Sii Ou *u6i q.ry II nim 2014
b"

dr

"tri5i

Chi ti6t v6n dAu tu cira chfi

von gop cua cdc.r

cong

c6c g



.I

,ll,tti

vh phfln ph6i

a'

::: r; l|l ;lililltl
ll

,ru*d$*dlilliilll
'llWa,

116.900.

r.rr,;;l]]lll

,,;llllllt

,,,,ijlrrrtu

diu tu

cria chir sfr hilu

Lditrong Quli I
Sti



hiru (ti6p theol

s&

C6 phi6u

auml2ar4

3U6lzAM
7 .

.A

co pnleu

- 56 luo":ig c6 phitSu ddng

kr

phzit hanh
r llfiTo ooo

- S5 luo-ng c6 phi6u dd b6n ra cong ch[rng
+ C6 phi€u phCt th6ng

llllweo"ooo

,.: w dat
^: pnleu

30.860.031.224 2'7.831.703.i91

c0ng

30"860.A37 "224

bfn , 'llllllliliiillltrr,
'rlllr,, "'ttiSulf ll
,lllt

'llltr

''rlllr

,rtllllllr'llllt,,'"llll,,nenizor,l
,rlllllil, "llll,,."llllr,nrm 2or4

llll

,rllllr,

o

cia v6n cua hanp. ntHraa dHL 'lill i0.126.74s.845

'r11,, illlt;111111111tlro.m",n*,
cqns,llllttrtl1,
rllll,i

29. DoanH rl11r


tt

01/01/2013
cltin 301612073

12.991.104.819 20.926.833.s93 2A.545"515.946
t2.99r.704"8r9 20.926.833.s93 20.545.s15.946

"n'"n

jlllr, llit
r-allflE'i',e0tllfid'r cl,o uay
con!'rln'lltr'

,111trrrrrri,

Quy

nim

27"831.703.39{

Quy

II

tir 01/01/2014 tir 01/01/2013

30/6/20L4


d6n

d

3.668.511.042
3.668.s11.042

3.654.867.088
3.6s4.867.088

11

-:


coNc rv c6 pnAx rAp oo-r-r' KHot\c s-iN

nnvlco

MAu sii B 09a - DN

Dja chi: t6 14, phud'ng Quang Truinr. rhelh pho Phn L)t. tinh Hd Nam
Tel: 035i1.3851

035

j

Far: t-r-li..-:E:

-a

aq8lfi:z.zOz

lllllffi,?,q,flfz.zozr

'lllr,,fililYl+fi,
fi,fij,|tlIr

Chi phi nguyon li€u, vAt

3AKD0I3

, 'lll , rllfl lllllt, ' " " "
'tililr,.''rirrr
b
',,

.
, y6u
.4
kinh doanh theo
33. chi phi sin xuft
^ ti5
^.r.,
J

"'

55lll1,

Do.t\ KHo.r*\c

sAx Haivrrco
Eia chi: t6 14, phudng Quang Truns. t:ranh ph6 Phi Li, tinh Hd Narn
Tel:035i1" 3851 035

Miu

Ban hemh theo QD sa tSnOOOtgn-nfC

Ngay 20/3/2A06 cua Bd tradng BTC

THUYET MINH nAo cAo TAr CHI-\H (ti6p theo)
!
(Cdc thuy€t ntinh ndy ld nt6t bQ pluitt h,Ltt rhitnh vit cdn daqc d7c ddng tkdi
37"1"

Rii

sii B 09a - DN

vcti Bda cao tiri chlnh)

ro thitrudng (ti6p theo)

Cdc phAn tich d6 nhpy nhu duo-c trinh bdy du6'i dAy li6n quan cl€n tinh

liinli tdi chinh ctra C6ng fy tgi ngdy

AllAIl2Al4 vd ngdy 301612014.


t&l11c

ngdy

30t6t2014

ogne'llllrtllllllllllllllr

I

rffiEl]Urlitltr,i'rlllt r,
'ffifiro nlmt;q4i ctllnh k6t thric ngdy 37/12/2013

:,

i- rr
I

,!
i

-tl

r3

l

dr|i{



n/

-'l
rJ
E
E

E

t

L-i{

-

1

19


c0xc rv co nHAN TAp Do.\\ KHoA\c sAx nenmco
Dia chi: t6 14, phLrd'ng Quang Trun,-. ::.inir pho Phu
Far: Lt-:r. -'Sr5196
Tel: 03511.3851 035

Miu

Li. tinh Hd Nam


lj

cua c6c lu6ng ti€n trong tuorrg lai cira m61c6ng cp tdi chinh sE bi6n

lien quan
ty chiu riri ro do sr,r'thay ddi cira ry gifl
hiiilfl"ii
trr;c d6p dtSn c6c hoat d6ng kinh doanh cua C6ng ty bing c6c don vi ti6n tq kh6c OOng ViQiff'drii^
dQng theo nhirng thay d6i cua t1 gi6 ngoai 16. C6ng

lllr'rll,

a

C$]lg
C6ng ty quAn [y rui ro ngoai tQ bing c6ch xem xdt tinh hinh thi tnrolg hi€n hAnh ynf fly;
"ttl4hrhtti
"
k6 hoach eho cac nghiop vu trong tLLong lai bing ngopi
ll l " ll,,, ,, ,"llll lllllill

t6.

D6 nhny aAivA ngoni

ty

tpp

,r.lllrtlllllllrrlllr

lllltrrr rllllt

'llllll
rtii rd'thi

truo"ng ph6t sinh tfi'tinli
C6c cd phi€u da ni6ni y€t do C6ng ty nirn gin'bi 6nh hu61ri$1,pplll0nc
kh6ng chic chin vO gi6 tri tuong lai cira c6 phitiu AAg,fi,filHpng'drllil*a" ly rLri ro vd gi6 cd phi6u bing c6ch
thi6t lap han mf'c dAu tu. HQi d6ng Quan tri cua Con$jty .",i$$6'i1ll{ft va phe duyQt c6c quy6t dinh dAu tu

-

Tlti
'llllr,,llli'lli

pirieu"

tb

vAo co

*

Vdo ngdy 3Al6DAl4, giittri ho"p ly cira c6c khoAn'dHiltldtJll#a" co plri6u nidm ytit cira C6ng ty 1A
39"580"000.000 et6ng (ngdy 3 Il12l20I3 ta'!111,40.000.000 ddng). Ndu gi6 cira c6c c6 phi6u ndy tang. gidrnr
l0% tlri ktrong Airh hrLortg t6i lo-i nhufrp tru6c iHlf ,.ugd'bng ry.

-rliljl{trrr,'rjlirllll''

J7.2. Rdi rn tin

9

yf, d

lfdlqq,h,hbHh,hdri[' ii ir6t d Inn

"

t

tliJa"

b

duy tri s6 ti6n gri'i tpi c6c ngAn hAng 16'n c6 uy tin
allfU 11ryf
m11i{i|a"
tpp trung riri ro tin dung d6i v6'i ti€n gtri ngAn hdng lA thAp.
37"3.

*o,,JJil il'lhi,,

r
o'

Viet Narn. C6ng ty nhpn th6y mfc

dQ

Riri ro thanh khoin

:

,/


r
I

c6xc rv

cO puAx rAP Do-{\"

t'ltorrc

MAu si5 B o9a - DN
sAu nanrrco
Dla chi: td 14, phudng Quang Truns. tlianh ph6 Phi Li, tinh Hd Nam Ban hiinh theo QD sil t stZOOOtgn-afC
Ngdy 20/3/2006 cila BQ trrcng BTC
Far: 035i.38,i5 296
Tel:03511.3851 035

THUYET MINH BAO CAO TAI
(Cdc thuyi* minh ndy td mQt
37.3.

L

CHI\II

theo)


ill

68.926.510

c0ng
Tai ngiry $UA1.|2AI4

.534

HLaoo .797 "778

rlllles "926

.510

123.696.477.822

C6c kho6n vay vd ng

97.714.515.946,,111r 16"392.

Ph6i trA ngud'i b6n

10.730 038

805

114.166"515"946


0

59.377.845"709 (r.67',t .450.97 7)
Ne'ph,ii

-g

PhAi ffa ngudi

ncr
b6n

Chi phi phii tra

I

-l

.t

39.580.000.000

39.580.000.000

54.117^492,653 57.700J91.732

I

34.523.853.534
3.26Q.797 .778

15.',752.231"046

tl{lffii

C6c khoan vay vd

-t
l-- r

14.346"643"573

ho.'p

ly cria c6c tdi

sAn

21


c6xc rv c6 pnAu rAp oo r,r- xrroirc sAx nlnnrco

Miu

Eia chi: tt5 14, phud'ng Quang Tmng. thanh ph6 Phfi I-i, tinh Hd Nam

s6 B o9a - DN

Ban hdnh theo QD sa t StZOOOtgn-AfC
I'{gdy 20/3/2006 cua BQ trurong BTC

phAn

kj,kd to6n ti'ngdy

0110112014 dtin

lfto6ng sin Luy6n kim mdu

ngdy 301612014 giao dich chir y6u phdt sinh v6'i Cdng ty C6

lA thanh to6n c6ng no- mua b6n s6t, th6p.

C6c giao dich v6'i Cdng ty Cd phAn Kho6ng sin Luy€n kirn miru:

Do'nvi tinh: d
Ndi dung
Phai thu kh6ch hdne

Sd du t4i
tu01t20t4
30.000.000

ting

Phdt sinh gi6m

30,000.000

60.000.000


THUYET MrNH sAO CAO TAr CHINH (ti6p theo)
!
(Cac thuydr minh nay td m\t bQ phdn hop rhdnh vd cdn daqc dpc d6ng thdi vdi Bdo cdo titi chfnh)

3"

Th6ng tin vd cfc b6n li6n quan (ti6p theo)

quin tr!, Ban ki6m

HQi tl6ng

so6t

vi

Ban T6ng

Giim

tlaSc

C6ng ty

Giao dich trong 6 th6ng ctAu nim2014 v6i HQi d6ng quAn tri, Ban ki6m soSt vA Ban TOng Gi6m ddc c6ng

ty

li



lll
I'

.na bi6n vh
brin bdt

Sin xu6t

vA

bdn g4ch

el6

Gia c6ng vh
brin

sit

Hoqt alQng khic

T6ng cdng

7

"993.446.791

r6.4s1.688"233


4.664.641.744

4.

T6ng chi phi tll phrit sinh
rt6 mua TSCD

t.952.253.266

4.018.024.130 909.093.966 6s7.628.638

5.

Tdi siin b0 ph0n

6.

I

65.921.610.968
,^

.l

al san Knong pnan bo

T6ng

tii



Ban hdnh theo QD sa t SnOOOtgn-nfC

l{gdy 20/3/2005 cua Bp truong BTC

Fax: 0351.3855 296

THUYET MrNH eAO CAO TAI CHINH (ti6p theo)
,.a\!'
Qac thuyet ruinh ntry Id mqt b0 phQn hop thdnh vd cdn duqc dOc ddng thdi yoi Bito cao tdi chinhl

5.

l-

Thdng tin so sinh
tpi ngdy 01/0 i /2014 trOn BAng cAn ddi k6 to6n t4i ngdy 3ArclzAI4 duo. c lAy tu B6o s5o tdi
cliinli cho nim tdi cliinh k6t thrhc ngdy 3111212013 cira Cdng t"v dd duo" c kitirn tofn bo'i C6ng ty TNHH
Ki6rn torin Kreston ACA Viet Nam. MQt sd chf ti€Lr frdn BAng cdr"t d6i kd lrrin tai nedv,Ql/pl/2014 duoc
SO tiQu so s6nh

t

i

!^ r .r.+i

ir"^ !a .

!a,

/