~Ilo ""-IIm ~ u"

cO"'G TV CP KHOANG sA", & xAV DVNG BiNH DUO"'G

(S"" /ldnh 1M QD '" /5nOO6lQIJ-HTC

M"
A.• TAl SA~ "G,tN It"'~

---

I.Td"
II. Ca< kh""" d:lu 101till ,hinh "can ,,"u
111.U< khoO."phi; Iho "8~" lui"
I PlI1i tho kh1eb 1Ll"i
2, Tra trtIIl<
126,683, IOJ 1:W


--

]).345,644,878

~--

IO.S44.SIJO.%O

10,089.672.502

5,997,943.927

S.2J7.WI.4~9

8.937,704

'00

283.684.192.987

".
'W

]73.227.s96,0IS

-

m~ V.lO

m
n Jn9 k( (")

d:lu 11/,Ill chinh d.l h¥n

l~ d1i IIfn kl\jc

V. TOI.an dill h¥n lo.Ioic
I. Chi phi tri rf\ll< d1i h,n
3. Tii >.in d.li han kMe

--~-

73.'IlIUl03,8~n

H162 ..\26.1>'17
2,789,576.,16

'"~"v.n

--

167.'.I37.s2l.8$9

-

17.582.427 .3,~



~,
""
m

92JH.475,752

'l'2.JSl-475.n2

(5287.126,798)

(S,237.726.79fi)

'00~

lLl85.J4l1.018

l8.s37.~II.'S()

11.168594.S25

18,20$,666882

W

- Ngoyen gi.

IV. Cae kWn

-
.in c6 dino v/\ olnh

- GiJ

216.1119.%1.191

'_00

'" ""
-~?

L Tl.i •• n c6 dinh hito hloh

'"~
'" VOl
'" -'W
,~
'"
'"m -

(1t" •••.1 ~0::':I:!O-+13O

_.504.154.178

:!llS.OOO.UOM'
2tJS 000000

332.244 868

481.954.5.16.879


56 cu~1 nOon

,.

'" • NQ PH';'1 TKA (JOO. JIO .• 330)
-----I. ~~ n~n~4n

ns""'; bOn

-

-3 N8~i mu.til ti~"lnI--

4.4SLKSK.llS

---

4,442.'1'14.175

4,4S18S812~

--

-~

37000000000

~]HXll.OOO,OOO
-

69,397.41)).510
--2.445.644,923

69.397.4M.SlO
'.lSl.S29Ml

---

t --

--

1O,.s0289!.786

175N>5.370.!l::l

-

-

-

2.746.621.21

s6 d~u nlm
--

U)9.671.225
-

2,7l[.738.81

•
•

,


I
cO~GTT CP ~HOhG sh,
Ml 06'hut,

AATDl,I'NG SiNHDUONG
Okm MnII ,~.o Qf> ,If /5I2OOfJIQ/).8K


-- "hOp_nh n~h;< "

,

Mm In/d
b2_~Y, 4K.6116.6J1.564

JHj().6li2.456

lK.OW.#Ull!6


4.23BHJl!

29.240.J!6,299

"

12,-Ch, pillkha

" ~~
~"

---10 W; nh••• lldn I

----

14;,o29.U37

._-

2\1,](,6.982-1193

18,432-968.174
-_.

3.7Oll.372-862

2.J3S.~20.397

VUO

~

2S-6SS,61O.OJI

"

cho .,gooiI.,,~ng

S,lih chi o(.p thoo! lb. oIl4p 4)

(647.0IU84)

--

12.84U,S91.~"

(SI(H~X).OUO)
"".'I91.UO.4}7

--

'8)
1.61S.6S9.612

-- 1_>I~_Ul!l)7(
--

(I.44HlIS-610)
---1.181.762529
(2••••n.HlIIl)

-'-400.'111).459
.
• Kinh doanh nha au Ill'kinh doanh khu du ljch (Ihll'c hi~n theo quy hoach ula tioh)
_ :-nM lhb xliy dung haD g3m gi.i tri cong lrlnh hoon thanh han giao, dc chi pMlicn quan trllc lieI'
khic v~ I~ phi lnroc ba, ntu co. :-Iguyi'n gi.i tili san co dinh hau hlnh do Ili Jam. I" xliy dllng bao
g6m chi phi xliYdllng. chi I'M san xua'l lhllCte pHt sinh eimg chi I'M IJip"a( v~ chay lh,).
. Hi .an e6 djnh hil\l hlnh dll
phan phili va su d~ng luan lheo cae quy dinh hi~n Mnb ap dung doi vtli Cllng Ty
ell ph!n va Di6u Ii' h()~l dQng eil. cllng (y.
5 _ B:l't d;;nll san d~u III

H:l'1d(ing .an "lu (UbOlOg6m

It troog ttr

• Ti~n mal

QllOl12!110
275,442.797

_ Ti~n gol"; ngao Mug

28.616.480M8

23.001.336.878

• C:\~ khoan ltrdng d
I~I
"1

I~
~

1,;


349.263.711
-

--

_Khan hao (rung n~m

-

----

--

--

20.$,794.61~l

1.807.721.61H1

--

s6 dll'dlI.u nam

Iy. nhuling
-

---- -

-


1.807.721.600

1'601/. "QUI(

may •.' Ifnh

-

-

S(,dl(d.1un~m

•

Plllin m~rn

Quy~n ,Ii dvoll Mt

KlloliD mv"

IS6.26J.~ H~

--

526.262.84\1

Gia lei "on lijl eua TSCD VII

-


lhili gian lhu~ dif, Ii 38 nam.

Q]/QWQIO

3!iV3@1O

II. Chi I'hlxAy dtfng cd h" n d,) dang:

Ul2.758.538.l114

lllI.1U4. 683. 91111

+ Khu eong nghiel' Dit Cullc

65.575,382.319

54724.392,943

+ M6 Ml Chdn Thanh

14.43K.224,250

14.438.224250

18.475.758.750

17.865.758,750

. Tli'njl chi phi XIlCIl dil dang
Tr(J~1:do : Nhil'ng ding lI"inh Wn;


31lO3GOIO

OlrlllGOlO

- Yay ng.!n han

16. Thooi ~a cac khoin

pha I nj)p nhi! mi,k

12\.288.633

_Thoe gia tri gia lang

2.685.706.454

- Thoe Iho nh~p doanh nghie"
_ Thoe Ihu nhap ell nhao

425.172.716

- Thoe Iili nguyen
_Cac lhoan I'hl.J~ "hi vii cae lhoan pha; n(\" kMe
+ Phlhao

152.772.952

"~ moi InWng


31Kl3GOIO

°IlO!I2!!!!!

101,000.000.000

101.000.000.000

107.000.000.000

101.000.000.1100

- Von gop e,;a de doi llf

86.767.tlllUi50

60.039.155.619

1I4.629.594.725

58.907.093,460

2,137.486.925

1.l32Jl62,159

86.767.081.650

60.039.155.619

84.629.594.725

58,907.(193460

s601)
Trong 016
• Ooanh (ho hin hang
_ Dnanh lho eung e".p dich vu
26 _Clie kho,;n I(iam trlr d"anh thu (Mii s6 02)
27. Iluanh thll thull.n v(, ban hilO!: vii cung eip dieh Vl,l
Trong
898.173.642

48.686.637.564

35.650.662.456

. DIl phi"'g giam gia hang 160 kho

••••

29. l)uanh thu h"lJt d{o"lltili chinh (Mii .621)

•

_ L.ii li~n gil'i. tien chn 'ay

Ony I. 20W

Qui!

-1f!09

1.668.6!O,~66

1.181.762.529

1.668.611l.566

1.181.762.529