eAocAorArcxlnx
cOHsrvcd pxAr'rDlcHw vANTAvAT{uctNcMAt
Cho namtai chinhkdt thuc ngay31112120j4
(de dugcki6mtoen)

BÙI TH
HNG
HNH

Digitally signed by
BÙI TH HNG
HNH
Date: 2015.02.27
16:18:00 +07:00


CONGTY cO PHAN
56 0l HodngVen Ths $
Thanhph6 Hei Phdns

NQIDUNG
Trang
86o c6ocrla Ban Gi6m tli5c

02-03

traocaoKremroano9c rep

04-05

860 c6otAi chtnh da dugcki6m toAn

I nuyel mmll Dao cao lal c nn

t1-29

.t
:{

--rflfrr-


CONGrY cd PHAND|d
56 01HoengVanThu,aS t$f
Thenhph6Hai Phdns

E,

BAocAoc0anencLqMo6c
Ban Gi6m di5cCongty C6 ph6nDi.chvu V6n tti vn Thuoq mai (sautl6y gqi tit ld "Cong ty") trinh bdy 86o ciio crla
mlnhvi B6ocdotdi chinhcriaCdngty chon6mtei chinhkdt thricngdy3l thAng12nam2014.
CONG TY
COngty C6 phanDich vUVan tdi vd Thuongm4i tlugc thiurhl{p theo gi6y chrlngnh$nDAnghi kinh doanhC0ngty c6
pbdn danghj ldn lan Aiu s6 ozo:oooo06ngay3 I th6ng03 nem2000,Gi6y chungnh{n dangky kinh doanhthayd6i
s60200387594
ngny28 th6ngl0 nam2010do sd DAutu Hei Phdngc6p.
Trp sd criaCOngty tai: Sii 01 HoengVan ThtL Qu{n Hdng Beng,Thanhph6 Hdi Phdng.

Hor DONG
eu;,N TRLBAT\crAMDoc vA BANKrEu soAr
Cic thAnhvi€n crlaH$i d0ng Quanh! trcng n-Amve tai ngaylAp b6oc6ondy bao gdm:


6ng PhanDuy Vdn

Ph6 Gi6m tt6c

C6cthinh viOncriaBan Ki6m so6tbao gdm:
6ng E6 Nggc Thao

Trudng ban

Ong B[i Ngqc Thanh

Thlnh vi€n

Ong EanHdi Long

ThAnhvi€n

KIEMToANvMN
Cdngty TNHH HdngKiCmro6nAASC dAthuc hien kiem to6n c6c86o c6otii chtnhcho COngty.

--,--Si.


fl

il
il
LI
il



-

N€u16 c6cchuin mgc k6 to6ndugc 6p dpngc6 dugctuantht haykh6ng,c6 nhfng 6p dqngsai lQchtrgngy6u
d5nmtc cdnphdicdngb6 vd ginithichtlong Baoc6otAichinhhaykhong;
LApve trinh bdy cricBrioc6otdi chinhtr€ncs sdtuanthri c6cChuin mgc kii toan,Chi5d0 k6 toandoanhnghiQp
Viet Namye c6cquydinhhi€nhdnhc6 lidnquand6nvifc Lip vdtrinh bdy86o c6otdi chinh;

-

Lapc6cBAoc6otdi chinhduatrenco sdho4tdQngkinh cloanhliCntuc,trir trudrg hgp kh6ngth6 choring C6ng
qvsctiep tuc hoat dongkinh doanh.

BanGi6md6cC6ngry ddmb6oring cricsOk6 to6ndugcluu gifr d€ phdn6nhtinh hinhtdi chinhcilaCongty, vdi mtc
dOtrungth$c,hq! ly tei b6t ct thdi diCmndovir ddmb6oring Brioc5otdi chinhtuanthl cacquy dinhhiCnhdnl c[a
Nhd nu6c.Ddngthdi c6 trachnliem hong viecbaodeman todntaris6ncia C6ngty vd thqc hi9ncAcbiCnph6pthich
hqpdCngdnchan,plriithiencachanhvi gianlQnvd cricvi ph4mkh6c.
BanGi6md6cC6ngry camk6t rang860 c6otai chinl da phan6nhtrungthgcva hA?ly tinh hinhtdi chinhcriaCOngty
rAithdi di6mngAy3 I thAng12 ftm 2014,k6t qui ho4tdQngkinh doani ve tinh hinh luu chuy6ntidn t€ cho nIm tdi
chinhki5tthfc ngdy31 th rlg !2 ndm20l4, phrlhqp vdi Chu6nmgc,Chi5dOk6 to6ndoanhnghiQpViet Nam vAtuan
thr)c6cquydlnhhi€nhdnhc6 li€n quand6nvi€clap vi trinh bAyBaocaotei chinh.
Carnkiit kh{c
Ban Gi6m diic cam k6t rang C6ngty kh6ng vi ph?mnghia vu c6ng b6 thongtin theo quy dinh tai Th6ngtu sd
ngey05 th6ng04 nAm2Ol2 cia BOTdi chinhhu6ngdln v€ viQccongbOthOngtin tlen thi tudng
52I2O12TT-BTC
chrlnskho6n.

Giiim d6c
Hdi Phdng, ngay 27 thdng 01 ndn 2015


kii5nvC86o c6otai chinhduatrdnktit qudcriacu6cki6mto6n.Chfng t6i da
Tr6chnhi€mc0achungt6i ld duara 1y'
ri6nhdnhki€mtodnrheocdcchudnmucki€mtodnVi€tNam.Cdcchudnmucniryyducduchringtdi tudnthuchudn
mqc vd cdcquy dlnh v€ daodric ngh€nghiQp,l6p k6 hoachvir thgc hiQncuQcki6m to6ndd dat tlugc sqrddm bdo
hqpl! vd viQcliQu86o c6otdi chinhcuaC6ngty cd cdnsais6ttrgngy6uhaykhdng.
Cdngvi€c ki6m todn bao gdm thr;c hiQncricthd tuc nhim thu thri-pcdcbing chungki€m to6n vd c6cs6 lieu vd
thuyi:tminhren 860 c6otai chinh.Ciicthli tuc ki6mto6ndugclga chqnduatr6n xdt dorincrlakidmtodnviCn,bao
g6md6nhgid rui ro c6 sais6ttrgngy6utrongBao ciiotdi chinhdo gianl{n hodcnhim l5n.KIi thuchiQntl6nhgi6
cdcrLiiro ndy,ki6mtodnviCnda xemxet ki6msodtngi bq crlaCongty lien quandiinvi€c l6p vd trinh bay860 c6o
tdi chinhtrungthuc, ho1ll! nhim thi6t ki5c6cthri tgc ki6m torinphir hgp voi tinh hinh thqc t6. tuy nhienkhOng
nhim mgcdichduara )t ki6nvii hieuquacLiakidmsodtnQibQcuaCdngty. C6ngviQckidmlodncing baogdm
d6nhgi6 tinh thich hQ?cia c6cchinhs6chk6 toiin duoc6p dgngvd tinh hgp ly cLiaciic uoc tinh k6 todnctiaBan
Gi6md6cctng nhu d6nhgia viectrinh bdytdngthdBaocaotdi chinh.
ring cdcbangchurgk iemrodnmachIngt0i ddthuthdpduoclirdiy dn r rirrhichhgpldmco so
Chungroi tin tLrong
choV kii5nkii5mto6ncuachrinst6i.

T : 1 8 , 1 I1 : :
HANG Kt€M Tc:.,, {rsi

-.. t'lano,V etnam A member
ot ffi,n*-u,,on",


Y ki€ncia Ki€mroin r iio
Theo! ki6n criachringr,ii. B3o .ac r3i chini ,11phin dnhnungtbgc vd hoDli tren c6ckhia c4nhnong y6u tinh
hinl tdi chinhcta C6nen Cd phar Dich r,-.rVin rii \a Thuoogm?i tai ngdy31 th6ng12 nam2014,ctng nhu k6t
qudho4tdQngkinh doanhyi tinh hinh luu chuiin riin t€ chonamtai chinhk6t tlrricngdy3 I th6ng12 nAm2014,
phirhqpvoi Chu6nmucli roiin.Chi Cok€ todndoanhnghiepVierNamvd criccluydinlrphdpl! c6 li6nquand6n
viQcl{p vdtrin} bdybiio c6otdi chinh.



CONGTy cO pHi\ DlcH r\ r $ rrt r r THr o\c ]tll
Sii0l HodngvanThu.(r-:: i.i-,
.
"**
Thdnh ph6 Hdi Phdne

B'o criotii chinh
cho nim tdi chinh k{lt thrlc ngaY3l/1212011

B.{\G C.{\ DOI KE TOAN
Tai ngiy 3l thdng l2 ndm 2014

MA
50

TAI sAN

ThuyCt
minh

3t/t2/2014
VND

01/01/2014
VND

1OO A. TAI SAN NGAN HAN


7.682.372.605
7.682.3'12.605

124.143.631
4.023.000

1.342.035.249
2 7 . 58
3. 0 0 0
9 1 3 . 503.l 39
4.543.977
396.423.133

130
13l
132
135
139

IIL
l.
2.
5.
6.

Cdckhoin phiii thu ngin h4n
Phdithu criakh6chhdng
Trd tru6c chongudiben
C6ckhoanphaithu kh6c
, .

].
-

z/v

Tdi sen cii tllnh
ral sanco qlnr nuunlnn
Nguy€ngi6
uta trl nao monruyKe
3. Tiri sAncd dinhvd hinh
- Nguy€ngid
. | -,,.
-

260

V, Tiri sin dii han khic

261

l.

268

3. Tdi sdn ddi hEnkh6c

270

TdNG CONG TAI SAr.-


189.301.562.708

1.791.071.709
t.'782.871.709
14.200.000

190.025.445.082


CONGTY CO PH.{\

DtcH 11 l +\ ral r r THt-o\c ]1.\l
Brio c6o tii chinh

56 0l Hodngvan Thu.Qu:r H..c,SBr!.

ChonamAi chini ket thfc

Thdnh ph6 H6i

31/t2/2014

BA\-G CA\ DOI KE TOAN
Tgi ngiy il ,hdng l2 ndm 2014
ttiip theo)

MA
so

NGUONVON

Thu€vd crickhodnphii nQpNhd nuoc
Pheiha ngudilao dong
Chiphi phditrd
Cdckhodnphditr6, phii nQpkh6c
Quykhenthuong.phic lqi

330 II. Ng d,rihan
334 4. Vay vi nq dai han

10

1l
t2
13

l4

4Ot) B, V6N CHU SdHLTU
410
4ll
412
417
418
420

I. Vi5nchi sAhffu
l. V6n ddutu criachrlsd hftu
2. Th{ngdu v6n cd phAn
7. Qu! ddutu ph6ttriiin
8. Qu! ds phdngtdi chinh

4,1.547.020.11I
1 8 . 9 1s . 2 3 5 . 0 0 0
t4.483.767302
1.056.884.359
4'7.384.483
3.093.445.878
4.302.668.935
2.377.t87.008
234.447.146

42.130.872.120
42.130.872.120

62.866.481.790
62.866.487.790

105.3s3.623.145

82.611.937.rEr

105.353.623.145
60.000.000.000
17.169.335.000
2.047.519.690
2.543.003.763
23.593.764.692

82.611.937.181
60.000.000.000
r7.169.335.000

r 8,68
194.0

t84.238,31

,{,'#'::n']

CW
Trin Th! Thanh Nh4n
Ngudi hp

,iffii'1*ffi.
Trln Thi Kim Lan
A,eroanIruong
Hdi Ph,ing, ngay 27 thdng 0l ndm2015

-


C O N CT Y C O P H A \ D l ( l i \ i \ r \ f r l \ | : ! . i . ( , \ ( . \ : \ l
Bdo c5o tdi chinh
thric ngdy
ngdy 3111212014
3l/1212014
chinh ket
k6t thric
Cho n5m tdi chinh

Thinh ohd Hiii Phbn:



212.704.984.283

0l

l . D o a n ht h u b d nh i n g v i c u n gc e pd i c hv g

02

2. Crickhoangiamtru doanhthu

l0

J . D o a n ht h u t h u i n b d nh i r n gv i rc u n gc i p d i c hr g

l1

4. Giriv6n hing b6n

20

5 . L 9 i n h u i n g 6 pv i b d nh i r n gv i c u n gc d pd l c hv g

2l
22
23

6. Doani thu hoatdQngtdi chinn
7. Chi phi tdi chinh
Trongd6; Chiphi ldi vay

9.0't0.512.562

4.201.682.954

3l
32

I l. Thu nh{p khric
12.Chiphi kh6c

40

lo

L7

19.527.480.966

r7.500.233.288

26.807.t64.'79
6
.
3
5
9
.
2
'
57


18.Lii co bdn tr€n c6 phi6u

qU,'
T r A nT h ! T h a n hN h ? n
N o r r n il i n

22
23

2.986.468.121

2.986.468.r21

3.837

6L
Trin Thi Kim Lan

Hung

Htii Phdng.ngay 27 thdng0l ndn 2015

498


c6Nc ry cd pHiN
56 01HoangVanThtr,qt

B60c6otii chinh

thu kh6c
2. Ti6n chi tr6 chongudicungcfp hangh6avi clich4r
3. Tidn chi ta chonguoilao dQng
4. Tidn chi trd l6i vay
5. Ti6n chi nQpthu6thu fiap doanhnghi€p
6. Ti6n thu kh6cttr hoat dongkinh doanh
7. Ti€n chi kh6c cbo hoatd6ng kinl doanh
Luu chaydntidn thuln tit hoqt ttpng hinh doanh

NIn 2013

VND

YND

23| .219.920.434

19.387.068.182 t6.4t3.363
.637
ss8.467
.128
t9.945.535.310

23.932.985.485

TiCn vi! c4c I'hotn tucng tfu.ongtiAu dlu nim

6l

Anhhuongcrlathayd6i r,,gi6h6i do6iquyd6ingo4itp

0.444.3
86)
4.630)
(t4.635.797
(t7.911
.89r)
.643.?56)
(3.642.7
(5.770.849.397) T
13.sze)
(2.672.s93.0s0)
10.55s.990.000 37.457
.96r.260
(3.809.091.403) Q6-258.047.466)
31.305.270.175 2s.354.200.867

II. LUU cIilTYEN TTiN Ti/ HOAT DONG DAU Tu
22 2. TiCnthu tt thanhlt, nhuongbAntai sanc6 dinh
ve c6ctdi sandai hankhec
27 7. Tidn thu l6i cho vay, ci5t6c vd lqi nhu6ntluoc chia
30 Lrat chuydnti,in thadn tb hoqt alpngttAutu
ru. LUU CHTIYENTIEN TtI HOAT DoNG TAI cHiNH
3 3 3. Tiiin vay ng6nh4n, ddi h4nnhfn rluo.c
|
-.1
..
.
3 4 +.
l len ctrltra ng goc vay
40 Lrnt chuydntiin rhudn rt hogr dfng tdi ch:inh


-J
CONG
Ty cO pH,i\ DlcH11 r.$ l.rt r r tur o\c \tAt

ll
lJ

56 0t HoengVanThu.Q-r: ti...j BE!

B d o c d ot i i c h i n h

Thdnhpho Hdi

Chonamldi chinhk6tthtc nsdv3 111212014

THI"'\'ET
rrrrH nio cio rar cuiNn
.\nm 2014
I

. THONG TIN cHL\c

1 . 1 . H i n h t h r i cs 6 ' h i uv 6 n
C6ngty C6 ph6nDich vu Van tai vd Thuangmai duo-cthdnhl6p rheogidy chrirrgnhdnDangkyi kinh doanh
C6ngry c6 phdnding ki lan len aaus,i ozo;oooooengayil dreng03 nam2000,Gi6ychLrng
nhanddngk!
kinhdoanhthayddi s60ZOO:Sz)9+
ngdy28 th6ngl0 n6m2010do So OAutu Uaiehdngc6p.
Trp sd cta Congfy tai: 56 0l HodngVdnThu,eudn H6ngBeng,Thdnhph6Hrii phdng.


Hoat

Chonamtdi chinhket thric

3I/12/2014

. cui oo v.A.
cuiru sicu xt To.ir ip DU\cr,tr cd,r..c
ry

2.1 . Ky k6todn,don v! tiin rCsri.dgogrong kiroio
Kyk6torinnam
c i a C d n gt _ L
r , i r d 5 u r : n g i l0 i 0 l r i k € r r h u c v d o n g d y 3 l / l 2 h d n g n i m .
Don vi ti6n tCsri dungtrongehi cbdpkii to:inld ddngVi6t Nam(VND).
2.2 . Chu6nmrt.cvi Ch6d6 kCtodnrip dung
rne qo KeroanaPdung
. , : 1 ^ ' :

c6ng ty 6p dungchti do ri5 toandoanhnghi€pbanhdnhtheoQuy6tdinh s6 15/2006/QD-BTC
ngdy20/03/2006
dd duocsriad6i, b6 sungtheoquy dinhtai Th6ngtu 244/200g/TT-BTcngity3I/t2/2009criaB6 truorg 86 Tdi
chinh.
TuyAnbi5i ti6c tudn thi Chudnmuc k6 to nrd Chi! dp kii todn

l;
lr
lr
lr

l:I


)

Chondmtd.ichinlrkit thlc \siry 3l/12/2014

2.5 . Tidn vA cic klroin tuulg drv4 tiir
Tiiin vi ciic khodnnroneduonguen!'ao gdmuin mattai qui, ti€n grii ngdnhdng,c6ckhoandAutu ng6nhanc6
thdi giand6ohgnkhdngquii03 thing. co tini 6anh khoin cao,c6 khAndngchuy6nd6i da dangthdnhcecluong
ti€n x6cdinhvd kh6ngco nhi€urui ro trongchuldndOitlann tien.
2.6 . Cdckhodnpheithu
Ctickhodnphrii thu duoc trinh bdytrcn Bao c6otdi chiD-tr
theogi6 tri ghi s6 crickhoanphdithu khrichhdngvd
phaithu kh6csaukhi tril di cackhoandu phdngduoc l6pchocrickhoanno phaithu kh6 ddi.
Du phdngng phdithu kh6 ddi dugctdch lfp chotirngkhodnphaithu kh6 ddi c6ncf vio tu6i ng qu6h4ncriac6c
khoenno ho+cdu ki6n mtc t6n th6tc6 th6xiy ra.
2.7 . Hing tdn kho

)

)

J
l
l
l
l

Hdng t6n kho dugc tinh theo gi6 goc. Trudng hqp gi6 tri thudnc6 th6 thuc hi6n duoc rh6phon giri giic thi hdng
t6n kho duo.c tinh theo gi6 tri thudnco rh6 thuc hipn duoc. Gi6 gi5chdngtdn kho bao gdm chi p1i mua; chi phi
chii bi6nvd c6cchi phi li€n quantruc ti6p kh6cphritsinhd6 c6 iuoc Ung tdn kho d dil diiim vi lang th6i hiQn


coNG TY CO PHA\ Dt( It \ [ \ r\ r rt r r THLo\(; \tAl
Sri 0 | Hoino Vtn Th,i r |

Thdnhphd Hdi Phon

. . : .' ' - i r - j
r'_
!

Bdo cdo tii chinh

Chonamtai chinhket thfc

3 t / t 2 / 2 0t 4

2 . 1 0. C h i p h i . l i v a t
Chi phi di vay dugcghi nhin r;t'. ;:: ;:r -iir \uer.kinh doanhtrongnamkhi phritsinh,trir chi phi di vay li€n
quantryc ti6p dtln vi€c ddutu ri1 jung hoacian \ual lai sandd dangdugctinh vdo gi6 tri ctiatdi sdnd6 (dugc
v6nhod)khi c6 di cdcdiduki€nqul dinhrroneChuanmucK6 torinVi6tNams6 l6 "Chiphi ai vay,'
Chi phi di vay IiCnquantructi€pd6nvi€cddutu xdydirngho{csdnxudttii sdndd dangcdnc6 thdi giandir ddi
(tr6n12thring)dd c6 thdduavdosridungtheomucdichdinhtrudchoacb6nthi dugctinhvdogi6tri cuatdi san
d6 (dugcv6n hod),baog6m ciic k-troinldi ti€n vay,phdnb6 c6ckhodnchitltkh6uhoacphutrOikhi ph6thdnhtrei
phi6u,c6ckhoin chi phi phuphdtsinhlienquantsi quatrinhldmtht tUcvay.
2 . l l . C h ip h it r i t r u . 6 c
Cdcchi phi trd trudc chi li6n quandt5nchi phi sin xu6tkinh doanhciia mQtndmtai chlnhhodcm6t chukj,kinh
doanhduoc ghi nhdnld chi phi tra trudc ngin hanvd tluoc tinh vdo chi phi s6nxudtkinh doanhtrongnamtdi
chinI.
C6cchi phi da phet sinh trong namtdi chinhnhuagli€n quandiin k6t qud hoat ddngsdnxu6t kinh doanhcrla
nhieuniendd kCtoan duochachto6n vdo chi phi tra tru6c ddi hand6 ph6nb6 dAnvdo k6t qurihoatddngkinh

T

,M


J
l
J

u
U
J
J
U
U
U
J
J
J
J
J
J
J
l
J
J
J

cONcry cO pHAr ogcHrT y.ir rit yi THr'cDicuAl
56 0l HoangVdn Thu.Quin HoogBIg

Trudnghqp viQccungcApdich vg li€n quanddnnhidun6mtht doanhthu duoc ghi nhantrongndmtheok6t qu6
phAnc6ngvi€c dd hodnthdnhvao ngdylip B6ngcdn d6i k5 to6n criandm d6. fi5t qua
giuo dich cungciip
"tu
dich vu duocxricdinhkhi th6am6ncrictliduki€nsau:
-

Doanhthu tlugcxiic dinhtuongct6ichic chin;
C6 khanangthu dugclgi ich kini td t[ giaodichcungcdpdichru
bi6u quytit cia Cdng ty ma co anh huong d6ng kC d6i vdi COngty, nhting nhan r,r q*n ly.tli
cong ty,
"h6t.uu
nlang thanh vi€n mat thi6t trong gia dinh cta ciic c6 nh6n ndy bodc ciic bdn li€n k6t ndy hoac nhirng
cong ty liCn
k6t y6i c6c c6 nlan ndy ctng duoc coi ld b€n li6n quan.
Trong viCc xem xdt tung mOi quan h€ cria c6c b€n li€n quan,cdn chri yi toi bin chdt cUam6i quan h€ chrl kh6ng
chi hinh thfc ph6p ly crla c6c quan hC d6.

.\)

TItN V.i.cAc KHoAN TTIoNGDUoNGTIIN

I len mat

Ti€n gti ngdnhdng
CAckhoantuongduongti6n

,t,

0l/0v2014'iAc

3 t / t 2 / 2 0t 4
\4'lD
666.846.4'7
5
6 . 8 0 5 .832 . 6 2 5
31.000.000.000

\,'}ID 'iAN


n

CONGTy co pHA\ DrcHrf I +\ fit ri ttft-cFic \rAr
56 0l HoengVan Thu.Q."i Hcc_tBrg
Thdnnph6Hai phong

B:io criotii chinh

cho ndmtdi chlnhkiit thricnsdyJ t/tzl2014

cAc KHo.ir PH_{tTHL \c.ir H.tr KHiC

Phdithu vc baohiamxa h.-ii
Pheithuv€ baohi6mthir nghi€p
PhaithuvClai tiengti, ldi tiin choral
Phaithuchi hing v€ chi phi khic phucsurc6 riruTransco
Srar
vd TmnscoSky(*)
Phitu vdnphdrhani tangv6ndi€ul€
Phii thuti6nhdnghongdo vdnchuydn
Pheithu khec

3| l t 2 l 2 0 t 4
VND
20.495.298
2.157.401
2 0 9 . 88 . 88 9
390.t46.490
22.000.000

Narn20t4

N d m2 0 1 3
\}ID
4.951.818
't
.'t59.9s8.t 47 J:.
('7.639.262.326)
;Y
(98.109.639)

0I/0tt20t4

cHI PHi TRA TRUdc NGAN HAN

J
J
_l
:l
:l
_l
:l
_l

Tai ngdy0 I /0 1
Tbngtrongnim
K6t chuy6nvdo chi phi sdnxudtkinJrdoanh
Giim kh6c
T9i ngny31/12


23.838.000
3.700.000
27.538.000

TAI SANNGANH4]\ KHic
3l/t2/20t4
720.t20.637

0I /0t/2014
Vr\D
396.423.t33

720.120.637

396.423.133

\TND
T4m riag


J

l
l
l
l
.]

J
LI

Nguy6ngid
T4i ngdy01/01/2014
Thanhlj, nhuongbrin
Tqi r\g y 3l/12/2014
Gi6 tri haomdn lffy k6
T4i ngdy01/01/2014
I CnKnaUnao
Thanhly, nhuongbdn
T qi ngny3Ul2/2014
Gid tri cdnl4i
Tai ngdy01/01/2014
T4i ngdy31112/2011

Thiiltb!, dungcu
quanl)i
\,T{D

215.290
r 1. 0 . 4 8 5
( 1 8 . 6 2 r . 2 .949s t )

35.409.431

226.668.81,1.034

35.409.431

101.691.302.689
15.128.872.128
(r8.62r.299.4st)

5.668ddng
- Nguyengi6 tei sanc6 dinhcuiii namdakhiu haohiit nhungvin cdnsirdung:189.817.240
d6ng

. rAr s.iN cO DrNHv0 HiNH
ula m quyensu
qungoar
\1ID
Nguy€ngid
T4i ngiry0l/01/2014
T4i ngny3l/12/2014
Gid tri cdnlgi
Tai ngay01/01/2014
T4i ngdy31/72/2014

c0ng
VND

7.255.296.000
1.255.296.000

7.255.296.000
1.255.296.000

7.255.296.000
7.255.296.000

7 255296.000
7.255.296.000


J

l
l
l
l
J
J
J
:l
l
:l
:l
:l
l
J
J
J
J
:j

:J
:J

C O N GT Y c O P H A \ D I C H \ 1
S60l
Thdni ph6Hai phdng

HodngVanThu-o



Thuiicia ffi gia tang
l nueI nu nnapooanhnghlep
Thu6Thu nhdpcrinhdn

0tt0| /2014

31112/2014
\TND
69.302.509
2.057.361
.005
8.751.886

4 7. 3 5 4 . 4 8 ;

2.r35.421.400

47.384.483

\ND

Quyetto6nihue cia COngty sc chiusg ki6mtra criaco quanthu6.Do viQc5p dungluat ve c6cqui dinhvAthuii
o6i voi nhidulopi giaodich kh6cnhauc6 th6 duocgi6i thichtheonfrlducactrnrac nnau,si' thu6duoctrlnh bdy
tren860 cdotdi chinhc6 th6bi thayd6i theoquyiitdinl cia co quanthu6.
CHI PHi PHAI TRi,

Tdch trudcchi phi sftachta ldn tdu
Chi phf lai vayph6itrd
Chi phi phditrd kh6c

14.866.220
269.209.406
1 5 9 .I11 . 9 6 1
158.096.407
69.986.179

01/01/2014
.
\ND
33.660.268
914.362.s97
L292.559.044
94.221
.240
42.383.859

611.270.173

2.377.187.008

VAYvA NODAI HAN

Vay diri hqn
Vay Ngdn hdng TMCP COngrhuong ViCt Nam - CN Hdng Bdng

3 | 112/2014
\ND
42.130.872.120
42.130.8't2.120


J
J
J

CONGTy c0 pHA\ DtcH \1 r g I r| I r THt'o\(; \t \r
5601Hoang
VdnThu.Q.::..i.i:r33r3

Thdnhph6Hai phong

Bro c6otdi chirh
Chon[m tdi chinhk6tth[c nsdy3ll12l2014

Th0ngtin b0 sungchocic \-boir rr! dii ltr
Kioen vaytai NganhangT\tCP C.:r; :.:.:c:: \':a: \3i:r - Chi nlrdnnH6ngBdngbaogdm 02 hgpddngtin dung:
(l) Hqp ddngtin dungs6 Ol HDDH\HHB nga) l: thens09 ndm2007vd c6cphgluc sriad6i hgp ddngun
dung,v6i cricdidukhodnchi riit sau;
+ 56 ti€nngdnhdngchova1:6.150.000
USD;
' MUcdich vay:rhanitoanrienmualau chohangkhd New LuckyXl rheobenghi nho Hop ddngngdy
l4'06/200'7
kj ginaCdngry C6 phin Dich!1rVdnlai va Thusngmaiva C6ngty FranboNavigaror
S.A.,
PANAMA;
+ Thdihanchovay:9,5ndm(l l4 thiing)kdtu ngdygiaingdndAuti€n;
+ Lai suatcho vay: ld lai su6tthe n0i, dinh ty 3 th6ngx6c dinh I lAnvd banglai sudthuy d6ngtiiit ki6m
USD 12th6ngtla lai sautai thdi di€mdiduchini ldi sudtcQngbi€nd6 3%/ndm;
+ 56 du ng g6ctai thdi di,imcu6inamld 1.318.574
USD (tuongduongv6i 28.191.1
12.120

==
=3
=l:l
€ €tat !i
!=. *lEl
eil ril
F

t aal

*o

Zc-*

>

SY
;3

g€
c
'5.

I

r;

t..

l;

o

O

z> ;

'6.

EIF
E$
.i o
:l..i

ci
c.i

lcr

,l

!l!
=l€

tr

F

oo

bo

\o

bI

8FR

N

oo
o\

>oi

o\

E
D\

c.i

a\

l'ri

z
"P..F z 6
\o

>.ri


F

F

z
D
F

-

d'if
.36

co

>d

F
6.d
'!

oo
itr

\o

F

ZP
'
>5
F5

z=
'Y

'o

I-e

Ytr_':\itr
la

E

R.fi s

E


E

q;r

Q.


!

,)

cONcry co pH.i,sorcH\T r$ Tir t'i rHt-o\c lt.lr

-||
/

rl
LJ

b)

Chi tiiit y6n diu tu cia chi s.i h&r
T! le
("
")

-{

von gopcua long Longr.vnang
hai Viet Nam

6.000.000
6.000.000
10.000

C:icquy congty

n,,n ,1;,, h, -h4i r"i;.

Qui dq phdng tdi chilh

l6

Nam2013

C6 phitiu

Sd lugngcd phidudangk! phrlthdnh
so lrgngco pnleuoa oanra congcnung
- co pueu pno rnong
so lugngco pnleuoangluu nann
^ : pnteu
, . : pno
- LO
tnong
MQnhgiri cOphi6uda luu henh(VND)

I
I
I
J

3yt2/2014
VIID
.sr9.690
2.047
2.543.003.763

0l/01/2014
\}ID
2.047.519.690
2.543.003
;763

4.590.523.453

4.590.523.453

Nam2014
VND
120.628.957.t85
101.235.822.112

Nam2013
VIID
.621.50|
t62.986
67.218.596.070

221.864.719.297

230.205.217.571

Ldi ch€nhl$chrj gidph6tsinhnongnam

rI

\1{D
150.029,096.305
8
62.675.887.9',7

202.337.298.331

212.104.984.283

Nim 2014

Nem2013

VND
768.356.0t7
4tt.4t4.738

VIID
2 1. 9 30 . 6 6 0
556 .1 0 0 . 2 6 1

r.t1 9.170.755

578.030.921

Nam2014

I
I
I
I
I
I
I
I
I
I
I
I

N d m2 0 1 3

NAm2014
\TND
105.7t3 .707.546
96.623.590.'t85

DOANH TI{U HOAT DONG TAI CHiNH

Lat tlen gut, tat cno vay von

19

Bio cio tli chinh
cho namtai chinrkdtthtlcrsi:v3ltI2l20l4

CHI PHi BAN HANG


N a m2 0 l i
VNID
r6
37.188.0
4.018.743.080
1.912.165
11.513.000

NIm 2014
Chi phi dlchqr muangodi

21 . CHI PHi QUAN Li DOANH NGHIIP

li€u,vat lieu,dd dung
Chi phi nguy€n

6.327.181.556

1.04'1.902.976
s7.529
563.7
5.681.016.811


J
{

CONG
ry cOpHAr orcu vt vt\ Tir ri THL-orc!r.+l

Chonamteichinhketthtc ngdy3ll12l2014

22.THUNHAPKHAC

Thu nhaptU thanhl)i tai san
Thu nhapru brins6tthdpphrili€u,ddut6n
Thu nIAptir tien phat.thudngphaithu khachhdng
Thu nhfp tir tidnh6 tro chi phi khacphucsu c0
Thu nh{p kh6c

Ndm2014
VND
17.681.818.182
104923.269
l 800.083.769
7.217.839.216
2.500.360

N a m2 0 l i
\AID
14.921.272.727
3s6.395.064
1.156.000.856

26.801.r64.796

16.561.891.755

122.223.108


I U T . O J O - ZI O

24 . THUf THU NHAP DOANH NGHIEP
Thu6thu nhip doanhnghiQphiQnhinh
Ndm 2014

Tdngloi nhuank6 torintrudcthu6
LacKnoan
oleucnlnntang
- Chiphi kh6nghep lQ
^,
',
'
-.1
Lac Knoancleu cnlnngtam
- Lnuyen to cac nam truoc

-

Chenh l(ch rj gid cia khodn m1c tiinvd phdi thu ngiin hqn

-i

_!

,^

,.,

I


va rnue Suarnlen nann
^.1

VND
2'7.155.318.083
58.500.000
58.500.000
(6.294.087.031)
(6.289.792.384)
(4.294.647)

Nam2013
\TND
2.986.468.121
69.332.532
69.J32.532
(3.05s.800.653
(3.0s5.800.65
3)

,

,

Di€u chinhchi phi thu€thu nhapdoanl nghiepcia c6cnam
uuoc vAochi phi thuethunlap doanhnghifp nim nay
Chi phi thu€thu nh$pdoanhnghiQphiQnhdnh
ThuCthunlap doanl nghiQpphdinQpddunim
Thu6thu nhdpdoanhnghigpdanoptrongnAm