MAO * dfi’CL- _
CO‘NG TY C0“ PHA‘N DA‘U TU VA‘
PHA'T TRIE‘N CO‘NG NGHIEP BA’O THU
Ba’o ca’o cu°a H_o‘i do“ng Qua’n trg'
Ba’o ca’o ta‘i chm’h da‘ kie‘vm toa'n
C110 na'm ta‘i clm’th ke‘t thu’c nga‘y 31/12/2015
‘» unamrww-I-rr * :
co‘NG TY CO PHAN‘ DA‘U TU VA‘ PHA’T TRIEN COANG NGHIEP BA‘O THU
MUC LU,C
Trang
1. Ba'o ca'o cu’a Ho‘i do‘ng Qua‘n tri
2. Ba'o ca’o kié'm toa’n do‘c lafp
4-5
3. Being can (361' ke‘ toa’n
6-7
4. Ba'o céo ke‘t qua‘ hoat dQ'ng kinh doanh
ii ‘TMI
5. Ba’o 0130 11m chuyé'n tié‘n tef
6. Thuye‘t minh ba'o ca’o ta‘i chinh
Oflng Nguyexn Quo‘c Anh
P. To‘ng Gia’m do‘c (b0: n111'.ém nga‘y 21/10/2015)
Onng T ra“n Vu~ Trung
P. Tang Gia’m do’“c (bo‘ nhiefm nga‘y 13/10/2015)
Ca'c do’n v1_' tr ugc thuQ‘c
Tc‘n (1011 v.1
Dja chi
- Chi n11a'nh 13.1 T P.HCM
R4 — 25 Hung Gia 5, phuo‘ng Ta‘n Phong‘ qufin 7. '1‘1’.11CM
86242116511125, Dum‘lg V0~ T 111' 81311. K1111 12. X1? Long
- Chi nha’nh Do‘"ng Nai
Du’c, Huyefn Long T ha‘nh, Tinh Boxng Nm'
Tran; 1 3 1
CO‘NG TY C0‘ PHA‘N DA‘U TU' VA‘ PHA’T TRIE‘N CO‘NG NGHIEP BA’O THU
BAO CAO CUA HQI DONG QUAN TR!
4.
' Lira ch_on ca'c chinh sa’ch kc" toa’n lhich hop va‘ a’p d_ung ca'c chinh séch na‘y mo‘t céch nhfit qua;
- Thuc hién ca'c da’nh gia’ va‘ Lror'c tl’nh mo‘t ca'ch hop ly' va‘ than tro_ng;
’
flvngiwlyéusovdri
- Ne‘u ro‘ ca'c chua‘n mire ké toa’n a’p dung co’ duqc tua‘n Ihu' hay kho‘ng va‘ tit (:51 nhfl'ng n1
nhm‘ig chua"n mirc na‘y da~ duorc tn‘nh ba‘y va‘ gia‘i thich trong ca’c béo céo téu’ ch1nh;vfi
' a"?
- Lafp ca'c ba’o czio ta‘i chinh trén c0 50' nguyén téc hoat dQ'ng lién tuc.
Trang 2/31
IXY’O,
buo‘n thiét bi ta‘u 1huyé‘n); Do’ng ta‘u va‘ céu kiefn nov‘i (do'ng ta‘u, sfra chu"a ta‘u thuyé'n); Hoat dofng dich vu ho: trq khai
tha’c mo‘ va‘ quéng kha’c; Ba’n buo‘n thu_c pha"m (ba’n buo‘n thL'ly sa'n); Ba’n buo‘n va'i, ha‘ng may sa‘n, gia‘y dép; Sa'n
xua‘t sa'n phalm tL‘r cha‘t khoa’ng phi kim loai kha’c (sén xua‘t ca't, da’); Ba’n buo‘n do“ du‘ng kha’c cho gia dinh (ba’n buo‘n
_a
trx‘nh ky' thua‘t da‘n dung kha’c ((1511 tu ha taxng khu co'ng nghiép, ca'ng bié'n; N_a0 vét, khai tho‘ng luo‘ng Lech); Bén
buo‘n cao su, pha‘n bo’n, ho'a cha"t (trir ba’n buo‘n 1111160 BVT V); Ba’n buo‘n da’ quy', da' bén quy', da’ my~ nghé; Bd’n
buo‘n no‘ng, la'm sa'n nguyén liefu (tru‘ g5", tre, nL'ra) va‘ do‘ng vaft so"ng; Ba’n buo‘n ma’y tl'nh, thié‘t bi ngoai vi Vd’ phén
mexm; Lép dat 11¢“ tho‘ng ca‘p, thoa’t nude, 16 suo’i va dié‘u ho‘a kho‘ng khi; Cho thué xe co’ do‘ng co; Hoat do“ng dich
v,u ho“~ trq true tié'p cho va‘n ta'i duo‘ng thu'y; Xa‘y dung co‘ng trinh duo‘ng sét va‘ dubng bo‘ (XD co‘ng trinh duémg
bQ‘); Xa’y dung co‘ng trinh co‘ng ich (XD co”ng trinh thu'y lqi); Bén buo‘n va‘t Iiéu, thiét bi Iép dat kha’c trong xa‘y
dung (ba’n buo‘n VLXD, vaft liéu la‘m go‘m su’); Hoat do”ng dich vu ho: trq kha’c lie‘n quan de"n vafn téi (Dai ly’ vain téi
bié‘n); Ba’n buo‘n nhie‘n liefu rfi’n, Io'ng, khi va‘ ca'c sén pha‘m Iién quan; Cho thue‘ ma’y mo'c, lhiét bi va‘ do“ du‘ng hu"u
hinh kha’c (cho thué MMT B xéy dung); Kinh doanh bait dQ‘ng sa'n, quye"n sir dung dait thuo‘c CM 50' hu“u, chu‘ su'
dlung hoac di thue‘; Ba’n buo‘n MMT B va‘ phu tu‘ng ma’y kha’c (ba’n buo‘n MMTB va‘ phu tu‘ng ma’y xe c0 gio’i; bén
NGUYEN VA‘N DU‘NG
Chu~ tich HQ‘i do‘ng Qua'n tri
Nga‘y 22 Iha’ng 3 na‘m 2016
w
Trang3/31
u-‘Agnuzu-1fl
Wi'iii‘bbmdi‘é'
Ban Tolng Gia’m do‘lc Co‘ng 1y cam két ring 110 da~ tua‘n thl'l nhu‘ng yéu c511 néu trén trong viéc lap ca’c ba’o ca'o Ia‘i
chinh Cl'la C6ng ty cho na‘m ta‘i chinh ké‘! thu’c nga‘y 31/12/2015. Ban To‘Vng Gia'm dor‘c Co‘ng ty chiu tra'ch nhiém
WWIIN'LIJE
HHWWUUWWWWWWWWi/W
GONG TY C0“ PHA‘N DA‘U T U' VA‘ PHA’T TRIEN CO‘NG NGHIEP BAO THU
BAO CAO CUA HQI DONG QUAN TR!
u
if
1)
:11
Lil
a
Idluluitliww
iii
1.11
.il
HO] DONG QUA"N TR! VA‘ BAN TO‘NG GIA’M Do‘c
CO'NG TY c0 PHA‘N DA‘U TUVA‘ PHA’T TRIE‘N CO‘NG NGHIEP BA‘o THU
Ba’o ca’o kie‘um toa’n veA ba'o céo ta‘i chinh
Chu’ng to‘i d5 kié'm toa’n ba’o ca’o ta‘i chinh kc‘m theo cu'a Co‘ng ty Co" pha‘n Baku tu va‘ Pha’t trién Co“ng nghiép Ba‘o
Thu. duqc la‘p nga‘y 22 thing 3 nam 2016, tu‘ trang O6 dé'n trang 31, bao goim Ba'ng can (10‘1" ke’” toa’n tlai nga‘y
31/12/2015, Ba’o ca’o két qua' hoat dong kinh doanh, Ba’o ca’o luu chuye“n tie‘n té cho mam ta‘i chinh ker‘t thu’c cu‘ng
nga‘y va‘ Ba'n thuye"! minh ba'o ca’o ta‘i chinh.
Tra’ch nhiém cu‘a Ban To‘.ng Gia’m do‘c
Ban Tozng Gia'm do‘c Co“ng ty chiu tra’ch nhiém vé‘ viéc lafp va‘ trinh ba'y trung thuc va‘ hqp ly’ ba'o ca'o ta‘i chinh
cu'a Co‘ng 1y theo Chua‘n muc kc" toa’n, Che" do: ké toa'n doanh nghiefp Viét Nam va‘ ca’c quy djnh pha’p ly' CO' 11611
quan dé'n viéc lap va‘ Irinh ba‘y ba’o ca'o ta‘i chinh va‘ Chiu tra’ch nhiém ve“ kié‘m soét 1161' b.0‘ ma‘ Ban Tozng Gia'm
do‘c xa’c 611111 13‘ can thiét de‘. da‘m ba‘o cho viéc lap va‘ trinh ba‘y ba’o ca’o ta‘i chinh kho‘ng co’ sai so’t trQng yéu d0
gian lla‘n hoac nha“m la—‘n.
Tra’ch nhiém cu’a Kje‘m toa’n vic‘n
Tra’ch nhiém cu'a chu’ng [61' la‘ dua ra y kién vé‘ ba’o ca'ota‘ich1’nhdgatrénkétqua' cu’a cuofc kie‘m toa’n. Chu’ng to‘i
da~ tie‘n ha‘nh kiém toa’n theo ca’c chua‘n muc kié'm toa'n Viét Nam. Ca’c chua‘n mu_c na‘y yéu caiu chu'ng to‘i tua‘n thu'
chua‘vn m_uc va‘ ca’c quy dinh vé dao du’c nghé nghiép, la‘p ke‘l hoach va‘ th_uc hién cuo‘c kiém toa’n de‘v dat duqc s_Lr
da'm ba'o hqp ly’ ve" viéc liéu ba'o ca’o ta‘i chinh cu'a Co"ng ty co' co‘n sai so't trong yé'u hay kho‘ng.
Chu’ng to‘i tin tuo'ng ralng ca’c ba‘ng chu’ng kié‘m loa’n ma‘ chu’ng to‘i da~ thu thafp duqc 1:; day du' va‘th1'ch hqp Ia‘m
Blanch In Ha Noi:
II
Ill II
II II llllllllfln
1'5.“
h.
mm FT 7??
"tall
1.11
[11 [11
5?“
'—
’1“
nai‘?7.j
_g_K1'nh
111:
ill
Y' kie‘n cu’a kie‘m toén vie‘n
Theo y’ kie‘n cu‘a chu’ng to‘i, béo ca'o ta‘i ch1’nh dz phén énh trung thuc vé hop ly’, trén céc khia canh trong ye‘u tinh
hinh ta‘i chinh cu‘a Co‘ng ty Cox pha“n Da“u tu va Phét trie‘n Co‘ng nghiép Béo Thu tai 11ng 31/12/2015, cu"ng nhu
ke‘t qua' hoat do‘ng kinh doanh va tinh hinh luu chuye‘n tie‘n té cho nam téi chinh ke‘t thu’c cu‘ng ngay, phu‘ horp véi
chua‘n m,uc kc" toén, che‘ do‘ ke‘ toén doanh nghiép Viét Nam va céc quy dinh phép 1y' c6 lie‘n quan de‘n viéc lap va
trinh béy béo céo téi chl'nh.
Va‘n deA ca‘n nha‘n mgnh
Kho‘ng phu' nha‘n y’ kie‘n cha‘p nhén toén phanA ne‘u trén, chu’ng to‘i ch1 muo‘n lu'u y' ngu‘bi doc béo céo vex viéc so‘
du da‘u ky‘ (01/01/2015) cu'a Co‘ng ty Co‘ phAn 9511 :11 v1: Phét m'e‘n Co‘ng nghiép 13110 Thu 05 duqc diéu chinh
ho‘i to‘ so" du dalu ky‘ nhu d5 duqc trinh bay tai muc 5.VIII - trang 29 va‘ 30 - pha‘n Thuye‘t minh béo céo téi chinh.
Thanh pho‘ Ho‘ Ch1’M1'nh,ngéy 22 tha’ng 3 nam 2016
Co‘ng ty TNHH Kiexm toén va Dich v11 Tin he TP.HCM (AISC)
In
Klfl/E'M
TOA'N VIE‘N /
Elk)
//
/’
11
TRA‘N HA’I SUN
IV. Ta‘i ska'n dd dang da‘i hgn
7 229.961.198.827
240
_R__L1.Chih1xé
dung“
co ban' db dan
_Jg_____—242
v.10
229.961.198.827
250
251
254
260
V.11
296.899.651.794
V. Mu ta: ta‘! clu’nh da‘i hgn
l. Déu tu vao co‘ng ty con
__p2.
Du _h6ng7d_a“u tu tai chfiiinh da‘i h.a_n
VI. Ta‘i sa‘n da‘i hgn kha’c
v
_11. 1V0 (Mi )1an
M'a.
so‘
T/zzo'e"!
129.148.312.717
W 310
312
313
314
315
319
3.2.0
330
50‘ da‘u ném
min/1
300
7 l.65_3.912.000
7.111.132.079
7.491.610.7000.
8.431.132.0779
V.17a f
338
V.l7b
D. Vo‘n chu’ 50- hfi‘u
400
V.18
0‘11 9/111" 30' I1 flu
25.069.823.595
757.217.892
7.111.182.079
8.431.132.079
595.974.185.784
1. Vo‘n go'p cu‘a chu‘ so‘ hfiu
- Co“ph1'e"u pho‘w tho‘ng c6 quye“n bié‘u quyel‘t
2. L01 n11u.a‘n sau thué chua pha‘n pho‘i
‘
1'._ -3
r
‘
1
NW-3“. nunnmm~nnm PC' E.
H1 11111 141111111 12111311110203.1534
CO‘NG TY co” PHA‘N DA’U TU' VA‘ PHA’T TRIEN CO‘NG NGHIEP 13.40 THU
C110 na'm ta‘i clm’zlt ke‘t tlm'c nga‘y 31/12/2015
Don wf tin/1: VND
CHi TIE‘U
Tlmye‘lt
Ma” 50‘
-I.r
V1.02
48.410.033.568
69.824.878.902
_48_.223.661.928
4___6.483.4336.7»02
V1.03
135.722.481
1.789.175.648
V1.04
2.270.511.790
947.123.175
1.144. 757.931
947.123.175
V1.05
1.186.476.000
9.764.886.860
25.687.174.782
V1.07
V1.09
Thuyét minh ba'o ca’o ta‘i chi'nh din/1 ke‘m la‘ m‘o‘t bo‘ pha‘n kho‘ng the" ta’ch ra‘i ba’o ca’o ta‘i Chink
7/..1'1/
/
Nguye‘n Dinh Viét
Train Thanh Som
Nguye‘n Vén Hoéng
Ngum' Ia:p bie‘u
Ke‘ toén trtrérng
Toa‘ng Giém do‘c
Ngay 22 théng 3 ném 2016
Trang 8/31
(I.
Lu'u clmyén (1'51: thuazn tu" hog! dp‘ng ta‘i chinh
40
208.842.346.000
Ltru chuyezn tién thua‘n trong nim
T 1'e“n v21 tuo‘ng dmmg tie“n da‘u nim
50
8.821.204.297
(23.247.849.823)
60
1.014.646.642
24.262.496.465
“Ainhihudng c»u'a th»ay do‘i tylgié. ho‘i doéi quy doii nigoaj té
61
1.428.306
T ie‘n v8 tuo‘ng du’0'ng tie‘n cuo‘i nim
Trang 9/31
\ b.\ “‘5 z/.{Jl
1111"“ ""11. 1
1.111110114111110 "11111111111 110%
13016111316111.3900
1
«I1-
I
I I
I
I 7
'7'"
7“
ON“
.0‘
1
_, V? dichjk
17700,_70_0/°o
100,070,915
Cum CN Tha’ng Ha‘i, x5 Tha‘ng Ha‘i,
hu_y¢"_n/ Ha‘m Ta'ni iBVinh Thua‘n 7 7
1700,0094)
100,00%
BBS va‘ XD 31an T hua:n
Co‘ng ty TNHH MTV
Tro‘ng trot Co‘ng nghé
930 0,0111%, Nai
So" 242, he'm 25, duorn‘g V6 T h_i Sa'u,
khu 12, x5 Long Du’c, Long Tha‘nh,
Doing Nai
Co‘ng ty T NHH MT V
Cum CN T héng Ha‘i, xa~ Thalng Ha'i,
VLXD BlDIfiCfiO
huryefn Hia‘m VTfla‘fnlBinh ThVuEa‘n I
1070,00/007
7 1700,700/00
1070,oofl%_
1003770070
109,000/0
Khai tha’c, xa‘y
Cum CN Tha’ng Ha’i, xa” Tha‘ng Ha’i,
huyén Ha‘m T a‘iniLiBinh T11u_a‘n 7
du'nlg, thlrong maii
va‘ dich v.u
Co‘ng ty TNHH MTV
Khai tha’c, Che"
Trhrua.‘n
Cum CN T a”n Binh, xa~ Ta‘n Binh, thi
xa~ Lagi, Binrh Thug‘n
Co‘ng ty TNH H MTV
a.
H
1
T)" lé
T)" 1.6“ 1'01 qtlyén biéLl
ich
quyét
II. Ky‘ ke‘ toén, dorn vi tie‘n té su" dung trong ké toén
Ky‘ ke‘ tofin nim: bit dfiu t1} ngéy 01/01 két thu’c vio ngéy 31/12 héng nam.
l_it
Do'n vi tie‘n (e 511' dung tron: ké toin
Don vi tie’n t6 su‘ dung trong ghi chép ké toén 1a Dbng Viet Nam.
Trang 11/31
CONG TY c0 PHA‘N DA‘U TL" VA‘ PHAT TRJE‘X co‘xc \xGHIEP BAO THL"
THUYE'T MINH BA'O CA’O TA‘I CHI'\.r'H
C[:0 "am n11 chu'm kéz thu'c ngu‘y 31/12/2015
__—§__L_____B__§_____—____—____—_/Dan
N 111711 [vain 1 I’ND n war In." Inning" ha 00’ 1/11 C1122 "Line 35112 nén -'.'r'.:.:
Ill. Chua‘n mm \a‘ Che‘ (19‘ kc‘ toa'n a'p (lung
1.
duqc pha'n énh va‘o chi phi qua'n ly' doanh nghiefp trong L3".
Nguye‘n té'c ghi nha,‘n hing to‘n kho
- Nguye‘n 15c ghi nhafn ha‘ng to‘n kh’o: Han‘g toln kh'o dugc ghi nhanf theo gia' Lha‘lp “km. 51.4.": ;_‘-sgm‘\_>~_;ar....._ g h~
thuc hi_én duqc. Gia’ tr_i thua‘n co’ the“ thuc hién duqc la‘ gia’ ban' uo’c tinh tru‘ chi phl ba’n him‘ so: 122..“
LEE :3 13‘; i:
pho‘ng cho ha‘ng hu ho'ng, 107i thou" va‘ cham,‘ luan‘ chuye‘n.
'!
3.
HR
- Phu'cmg phép tinh gia’ tri ha‘ng to‘n kh’o: binh quan‘ gia quyé‘n.
- Phuong pha’p h_ach toén ha‘ng to‘n kho: ke‘ Lh'ai thuon‘g xuye'n.
Du. pho‘ng gia'm gia’ héng toAn kh'o: duqc tn'ch lafp cho phan1 g1'a'm_' du kié'n bi 1511 that do ca: Lh'oi'x 5qu ;_‘~.'.1.'w::o:g gig
vé su suy gia‘m gia’ tri va‘o than" diexm la‘p ban‘g can“ do‘i ke‘ toan'. So‘ ting hoéc giam‘ khozm‘ du pho‘vg giifi.‘ g1: 11'
du’qc ke‘t chuye‘n vfio gia’ vo‘n héng bén trong ky‘.
’
7
.J
'1
I
[F]
’I’:
chl'rng khoa'n 11:1 No‘i (HNX) 1:1 giai 31:10 dich binh quzin 1111 1151.1} (rich la‘p du phbng.‘ SC‘ giao dich clumg khoan 111311111 p115
Ho1 Chi Minh (HOSE) 13' gia’ déng 01111 mi ugh) [rich 111p du phbng.
- D61 \0’1 cflc chl'rng khoén chua niém yél: gié clu’mg khoa’n 1111113 15 1r 611 1111 In11mg duct .\;1c 1111111 111111 5311'
+ 061 vo‘i Me 06111.; [y (13' dang k)" giao dich trén thi trubng gino dich c1111 caic co‘ng 1_\ dai chimg chua niém _\e‘1 \L‘I‘Com‘t
lhi gié chL'rng khodn thuc té trén Ihi mn’mg duqc X110 dinh 111 gia' giao dich binh qua‘n trén hé 111o‘ng mi 11.351)‘ 13p du phbng
+ D61 “’11 céc 1261111 1)’ chua dfing k)" giao dich 0' 1111 11116111.; gino dich c1111 ca’c co‘ng t_\' dai Chung 1111 1:13 chlmg khoan 11111:
1c‘ trén 1111' 111161111; duqc xfic dinh 1.1 gié trung binh trén ca 50' gié giao dich duqc cung tip 161 thiéu 1361 ba 1031 c6113 1}
clu’mg Hwén 1111' 11161 diém 18p du phbng.
- Do‘i véi chu'n’g H'Ioén niém yét bi hay giao dich, ngfing giao dich k6 t1} ngfiy giao dich thu' 6 m3 di la‘ gia- tnj 55 sach 1,11
ngfiy 15p Béng cfin déi k6 toén gfln nhét.
Trutmg hqp khéng thé xéc dinh duqc git tri thi tru'b'ng cfia shims khoén, thl kh'oan' da‘u tu khéng duct tr 1ch la‘p du phbng
gin‘m gié chLm'g khoén.
961‘ v61 kh'oén dfiu tu mi chinh diu' ban: dv phbng ducc trich lap khi cOng ty nhan da‘u tu dang bi lo“ 1m‘1 mxbng her 15
111120 ké hoach ca duoc xéc dinh trong phuong tn kmh‘ doanh (mac khi au 11:).
Tran»; 1‘.‘ 31
COM; 'n' c0 i’nA‘N m‘u 111' VA‘ PHAT TRIEN (‘ONG Naiiiiti’ 1w) ’mu'
THUYE'T MINH BA’O CA’O TAl CHINH
('lm Im'm m‘i clll'nli lair t/m'c "pair 31/12/2015
___é—b___h_l_h_§__g_—____—___—(Dun
\‘l (in/1 bu'n ' l',\'l), n ma: (I‘M. Irim‘uq hu‘ } ('0' *hi clm' bu’n I du‘n ’ riu‘n khu'c‘)
Ngufi-n lii'c luf- toain chi phi tr a' (rude
Chi phi tril (rude dc" pha'n a’nh céc chi phi thuc ie‘ d5 phét sinh nhung c6 iién quan dén két qua' hoat do'ng SXKD ctia nhic’p
k)" ké ioén Vii viq‘c kc‘t chuyén ca’c khoa‘n chi phi néy vino chi phi SXKD cu'a céc ky‘ ké ioa’n sau.
Cu’c loai chi phi suu du‘y duqc hach toa’n va‘o chi phi tra' truéc dé pha‘n b0x da‘n va‘o ke‘t qua' hoa‘t do‘ng kinh doanh:
Chi phi co'ng cu dung cu cho‘ pha‘n b0"
i
r
ho'a dich vu.
Ca’c khoa'n pha'i tra‘ c6 thor‘i han thu 116i hoac thanh toa’n duo'i I ném duqc pha‘n loai la‘ no. ngén han
Céc khoa'n pha‘i tra‘ c6 théri han thu hoii hoac thanh toén trén l ném duqc pha‘n loai la‘ n0 da‘i han
Céc khoa‘n vay duqc ghi nhafn ban da‘u theo gia’ go‘c kho‘ng bao go‘m céc chi phi di vay lie‘n quan tru_c tié'p dé'n khoa'n vay.
Co‘ng ty lrinh ba‘y chi tie‘t ca’c khoa‘n vay va‘ nor thué ta‘i chinh theo ky‘ han pha’i tra', céc khoa‘n vay vé nq co' thc‘i gian tra' no!
duo'i 12 tha’ng ké tu‘ tho‘i dié‘m lafp ba'o ca'o ta‘i chinh duqc trinh ba‘y vay va‘ n0_ thue‘ ta‘i chinh ngén han, tru’o‘n‘g hop, nguqc
Luang, ba’o hiezm xii hQ‘i, ba"o hiezm y te‘, ba'o hiezm tha‘t nghiép
U
Tie‘n lucmg duqc tinh toa’n va‘ trich la,‘p dua va‘o chi phi rrong ky‘ dua theo horp doing lao dbng. Theo do', ba'o hiém x21~ ho‘i,
ba'o hie"m y te‘ va‘ ba‘o hie"m tha‘t nghiép cu"ng duqc trich lafp véi ty’ 1% 1a 26%, 4,5% va‘ 2% tuo‘ng im'g tieln luorng cu'a nguo‘i
lao dong. Ty‘ la 22% SE duqc dua va‘o chi phi ba'o hie‘m x5 hofi, ba'o hiém y te‘, ba'o hié'm tha‘lt nghiefip trong ky‘; va‘ 10,5% 56
duqc trich tu‘ lucmg cu'a ngubi Iao do‘ng.
HA HA
i
i
10.
Nguyén 15c ghi nh_a‘n va‘ vo‘n héa céc khoa’n chi phi di vay
I'A‘4
lai thi tri‘nh ba'y vay va‘ n0 thué ta‘i chinh da‘i ban.
12.
:2 #7: :: \_‘_o. 4\\
Nguye‘n tic ghi nhafn vay v51 n9' pha"i tra" thue‘ tai chinh
Nguye‘n té'c ghi nhafn vo‘n chu’ so" hu'u'
Vo‘n go'p cu'a chu' su' him duqc ghi nhén theo so‘ vo‘n thu_c go’p ban da‘u cu'a chu' sor' huu‘.
Trang14/31
T HL’YE‘T .\II.\'H BA’O CA’O TA'I CHI’NH
C't't nJ'm 1.1; chmn’ Ad". Ihu’g 173.1, 31 I: :“15
._,....f.."“
r .
Phin pho'l h): nhuafn
’0 141
1JA
2
1:11 111 '11
1
1 .11
- Co‘ng ty cho thue‘ pha‘i uo’c tinh duqc tucmg do‘li daxy du' gia’ vo‘n cu'a hoat dofng cho thue‘.
Doanh thu phét sinh tu‘ tie‘n Ia'i, co‘1 tu’c va‘ lqi nhunfn duo'c chia cu'a co‘ng ty duorc ghi nhafn kh'i tho'a main doing tho‘i hai
(2) die‘u kiefn sau:
- Co’ kh'a' néng thu du'qc lqi ich kinh te‘ tu‘ giao dlich do’;
- Doanh thu duqc xa'c d_inh tuo’ng do‘i char'c chal'n.
Doanh thu tu‘ tie‘n 1a'i, co“ tu’c va‘ 1.01" nhuén duoc chia duoc ghi nh.a‘n tre‘n cor 50': T ié‘n la'i duqc ghi nha‘n tre‘n cor so' thbi gian
va‘ léi sua‘t th‘uc té th‘g k)“; Co‘ the va‘ lqi nhua‘n duqc chia duqc ghi nh,a‘n khi co“ do‘ng duoc quye“n nha‘n co" tu’c hoac ca’c
\
be‘n tham gia go'p vo‘n duqc quyexn nha.‘n Iqi nhua.‘n tu‘ viefc go'p vo‘n.
14.
Nguye‘n té'c ke‘ toxin gin vo‘n ha‘ng bén
Pha’n a'nh tri gia’ vo‘n cu'a sa‘n pha‘m, ha‘ng héa, d_ich ,vu.
15.
:31
1511 iii
\ii
971.935.003
9.837.112.8724
»
_
9.837.279.245
42.711.63779
1.014.646.642
(*) Trong do', bao go‘m khoén tie“n gu‘i nga‘n ha‘ng co’ go‘c ngoa_i té la‘ 455,34 USD tuang duomg 10.226.937 doAng.
xi.
w m u an m a w m Hi LJJ [Ji [-3
tinh thue‘ thu nha‘p cu'a céc ta‘i sa‘n va‘ n0 pha'i tra' va‘ gia’ tri ghi so“ cu'a chu'ng cho muc dich ba'o céo ta‘i chinh.
‘N
i
>
Thué thu nh'a‘p hoa”n lai duoc xa’c dinh cho ca'c khoa‘n chénh léch t_am tho‘i tai nga‘y la‘p Ba‘ng ca‘n do‘i kc" toa’n giu‘a c0 50‘
Trang16‘31
Mt
Tfl
Mi
T
d
[‘"uI17—________b_._________—___“flgtfnh
“[1 7r. 1'.
l N!) neat?! mr~ (rum: 5‘. 7". cc (5:; .' 1'er 5.3"; .: '1; 1'." ". \",.'n.'
Pha'i thu kha’c
L
l.
So cuon "nfim
Q4
\
.0 (1qu nfim
N in h_an
- hax thu L‘ong ty INHH Nang lugmg
Xanh KSA lién quan de‘n khoa'n tra'
doing
- Khoa'n Lm'g vo‘n de"n Oflng Phan Cha‘u
15.704.000.000
A,
l.
So du' cum nfim
(3.579.298.655)
1‘.
- Tha‘nh pha‘m
103373.923
- Hang ho’a
237005.910
Co‘ng
340.379.833
K
‘A
..
So dau nam
___g______‘_Lg_Gia'
o‘c
Du ho‘n
—g_—_2__g_Gia’
'1‘J"1'~_'.1"n c6 dinh hfiu hinh
\.'h.1~‘ um. \‘4’1
1‘hu11ngti9‘n \511
1.1.1) mbc 111161 111
Nguyén giu'
111161 1»; quau 15
kic‘n tr u'c
50‘ du 11.111 11.1111
l30‘ 944.944
562.150.0110
1.448.5'5818
\.1..~.1trong11.‘1111
1 019393.447
2.229.000.0011
"97.445455
1.0"0 393.44."
2.457.917.672
U11" lri hao mo‘n lily ké
50 311 3.11: 3131111
"00.495866
2.".‘883‘091
112.569.4511
1.088 467.346
Kiu‘u 11.10 110113 Mm
139.4"1 .181
......
295697.980
664.288 110
490666.810
151.51.571.55
752785.870
1.211.618
1.293.932.071
1 9 5.544.325
1.459.159.704
{#2
267449.078
.
T 9.1 11"x..1‘.\'d.1‘u113n1
1’)
Gia’ tri co‘n 1;.1i
.16,
T31 my} 31 122015. 1211' San co" d1nl1 hL‘ru hinh c6 gia’ tri £611 131' 111‘ 1.260.705.177 doing (11guyén 1316 la‘ 1.549.472.728
(16.121 duqc 1116 Chap 1.111 cm: ngfin hang dé da'm ba‘o cho ca'c khoa'n my cu'a Co‘ng 1y.
1.11
1-H
1
T :11 nga‘} 31 122015.131" sa‘n co" dinh dd“ hét 1.11116 hao win c611 su' dung co' n31.uyéngiai 111' 466200.000 dolng.
T:11 sa‘n co‘ dinh vo‘ hinh
\.'gu_\'én gia’
B1nhThuafn).
W411
10.
So‘ da‘u n.1-m
7.119.723.400
Mo' Ca't [ring
\110‘ Ca’t .\'a‘)' dung Ta‘n Ha‘
\.'ha' ma’y Ca't
\i
I
l.
So cu01 nfim
Chi phi xa‘y dung ca ba‘n da' dang
5.335.196.377
(10.1)
13.442.643.022
Cum co'ng nghiép Théng Ha‘il
Al
I.”
T .11 sa'n co‘ dinh 15mg trong n'Em do mun 53m 11161 \a‘ .\;1‘)' d_1mg c0 ba'n hoa‘n tha‘nh; Gia‘m do go'p v6n v51 diéu chinh 11gu) én
gin" 1:11 5111'.
146.310.083.358
Trang 19 31
(‘ONG TV (‘0 1’11A"\1' 11.111 TU” VA‘ 1’11A"1"1‘l{111.“1\' CONG 51.11151, BA’O THU’
“MAM—film":
11 [/1111 12./“n, 1W1), 111m“ In? (Hr/in! 1101 C 0' 1111' ('1111' 1111111 (16/11 lién khu'c
(10.1) 13110110111:
.4
1
1
J1 .JJ
T 1101/ET MINH BA'O CAO TAl CHINH
C110 In)»: 1111' chin/1 he‘ll/1126' rig/1y 31/12/2015
- Chi phi duz1iid§1u nfim
13.442.643.022
- T01' sa'n kha’c:
+ Tu‘i sa'n C111} xu" I)"
1450 812 46/
- Chi phi xfiy dung
C9'ng
11.
(1450812461)
50 403 000
75.546.410.702
50 7-103 0007
(7.513.659.992)
(1.450.812.461)
(297.045.1139)
L
l.
So cu01 nam
Bin (11' 1211' chinh déi h,an
9:1“qu va‘o co"ng ty con
b)
- Chi phi lién quan dén m0 cét tran'g Tin Pth c110 phan b6
- Chi phi quyén khai théc khoéng sin cét tfin thu tai CCN Thin'g H01 2
.31
‘3!
Chi phi tra' tru’é’c
Co‘n:
7.000.060.927
1.311.489.900
Trang 2031
any:
+ Lién quun deln Ca‘ng Lagi
l
1 41
1
(23.779.248.083)
7.439.155.511
— T hue" TN'DN
14.663.880.843
5.105.139.371
11.774.928.306
7.994.091.908
- Thue‘ TNCN
14.707.495
73.813.876
10996726
77.524645
174754890
386.274.590
777.150.830
1.073.250.000
(3.370.000.000)
- L’ng tién thi co‘ng h‘é tho‘ng de‘n chie‘u
sa'ng va‘ hé tho‘ng thoa’t nuéc ngoa‘i ha'ng
ra‘o KCN Thing Ha‘i
1.000.000.000
(1.000.000.000)
Cq'ng
4.37 0.000.000 J__L4.370.000.000
Co‘ng
25.069.823.595
1.289.969.0367 7
-
17.482.435.149
Pha"i thu
Chi phi pha’i tra’ nga"n ha_n
- Chi phi thi co‘ng CSHT tai KCN Thfi'ng Ha'i I lién quan deln phaAn dién tich
dé chuyén nhuorng
- Chi phi thi co'ng CSHT t_ai KCN Tha'ng 11211 11 lie‘n quan de‘n pha‘n dién n'ch
u
Co‘ng
z >'>-
Pha‘i no‘p
15.
1.572.822.176
1.572.822.176
Thue‘ v51 ca'c khoa’n pha’i nq‘p Nha‘ nude
- Chi phi Iii vay pha'i tra'
w
17.798.269.718
15.178.684.590
7 2.619.585.128
17.798.269.718
«1‘
0.1411111111101101 .11 .11
U.
Hi
14.
So‘ daxu nfim
Trang21.31
"/1! _a\..'~\._ -
11111111 11.1
13.
1
J1
v
So‘ cuo‘i ni'Im
CONG TY (‘0 1*11A‘N DAV TU VA‘ PHA’T TRIEN COANG NGHIEP BAO THU
THUYE‘T MINH BA’O CA’O TA‘I CHI’NH
(‘Im ndm m‘i chi/1h In"! tlm'c nga‘y 31/12/2015
‘_____h—b_____g_1__g____g_g___—_____—_Af‘mr
1‘; {hr/'1 b.3111: l'.\'[). n mail/'1? main ha Ico' hiclm' bz’in do’n tl‘én kha'c‘)
10.
A
l.
So cu01 nim
8.003.894.079
550.000.000
92.000.000
458000000
458000.000
(1.653.912.000)
[1.653.912.0001
4 7.111.182.079
7 7.111.182.079
T ing
(1)
- NH T MCP Pha’t
m’én TP.HCM 12)
- \.’HT\11CP XNK
\'1'¢‘t Nam (31
- \‘ay da‘i han dé‘n
11_1n.tra‘ (*)
Céng
7 8.431.132.0797
daxu tu n11a' ma’y Che" bién ca't Binh thuafn va‘ be" sung vo‘n luu dofng duoc quy dinh cu the" trong tun‘g kh'e" uo’c nha‘n no.
Khoa'n vay na‘y duqc da'm ba‘o bé‘ng ca’c ta‘i sa'n the‘ cha‘p: Quye‘n su' dung da‘t va‘ ta‘i sa‘n gé'n lie‘n vo'i da‘t 1023 130 ta_i phuorn'g
Binh T a‘n, thi xa‘ La Gi,11'nh B1‘nhThu,a‘n,'T 01' San gfi'n lieln vo’i da‘yt toa‘n bQ‘ gia’ tri xa‘y dung cu‘a nha‘ ma’y Ché bie‘n ca't, ma'y
mo’c thie‘t bi, da‘y chuyeLn che‘ bié‘n ca’t; quye‘n kh'ai tha’c ca’t ta_i Mo' ca't tréng; Quy'én ta‘i sa'n pha't sinh tu‘ quye‘n su' dung
488.337 m2 d‘a‘ttaiKCNTh0ngHa’1’,huyénHa‘mTa‘n,t1‘nhB1‘nhThual‘n;Quye‘ndo‘inotu‘ ca’c hop‘ dolng cho thue‘ da‘t cu‘a
COAng 1y; quye‘n su' dung 44.587 m2 da‘t tai phuo‘n‘g Bl'nh Ta’n, thi xa~ Lag1, tinh Binh Thu_a‘n. So" du no vay de‘n nga‘y
31/12/2015 la‘ 8.003.894.079 do‘ng. Trong do‘, khoa‘n no vay da‘i han de‘n han zra‘ la‘ 1.413.432.000 dang (*1
(3) Khoa’n vay Nga‘n ha‘ng T MCP XNK Viét Nam - Chi nha’nh HC‘\11theoh0p_ doing tin dung 2000-LAV-201500479
nga‘y 02/02/2015 vo’i so" Iie‘n vay 13' 550 triefu doxng; 0101 mm vay 60 tha’ng; L51 sua"t vayta,1' nga‘y 31/122015 la' 9% na‘m;
Muc dich vay da“u tu mua xe o” to” Ford Everest. Khoa'n vay na‘y duoe da‘m ba'o bé‘ng 131' San hinh tha'nh tu‘ vo"n vay. So" du
no vay de‘n 31/12/2015 1.1 458.000.000 do‘ng. Trong do', khoa'n n01 vay da‘i han de‘n han ma la" 110400.000 dang (*1
18.
Vo‘n chu’ so” mm-
3)
Being do‘i chie‘u bie‘n do‘ng cu"a vo‘n chu’ so" hu'u
So‘ pha’t
So" pha’t
01/01/2014 ____&_sinh
ta'n
__L__sinh
1'a'm
Vo‘yn go'p cu'a chu‘ so‘ hu‘u
LNST chua pha‘n pho‘i
Cofng
32.800.000.000
216.000.000.000,
248.800.000.000
216.000.000.000
248.800.000.000
Vo‘n go'p cu'a chu' so” hu"u ting trong ky‘ theo nofi dung cu'a Gia‘y chun'g nhafn ding k)" pha't ha‘nh va‘ cha‘o ban' cox phié'u ra
co‘ng chu’ng so‘ 47/GCN-UBCK cu'a U'y ban Chu’ng khoa’n Nha‘ nuo'c nga‘y 17/7/2015.
Lq'i nhug‘n chua pha‘n pho‘i gia‘m trong ném la‘ do pha't ha‘nh 3.280.000 co" phié'u b0“. sung vo‘In die‘u 1e_‘ cho co“ do‘ng
b!
k‘
L‘k‘l
hie‘n hiu.
1m.“ (.1: "fi‘ka _
So‘ pha’t
So" pha’t
01/01/2015 _____L_sinh
tan
___L__sinh
ia'm