I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
II
Eli" •.•;0 lai cllinh "'lP nil/it 1M duyc Aiim
,,,,in
CONG TV CO PUA.N DUO'C PUA.M CUu LONG
Bao cao Tiii ch(nh hflP nhdl diJ dllYc Iliim loan
Ndm 2009
Ong Nguyen Hilu Trung
Uy vieD
Ong Nguy~n Vin cAn
Oy vien
Ong Ph~m Trung Nghra
Oy vien
HaD Ki~m smit Cilng ty
Chfrc
Ong Nguy~n Vin An
Trrning ban
Ba
Thi Thu tien
Thanh vien
Bil
D~ng Thi HU(Yl1g
Cae s" ki~n!au ngilykh6a.A k~ tolln I~p h;\odo Ui chiuh.
Khong 00 W ki~n IrQng y~u nAo xiy ra sau ngay l~p!lAo do lai chinh hQ'p nhAt doi hOi dlfpva lip d\lng de id6ng quan tri Cong Ty cf, PhAnDlIQ'CPhAmCiru Long phi!duy~l Bao cao rai eMnh hqp nh~l k~1
thue ngiiy 31/1212009eua
iD1;n~Quin tri C6n~ ty
TM. Ball Giim dik Con~ ty
C 'l~h Hili d6n~ Quan frj kien, Tt.1l1: ~iim
I
I
I
I
I
I
I
I
II
B"o do ui ~hlnh hIfP nhol.l III IJUV'ck;im
C()~G T'f c6 PHA:"iDU"QCI'HA~ ClJu WI"G
IJO D
160.S4S.'JJIUII6
(100=110+120+130+140+150)
I. Ti~a d; de "hoan tlf
3,315,094,448
381.437.315
11.034,821.519
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Bi" do
C6~G TV c6 pHAN DU(,JCPIlA~ cUu Ull\(;
'"'
'"'"
'"'"
'"
- Qi;.itrj ha[} mOo In)' k~ (oJ
m
2. Hi san eb djnh thue tlIi chinh
_ Nguyen gia
224
225
c6 dinh
"0 hlnh
- Nguyen gia
- Gi!i lli hao mon luy k~ (0)
4. Chi phi ""y d\l'Ilg co Mn der dang
III. O!t d9Dtl OliDd!u tu
- N!lu)'~n gia
- Gi
3. Hi san
Til' ngay'
m
221
212
_ Gi.i trj hao mOn luy kll (0)
T,i ngay
'"
m
Vl.08
264.405.736.430
250,188.564.288
396.546.822.120
(146.358.257.832)
V'.W
2J6.400.4S6.9H
214.709.369.932
337.155.172.77;t!l,e
( 122.445.802,845
I. Vay vii.no;rngin han
2. Phili Ira "800; ban
3. Ngulri mua tTl'!ti~n tnr6'2, Th~ng dll",,611cd phAn
J, v6n kh.ic cua chu sO'hUu
4.
5.
6.
7.
8.
9,
315
316
T,i nga)'
0110112009
340.194.41':1.016
141.298.392515
61.838.641.461
4.910.043.345
6.426.161.232
937.893.402
412
413
414
415
4"
417
VLl7
m
419
)00.397.249.074
273.445.980.175
289.477.216.720
97.193.010.000
110.556.760.000
270.190.043.708
97.810.680.054
110,556.760.000
(242.200,000)
(242.200,000)
(936.025.871)
29.348.446.285
Kf
um durfi
toan trm'mg
lw
I
I
I
I
I
I
Bolodo til; chinh hl'P nhi, dl dllVt kiim toin
C6NG TY C(j PHA.~ I>lrQC PIIAM CU'u l..O:"G
,I
II
II
I
I
I
I
5, 1101X6 ~7IrAuml(,
/50 f)M
"t.« Ii/P)
Nam 2OU9
Dtm vi li"h. VJ,'D
:\1ili
,
Cbi lieu
,
W
I
I. LInI cbu~'.!n lien tir ho,t d(>ng kinh doanh
l. Ti~n lhu tir ban hilng, cung cap dich "~ via duanh th
~h.ic
I
2. Ti~n chi Ira cho ngum cung cap hang hOa~;i dich VII
2
J
3. Ti.!n
4, Tien
S. Ti~n
Danh saeh dc eong Iy lien ktl quan lrQng duQ'Cphan anh trong bao do Iii chinh hI'!' nhll
theo phuong pMp ,,60 ehu w hihr
KMng
Danh sach cae eong Iy lien ktl ogimg ap dung ho~c khong ~p dl,lng phuong phap vbn ch,; sO'
hihl khi l~p blio do liti chinh hI'!' nh.it:
Khl'mg
Oanh Slich cae ccsA k~ lOan "(I d\lDJ:
HI'
dua vao Bio do tai ehrnh h(,TJ)nhit k8 n:r ngay mua, la
ngay c6ng ty m~ th\le S\l nim quytn kitm soat cOng ty con. K~t qua hoat dQng kinh doonh ella cong ty con bi
thanh Ij dll(1Cdlla vao Bao bao k8t qua h""t dQng kinh doanh h(,TJ)nhit cho I
4. :'Oguli'n tic ghi nh~n hang tAn kho
Hang Ibn kho duQ'CIfnh theo gia g&. Truimg hqp gia Irj thuAn co (h~ Ihvc hi';D
i.Wclinh nhu sau:
_ NM cua, v~1 kian lrue
05.50
nam
_ MAy m6c, thiH bi
_ Thi~1 bi van phong
03 - 25 nAm
03 - 08 nam
• PhU'O'1lgli~n Van tii, thiH bi n-uy;!n dIn
os - 10 nam
~
Trong khoan mue may m6c Ihi;!( bi eua Cong ty e6 dAy ehu)';!n !hi;!1 bi Cap,ule I c6 gia Irj 83.646.77I.32S dlm.iS.:\.\
d
~. Ngu~'~nric gil; nh~n ,-IIphlin ~ chi ph[ ph;'; Ira
Cae eh; phi Ira trum: lie" quan Mn silO xuAt klnll doanh nam til chinh hi~n t~i
cf""lc ghl nhfo I.•.chi ph. tr.i tru6'c
ogim h~n va cfu
~
"'*' dm;re quy&, nhj.n 1(:Iinhutin
til viec gop v6n.
14, Nguy~n t,ie v'; phlr011g phap ghi nhlin chi phllai ehinh
Cae khoan chi phi dll
nEN v A cAe KHOA:"TIfONGulJIDiG TltN
I.I-TiS" m~t
• Ti~n VNO
- Ti~n VNO (t~i
Cong ly con)
1.2-Ti~ngUi "gao bang
_Ti~nglii YNll
+ Nil D~u T •••Va PM! TriJn VToh Long
+ NH Cong ThU'O'ngVinh Long
+ NH Dlu Tit TP .HeM
+ NH CT SOO II TP.HeM
+ Nil
+ Nil
+ NU
+ NH
+ NH
+ NH
Ttl; "l:"Y
JI/I2!20{19
747.655.607
746.482.160
1.l73.447
25.187.2OfI.556
25.052.469.685
7.251,858.748
+ NH A Chiu Tr. HeM
+ NIl Vi~tLao
+ NH No & P1NT VToh u.lIg
+ NH Quan D;;.i dn ThO'
658.139.042
4,082.247
.lNQ ,.
"HE'" He
vUN
~" K~
123.576.585
,It~H
105.139.391
"iA N~
:;;:-;;6
5690.786,662
1.461.405.683
1.356,500
134.49.4.0ti2
77.854.404
ng litn .'i1 cae khoan 1"tJl1g dtroJlg tifo
2.
CAC KIIOi\N IJAUTlf1'AI cnbm
3.
CAC KlIOANPHAI THU :O;GAN II~'"
26.012.710.567
13.384.087.807
NGANn~ •••.
1',!,i Dgay
I
I
I
••
I
I
I
I
I ,.
I
I
I
I
I
I
I
I
I
I
I
I
I
c6~G TV CO PHA~ DIiQC PH.ht clhJ LO:"C
H() Ouimg 1419,PI'WnI: 5. TIll Xd »nil VII'g. r/nll vrnh Long
/'il", ]009
TIIUYET MINH nAo cAo TAl CHiNH H
- Nguyen lieu, "~llieu
• Cong
6.2-Cac khoilD ky q uf, kY eU'Q'
715.913.042
10.185.554.592
11.034.821.519
UiJ
.W
-
-
- - - - - ------
CO~nC~IAN'()CPIJAMC~NG150 Dll'f1ng lUI, PllI,iYng 5. Tbl X~ Jlrnh Lbn:. Tinh I1"nh Long
IU.o
NIIAT
Nliml009
O.
I AL~'., ',IAnI
I Al ''''''
••.•
" IJ
J"'"
II\! lJ • U" II
,'llhii, oint,
vij.t
true
KIIOANMT,lC
PblfO'1lg ti~n
,'~nt:ii,
tru-"'~n dln
May moe,
tbi:t hi
ki:"
4 S6 d 11t:).illgily 31112121109
1.726.231.468
337.155.172.777
38.171.661.917
31.277.193.213
6.894.468.704
19.020.525.104
19.020.525,104
1.946.751.720
1.946.751.720
252.710.602
252.710,602
59.391.649.343
52.497.180639
6.894.468,704
.
.
.
.
.
23.912.454.987
1.703.989.094
21.769.668.394
277.520.1132
161.277.467
23.912.454.987
.
.
.
.
.
13315.655.095
127.468.521.306
3.960.791.535
1.452.012.429
1.613.289.896
289.284.624.418
ky
ill, t~ingay 31/1212009
Gill "I Iran ",im lliy kI
II. Giri"l
40.901,389.239
~~R
'"' ~••
" T~rn ~•..•...
~,~~
.••~.•.
_
.
Ig de the chap,
--- -- ~,~~-~-". ,.~-~..•. .
,
• Nguyen gia ella TSCJ) hn-u hinh cutii n1lmdA kh~u hao h~tnhung v~n con sir d~ng
./~h
..•~~~
I
c6NG TV c6 Plti..~ vV'QC rnAM ClYULO~G
150 DlI'fhIg 14/9, Phil""': 5, TIl/XI »nil L''''f, Tinh Hnh
THUYET MINlIllAo
Doo do to; ch{nh h'lJl nhAI dA d"""
Long
cAo TAl clliNIIIIlg /41'}, PhlllYtrg J, Till u n"h LUllg, rink n"h Ltllfl
14.136892,863
8.300,000,000
+ Cae HDID til' 1I.un 1994 dJn 1999 tho m~c dich
diu Ilr d•••.an "hi may san xuit Capsule.
- NH Sacomhank
• NH Quail dol cAn Thcr
16.6- nl{ phimg ,..., dp m:h vifC lam
16.7- VI{
7.457.91tU43
3.872.000_000
1911.966.J~1I
JOJ.9~1l.001
phong ph';; Ira dill b,n
99.0115.211.216
1011.046.265.054
---------------------
8an dn .al
(sau Ihu~ rnDN)
Chia ef. lire nAmIrwI'I:
I'h~n
81.000.000.000
IIO.5S6.760.000
Qu' diu hr
ph". tri~n
QU} d" phung
riii ebinb
Nl:uAn .,An
Qu~ khat thu{>t
•.An ehu.""
d.liu IIr XIlCB
9.017.858.8'JO
20.166.8~
2.589.074.967
9.017.858.890
20.166.850
I ~m !rich quy khen thrn'mg
(8.476.07l.337)
ISo/. lqi nhu~n sau thn: n~m 2009 (OJ
(1.040.000.000)
Chi thillao HOOI, BKS
Gioim khae
sA d ••.I"i ngay 31/1212009
-
(I .099,608,(89)
97,193.0llll.000
110.556.760.000
29.348,446,285
4.1193.964.1161
9.017.858.890
(1.105.863.364)
20.166.850
39.625.165.712
Ghi til,,:
+ s6 hn;mg cA phi~u du<;>cmua I~i
_cJ phil" pM IhO"K
- c& phii" UIl &Ii
-+ sA hl
• Mr"h gia cd phil,,: 10.000 JJ"g!c6 phil",
~) Cae qu~ eua doanh nRhifp
_Qu~ dll.u!U pMI lJi~n
- Qu9 d", phong l
dong.
_ QU} dll' phong tili ehinh ; Dilng do!d~ phong nhilng 16n IhAt. lhi~l h~i bAI ngO'do nhUng nguyen nhan khaeh
quan, bAl khoikhang nhu; Thien fai, hoa h~n, S\I b;~n d(\ng "~ kinh I~, hli ehinh ... ; DUng d~ bu dip IIIella
COng ty Iheo quy18."GU6N KINH
put
!
I
I
pHAM nJ"u 1..0"(;
UI9, Pluw"g 5, Til; XI nnh Lon • n,,1r nnh Long
{)I'iG TY cO PilAr
50 Dw..
I
19.
I
IU,
Olio 0'" Iili
Nil•••2009
cAe KIIOAN
_ TIme xuat khitu
l. GL\ V6N HASG BAN
I
9.008.167.111
_Thu~ tieu til•••d~c bi~t
I
I
241.819,848
37.449,667
4,086,822,851
573.648.936.367
Na ••• 2009
43(,.11 7.994,208
351.098142,438
436.1l7.994.208
351.098.142.438
THl'E T:'\'IlN 1'11..\1N()p
vA
THEO
U)I MIU~N
vtu TO
SAU TlIUE TRONG
KY
Slim 2009
Chi lieu
• T6ng Ivi nhu~ lI'\IOI:thu~
• CIIc lhoan di~u chinh tAng
60.577.479.671
50.678.838.191
• Cae lhoan di~u chinh giam
• T 6ng lhu nhap chju lhu~
19.185.488.489
41.391.991.1&2
50,61&,83819)