Phân tích báo cáo tài chính Công ty Cổ phần bột giặt Lix - Pdf 22




 !
"#$%&#!'(
#)(*+,-".#/#0#1
20#34#/#35678
,380#",9%:;;,380#",91
<3566,$#6$#(0#
-'0#=%>=,
'0#?@8
#"2*,)5*AB,;
BC95*=#0#6<#!%D#$B
8.32835/*E,+
3FG0#E,+6<#!86FHI
,3*,8.,8;"6#"%
:(#,#+J=,E,+'0#K.#
!,9 420#1%
&3@"='0#
1I' 0#8J',$4*
L,$4(#,$33,/#3"#!
20##0#%DM,$30#=*,
8.,+#6#,(#4*,
*#$A65A#0#6<#!
8;6-E8%N8.26O,;,38
*832
P@=6%Q='K*+0#8
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& b
K6$*0#8*;#0#6P0#1,(#
==,c*,3P
6d<"8%N8.26O,9,;@8,;

• Th32,$#K.#3
,c,33 *++#*+!32P,;<,9
<#34*-,+,+K.#,%:="32!
8=,;@32668=/
0#=*,!,(6#,="T
+ TK.#$,3J*A-66%
 R76$#l(#A*834,;,<#34K.#

 R76$#8#,;,6P+(E,+
64*-8#.%
 R76$E6$P,;,,E*
.#8A*%
+ T
 HK.#= +# 32
,29,353#%
 N#=r#j*P,c%
+  !"#$%&#T
 N8"E66*<,9*-,+#"
,$32,$lK.#80#g(#0#
,<,9<#34K.#%>@"*+E66;8f
,+K.#"#$!#.,+,%
 N8"r0#*'#466"*+K.#8.
,3J*0#"*'#,%r0#*'
#?,!#8?K.#O%
 NK.#EK6$TD+K6$,3<="P"#$!#
.K6$*$.*1I%4#".B
K6$8.=;<="PK.#= 4,g,;*E
,+%HK6$L'M8'P,%
• '(#)**+'(,-Th66
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& q

*"}#$+ghy#=„8P#+H'"+g*(&*%
€&"o{…p{…b||oT&*"#";H'"+gh<8P#+N
H'"S!'S!.# €+H'g%
€&"o\…p]…b||qTH'",c,A1Er&9,9q{{…S:N%
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& ]
H'",3@Er}#",96$o|‡…}:…NH&R:N+H'
g%
N8A*b||q,;,-#/#.#9835BH'",c
@HS&+<="P*+*"6<#!+g]%ppp!…A*E
W.>.Uh=*NQ%S&+%&*"",3,3E,+lpbA*
b||\%
€&"o•…p‡…oppqTr}#",96$bbp…oppq…}:€H&+83O+
H'(/H'"+gh<H'",c#";H'
"H/+gh<!"-@,A16$\bpqppb{\]RO
GE:/#3$S)HD!"qp€p|€oppq%
€&A*opp]TH'"*#E&*"+gqp%ppp!…A*H'"h.
h.Vrr8>&*EN3:0#@Ny#=NQ%S
&+%HS&+,3#";6,9,;*"lp\€opp]%
€&"p]…p\…opp{TH'"P#3OA
$,(#lq‡ˆ,).•oˆ,)%
€Np{…opp|T:29P8-#,q
#3OA$,(#.|pˆ%
€&"bp…bo#'"-.*"ERO9-
N$S)HD
€&A*opboA$,(#.bp{ˆ%
€&A*opbqA$,(#.ob‡ˆ%G1,)'4Vrr8
,A*opb|%
JB
€H'6<#!!j"87*‚j*s
€R<#!E!s

,;J,3*#$!,*#/#6<#!H'"%
>('T
€N$*O8+$=$A,+=$6j*%
€N**.*9835<#!j#*4AK8J<#!j#82
!##A*
>(',/#3T
€:j",+E='6#!*"6<#!+gE
N:-l|p%ppp!…A*.b\p%ppp!…A*%N8,@8#
$0#8J3T$#3,+$8+DwRR$8+
w‹"*%tP6d!#$A*opbq%
€N,/#3*O8+Eh^yt32%
€H#j9,(#/,;8;tP<="PHh^yB
&A*opb]%
HP$FG$)DASRTBCD
b% R2,)-+*"
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& {
U(V%WU(V@FG$)D
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& |
2?9..3X*
Y,Z.
'+[.
\]+^
Y,Z.
'+[.*-
_.:]
,
.3X*
*++3+
<+5
;

+]`a*U
6+;j.*97.
+;j.c]dYk
2?alU43
2'mnNNnTBCD@"EFGH<
I. Phân tch khái quát tình hình tài chnh của công ty qua
các báo cáo tài chnh
%'mn(o!FQGTBLS
N6#)P;*6;#,3
832%N6#'*+,/#0#8J*8*J0#
8E,+,;E86j**E
'K8E*832%}#"
*'6;A(*P0#"*'%>@"=
0#,+2!#6'"6d*+0#
(P8EŒ3,+#)P'"%
&6$#!"6P,+6A.0#qA*%H
;#A*opbb896'"\p‡•q|qbbb\{,),
A*opbo896EA.]p]•]•]q{|q,)32-A
bo%\qŠ.\]•qb]p‡]p\b,)%:="6P,+4640#"*''
"%>,A*opbq896EA.•\qq|b]q\‡‡,)32-
Ab‡%o‡Š64 A*opbo,3 89 6  ' " .6$
]qb‡]\ob{]p•,)%&3@"-†0#"*'($A0#"*'6<#!
6P*O8+A*opbbA*opbo%RP
",,9#,+6BE6E36#T
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& bp
2S%%W2S"mn(o!FQGLS
*p $qL
r$&s%% r$&s%& r$&s%t &s%&u&s%% &s%tu&s%&
L v L v L v wux v wux v
% & t y z { { | } ~ %s %%

%zs %t€zy%€t{&€%}z q%qq ~€~y&€{&|€s~} o%b• bbbqp|p{{qp &s~ iq]|{•q]p{•k io‡%]{k bb{{o{b•qo bb%|]
b H8834BE
b]b •qp‡•pb]• p%b{ bo|•‡{ppp p%pq ||qo‡\]o ss& i‡pp|pob]•k i{o%o\k iqp\\b]\{k ioq%\‡k
o N#UNUN,3!#8l
b]o bo‡qp]bopo{ q%bb |•{o{]|p|{ o%b\ bbpbb]{oq•{ &s| io{\•‡]o|qpk ioo%]]k boo{•oqo{p bo%]‡
q N6BE
b]{ b{pb{pppp p%p\ qppppppp p%pb oppppppp sssy ib]pb{ppppk i{q%q]k ibpppppppk iqq%qqk
 N•^RŽ&t•^S•&
opp bp|q\‡•|‡qp• o‡%{{ bqo|qp\o|pq\ o|%p• b•qbbpoo]po‡ t&z{ oq]{q‡qo•o• ob%]• \pb•|•|]||o qp%oq
^ LSK
&&s |%€&t~€{%{€%s% b•%]b %%{€|{s€~|~€zs~ o]%]q b]o‡p{\]\]p] &}|s \]]obq‡q\p{ ‡q%|p q]{\•\•\||‡ qp%•p
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& bb
b N6$,9#
oob ‡||b•‡\{bq] b•%b| {b|\‡q\p\]\ b•%|o bb{qq•bbb]q] &&&{ bopo{‡|oqb| b•%op q‡q|p••bp{b \\%\b
€&#".
ooo bqp\\b|{‡\q{ qo%p• b]p\b{‡||o‡| qo%{| b|o••oq‡]bb{ t{&{ b||•‡•bo{qb b]%qb \oq]q‡‡]{\| o{%b‡
€U89*L#‚
ooq i‡p]o\qq{qpqk ib\%{{k i‡{\•oq]{{b]k ib\%|•k i•\\q]o]q]{qk =%yss> i•|\{pop]bok bq%bq i]|‡o{|\•‡{k {%•b
o N6$,9'
oo• •|•b‡o|o‡ p%op q\••{‡q|p]] •%‡p qq|‡‡p|o\o] {t~ qq|{b\•‡bo| \o‡o%{p i{bo]\‡‡qpk io%q\k
€&#".
oo{ |p|]\b]pp p%oo q•|oq|p‡qpp {%o| q•|bo‡|‡qpp |%t q•pb\q‡\{pp \p‡|%]‡ ibbobppppk ip%pqk
€U89*L#‚
oo| ibboq•{]•\k ip%pqk iqb\]o‡•o\]k ip%‡|k iq|\‡‡pq{•]k =s|y> iqpqo{{{‡•bk o‡|{%{b i{pbqq‡‡qpk o]%\{
q
H<="P2O

oqp ]o\{p]p\p p%bq q‡pppppp p%pb qp]o]p]\] ss{ i\{{{p]p\pk i|q%b\k o‡|o]p]\] •\•%|o
^^ LS#J)
&{s t}€%s|€%}s€&s{ |%q• %{€%{~€yy~€z&z q%]\ op]pb••p]ob t}{ iob|q••qp‡{bk i]•%]•k \qqoqop||‡ o‡%•|

*+'E%:)5(32,32()
*89486'"L?'",+8E,+
6<#!%N#".P80#(#(86d*
L0#"(@*#0#67$6d'%
}#6$#!"89(32,32('"6P
,+64,+6BE'"(<#34•*-,+
,+%&A*opbb89"{]p‡o]]\‡po,),A*opbo*<#$
L{\o{q‡p]\•\,)32-ˆ*p%|oŠ"*••{|\|bo{,)%
RA*opbq89(32,32('"*
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& bq
<#$L•q|\•po\p‡‡,)32-*bo%o‡Š64A*opbo%h1
89(32,32(*'" (,;,/#3*O8+
Eh^yt32A*opbq%N854 4*O
8+0#"*'E,+6<#!'"/,**-P8(
1,;'828E*!A,$4,E%
F>2QGTB)JSEn•#
&A*opbbA*opbo'"',/#3BE
3,A*opbq89"opppppppppp,)%)*(78.pq
,34pbA*rc6#!$,9b]ppppppppp,)(7p‡
rc6#!$,9E'"/!>&*
]ppppppppp,)%
>2QGTB)JS"S•#
H#BE**+ˆ8J482!#6
'"489/3{q\]q{q\b{b,)iop%]oŠkbp‡\‡q•{p\bb
,)ioq%o{Škbqp‡o\{p{{p|,)io\%]•Šk32-4A*opbbopbo
opbq%H*/489#BE#
%N8#(
l#!9*8*+5
!,9%Q=,+#;
,36<#!8‘n83

6<#!Os#".#@#',;678
0#86<#!g#!9%
:$4*M'"89)"*-P8)#+
8!(#6Œ3,g,;*E,+6<#!'
"%S)6dA#'"/P8(#6j*#".@#*
E,+6<#!8‘gP,*##".
@#6dA854*'",j"*E*##".@#%N#"
.)AŒ;6<#!898j*9-,+(#
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& b]
8'"%tP8)46d*$9-,+•,c$
E,+6<#!3O,L0#"6BE
*#0#676BEŒ36!%
&6$#;!"*)*ˆ8J
†646/3o{%q‡Šo•%p]Šoq%bbŠ8A*opbb
opboopbq%&A*opbb89)'"bb]qq\•‡q{•q,)
6A*opbo89" boq‡|\‡oqpo\ ,)A {q]|{]|b]b ,)"
A•%o]Š64A*opbb%S)A."#6PA.
j*loppbq\]qobq,).q\]{•|{•|\{,)%N8,
89#".@#0#oA*!"8A*opbb'"P8#".
@#32,$4.,{{po{q•oo•o,)6A*opbb89
#".@#'"*g *<#$L{qp\\{pbobo,)3•
**+89482!#)'"%&#".@#*
j*A.-†8A*'",c67#0##".@#
,;6<#!86j*%:A*opbq89)'"*
{]qq•bo\{,)32-ˆ*p%‡|Š<#$Lboo{\bo]b••‡,)%
S)*"##".@#*l{qp\\{pbopb,)<#$
L•qbq‡]\‡\b•,)=".%
%&*(o!L‚FQGTBLS#
N6E6567#=#";g#)
i2bog8(##‘k894%N;!"

*-Ao‡|o]p]\],)%h1<="P2OA8A*
opbo'"*#6B*6$,9<="P'8t32%
}#=8.!"*+*g'"'l=
!36j*AAPE8,3<="P
PAA6#!6j*%%Dg'","?
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& b•
8J28;('KAAPE84.
*L8;*E26OE/*O8+0#"*'%
&'mFQGV!TBCD
N8(9835,;E,+6<#!
/"#$6#T6-,+,$3,+3#
,+%:;,3"#$",L†-8*+6$$
!,9 40#"*',(#%&#)$;#
(+896,3#",+67E,+6<#!
**,65%&#)$8L0#",98E,+
8;%
Nr328=896#'#'
#)$%t,*+0#,+#)$0#A*opbb
opboopbqŒ32P36P,+6*,c=O8.%R#
,="6d=<r*<m#".=,+#)$'"
/+gh^yT
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& b{
2S%&W2S"mnNNV!AB)r$
K.# *c6$
A*opbb A*opbo A*opbq opbo…opbb opbq…opbo
6$( Š 6$( Š 6$( Š “…” Š “…” Š
b o q \ ] ‡ • { | bp bb bo
? ?Wˆ'+dYd tss %z}€}s|€&&~€{%& t~sy %|~€{~{€{s~€&|z t~&~ &s|€t%y€s%y€s|~ t}~~ &s€}}~€t|~€{{t %t%z &|€{%|€ysy€}sy %zt|
  •# t%s %zy€z{&€|}s€&zy t}ss %|z€t{~€}{%€{}y t}tz %{}€{}{€zy|€%t% t%|t &s€}s|€s}%€yts %ty{ ={€{}t€t%y€zzt> =t}%>
b >"BE qbb \oo‡p•b•{pq |%o\ \\|p\‡‡pppp {%\] \oo‡p•b•{pq o‡\q|\ob|• ‡%o‡

6#k'"6dg88867l.%&
6$#!"8**+ˆ32,$†64#)$
'"iˆ88A*opbbopboopbq/3q|%p\Šq|%o|Š
q{%||Šk89AE,cA.lb]{{p•oo|‡bo,)A*opbb.
b•|‡|‡‡p|o•],)iAop{{|q•|‡‡q,)"Abq%b]Šk,A*opbq
,Eop•qb\pb\p•|,)iAo•‡b•\p\{p\,)"Ab]%q•Š64A*
opbo%&#".=8'",+"#$6#T
&%%2QGTB •#
&BE5E8Lbo%
t3567BE,;,-/4#/#($3#
,+%>67BE,;*67!n
E,(#K2!##)$%N#".67
0#(#BE6dn•,8E#'
O88EA•%R7BE".#/#8$
$8*+5B#gAn
828E*!A,E%N8A*opbo
'",cA3567BElb]\]‡o•{po]\,)A*opbb.
b•]q‡|{‡b‡{\,)A*opboiAbq%\‡Š64A*opbbk,A*opbq
BE'",c*q%{bŠ<#$Lb‡{‡{‡]\•bqb,)%RP,+
BE#'"T
B>2QGTB!BD! •#
R>NST&UVWX&SYV:ZH[G\]G^_DN`a&
op
&A*opbb"BE'"p,),A*opbb89"
,cA\oo‡p•b•{pq,)%&#".=6P,+,A*opbo'
",c"BE=32*E/'32>&*6$(8.
,;#",+$3#,+E,+6<#!%RA*opbq
"      B  E    '  "  ,c  A  o‡\q|\ob|•  ,)  ,E    89  
\\|p\‡‡pppp,)%:(#"!"'",c67,$",;E
,+%

32-*-Ab{ppppppppp,)"Aop%ppŠ%#".="#
8A*opbo'"-#89b{ppppppppp%h
#@6##3=$,c**E<#$L]]{pb|‡{{\q,)*g
 '",cA0#‚,/#38;.,bp\{b‡\{‡|oq,)*
,/#36j*%
:A*opbq$ 6O #A*E4ob‡ppppppppp,)A
bpp%ppŠ64A*opbo%&#".='"#*#"
,+$%h#@6##3=$'",cAl]]{pb|‡{{\q
,).•‡•q•{•b\bq,)%h#@6##3=$A.#
P!"'""?8J,/#36j*=#
0#E,+,)5#0#E,+'"ŒA/0#lA*%
t'mnFQGTBJQAS#GJB
R>NST&UVWX&SYV:ZH[G\]G^_DN`a&
oo
2S%tW2d.'+01*+2b;.abc]d+46;.a+g4?+
6 HK.# *c6$ A*opbb A*opbo A*opbq
opbo…opbb opbq…opbo
“…” Š “…” Š
b t##!9 pb bo\|]]•p•]{b‡ b\b•p‡|p•||]q b]p‡•o{]bb|\• b‡•]bopp\bq• bq%\b {|‡]|\qb||\ ‡%qq
o H*8l# po ]|b]•b‡p|b b\]|q{o]•]] bq|]{ob]b|q {‡•{bp|‡‡\ b\‡%•p i‡q]‡bp]‡ok i\%q‡k
q
t##/(#
!9 bp bo\q‡\bq]|•o] b\po\•]o]\b|{ b\|o••po|‡•]\ b]{{qq{|\\•q bo%•• |po|]p\o]]‡ ‡%\\
\ U$ bb bp]•]o\‡qbqo\ bb‡|‡q•q]b]pp boo‡bq]•]qo•p bbobbo•opb•‡ bp%‡p ]‡\|{\pb••p \%{q
]
h#@+(#!
9 op b{‡bb‡•o{\pb oqo{q•|po‡|{ o‡‡‡q\]\q\{\ \‡•obb•\o|• o]%bp qq•|‡‡\p•{‡ b\%]o
‡ t#E,+ ob oo‡{b\p]opb \oqqoop\q{ •o•oo{{•\‡ ib{\\{b{\•‡qk i{b%q\k qpq|p‡{qp{ •b%•|
• H oo •pbo{]•‡|\ bbb{q\b{ob oob|b\{‡{o i]{|\]b]{•qk i{\%p]k bbpp{p‡{‡b |{%\q
€N8,THc" oq bp{•\•|o‡p bo|‡p‡‡\]• bp{•\•|o‡p op{]{•b|• b|%b{

b\]|q{o]•]],)A{‡•{bp|‡‡\,)64A*opbb%:A*opbq
*8l#'"*3*',;%H
*8l#'"A850#!#32
*E,854'"/?8J.*!,(!#
l,*6$3*8l*A##/%
t&2QGTB)!F)
&A*opbb$'"bp]•]o\‡qbqo\,),A*
opbo$6PA.bb‡|‡q•q]b]pp,)$,+
Abp%‡pŠ64A*opbb%:A*opbq,Eboo‡bq]•]qo•p,)%U$
8,EA6PA63.#3,c;
O8.6P,+6<#!%t9#3O8E
E*#".@#A.*A66<#!%:(#"
3O,6P,+$8A*opbo%
R>NST&UVWX&SYV:ZH[G\]G^_DN`a& o\
tt'mnR ‹G"
h#@+850#'"*-A83O
$%  &A*  opbo    @  +    '  "  ,c  A  ,  o]%bpŠ  l    6$
b{‡bb‡•o{\pb,)A*opbb.oqo{q•|po‡|{,)A*opbo%:A*opbq
'"•,3*-Ab\%]oŠ,Eo‡‡‡q\]\q\{\,)%h#@+
A$,+A#A*42$,+A$
%
ty2QGTB"nF)!"nASRBŒ"
H          '  "  A  .    l  A*  opbb  4    89
{\\]|bo\qbo ,). bp{b\‡q{‡o•p,)A*opboiAo{%p]Šk,
A*opbqA.,bqo•qq{•ob{|,)iAoo%•\Š64A*opbok%H
A850#'"@8#*O8+9835
*O8+ $=$A350#*8r*,j"
*E.##A6$%
H0#1'"Alqbb{bo{{q••,)"A
]\%poŠ64A*opbb,E89\{po\pp‡bb|,),A*opbq


Nhờ tải bản gốc

Tài liệu, ebook tham khảo khác

Music ♫

Copyright: Tài liệu đại học © DMCA.com Protection Status