oONG Ty c0 PHAN co KHi vA xAY DTPNG BiNH TRIEU
79i58 Nouv6n Xi. Quan BrnhThanh, TP. H6 Chi

Minh

Bao cao tai chinh ri6ng
cho ki'ke toan k€i th[c ngdy 30/06/2015

BAo cAo GOA BAN TONG G|AM D6C
Ban T6ng Gi6m d6c cong ty CP Co khi vd Xay dPng Binh Trieu (sau day g9i tdt la "Cong ty") trinh bdy
Bao ceo crla minh va B5o c6o tli chinh crla Cdng ty cho ki k6 todn ket thtc vao ngay 30/06/2015
COng

ty

dfng Binh Trieu duqc chuyen d6itu doanh nghiCp nha nuoc la COng ty Co khi
t;p rap thi5i bl Binh Trieu thdnh cong ty c6 ph6n theo Quyet dinh s6 206/1998/QD/BNN-TCCB ngdv
10/1211998 cia BO tru&ng BO NOng nghlep vd Phat triAn N6ng thon.
C6ng ty CP Co khi va Xay

ciAy chung nhan ddng kt doanh nghiep c6ng ty c6 phan s6 0301888974 ddng ky lan dAu ngey
29l1il19gg, ddng ky th;y d6i lanthlrIngay02th6ngolndm20l3doSdK5hoachvaDautLPTP.Hbchi
Minh cAp.

Linh vqpc kinh

doanh:

Sdn xu6t. thuong m?i

Nganh ngh; kinh doanh:

Ong NGUYEN THANH HAO
ONg NGUYEN THANH TA.N4
ons TRAN TUU
Ong KHUAT TONG PHONG
Ong LE NGQC TRIEU

ti

bao gdm:
Ch'l tich
Ui vi6n
Ui vien

Ui vien
Ui vien

.:i
I r-;"Lt
r

f0ftr

r!tii

rEiri

.r rorirri
NA Tf

,-za.ll


tii

chinh riens

ngaY 27101/2015

nhiCm ngaY 27101/2015

Trudng ban
Thanh vien
Th)nh vien

toan trudng
BA NGUY HONG IIY HANH

Tinh hinh kinh doanh cia COng tY
Lgi nhuan sau thuo crla ki' k6 toan 06 thAng dau ndm 2015
2014 lqinhuan sau thu6la 2.587.570.262 VND)

16

3 391 599 308 VND (Cnng ky ke to6n ndm

Lginhuanchuaphanph6itaithd]diem3oio6/2015 l.12j68232188VND(T?ithoidi6m3111212014lai
nhuan chua phan ph6i la 7.302.189 279 VND)

cac str kiCn sau ngay khoi s6 k6 toen lap b6o cdo tAi chinh
diau chinh hay c6ng
Kh6ng c6 sl.f kiCn trqng yiiu nao xey ra sau ngey lap Beo c6o tai chinh ddi h6i duqc

"a"
vi ph?m khac. "i

t-;

"*

,//


oONG TY CO PHAN CO KHiVA XAY DI.TNG B|NH TRIEU
BinhThanh, TP. H6 Cht [,tinh
79158 Nquvcn Xi, Qu

E}6o ceo

Cho

k6 toan kot

tei chinh rienq

th[c

3010612015

li Unh hlnh tei
luu chuydn
hinh
que


ao ddng

(1.45r

ch nQpthud rNoN

6 ridn lhu khrclt

'5e

56 411.137

ho?l dqng k nh doanh

ch khaddbohoaldong knh doanh
chuyan tinthuin ttr hoat dons kinh doanh

7. Ti6n

LN

ll. Luu chuy6n dn t$ hoat.tOos

di! tu

1 lien ch d; muasim xryd\rns Iscovdcad

vi


'3
cho kt k6 toen k6rthLjcta ns2y30ihang06nam20rs
1, OAC AIEM HOATOONG

CI]A DOANH NGHIFP

cdng ry cP co khivd xaydqns Einri Trj6tr duoc chuy€n d6iti doanlr nshicp nha nudc , c6ng ly co kh
;p dp rh6t b Binh Triu rhenh d6ns ry cd ph5n lheo ouycl dinh s6 206h9$/ao/ENN TccB trsdy
10r121993 c0a aa lMdng BQ NOns nshEp va Phal lrlEtr N6ng lhon

c6y chuns nhan dins ki doanh ngh ep cons tyc6 phin s6 0301333s74 dens ki jn diu ruay
29112llgggdangkilhayd66nlh09nsry02lhang0rnam2ol3doSi,Keho?chvaOauuTPH6chi
Llnh

vucknh doanh: S,:nxual ftuois mai

o!, d'q q "pr"gd"n r odn",.' i,9 oqo .eGoo.

loai lh6tbic6nslrlnhthLlyr?,lhrrydensdnxualvaLSprepcac oa k€l
long raydvng ve c6ns nshiep ddkhid6ngrrlnh xaydvng conglrinh lhriylg thrlydcn c6nq
nghepvddand\rng san ipmilbins.t'} t nEn mdng cdnq l.lnh xeyd\rngcaududns

tunslhayh6 :p dit ciu

k Cn k m

cau lhep

1'60

- lor;npb'

doanh va cho thuC nha d, kb! bei nha ru,tns.

Trusochrnh: 79/58xdVaNoh,aTlnlr Fhuono 26 ouan BlnhTh?nh

rP HbchtMnh

2 CFEDOVA CHiNHSACH KETOTNTP OUNGTAICONG TY

Ki k; loan, don vi!
Kik6torn

cLja

Ddn virdd ta

dn

c6ns ry

sLl,

e s'!duiq trons

k6

bt diu lu ngey o1/01

dunq rrona shichep k€

ben

choki kAroa^ keilhlrc

dsay 30i06/20rs

Hihh tht)N k4 taan ap dung

cang rybp dvng hlnh thoc k6 ban

+

chfts

tri sh s6.

Ta ngdygh nhan bln dlu.ldisdn leichinh tluqd ghinhin $eo qa 96c
sim ti s6tr ta chinh do

cQns

ien quan ltuc tap d6n v Cc mua

'e.-' r'1rl

;,O.qtoroq6n . r"..F or'nai--"n "
).'1dao'o-

." l'od'pUr.

"..d'q



quyilnh v6 d5nh s

a raic6ns cu

D chinh sau gh

nhan ban dA!

Nsrydn G' sn' nhancac rhocn licn ra cal lFoan tuons duens rian
c:c nqh.p vu knh r€ phit s nh b:ns nsoai€ duqc quy d6ira d6ns vicl Nah theo li s a si.o d ch lhuc 6
.Lla Naen hing mi cbng ty md li khoai g ao d ch la lho ddm phat sidh nob ap vo Ta lho di€m cu6i
n:m cac khoan nuc ren € c6 s6c nsoait6 d4d quy d6 th€o ti sia mua vdo c'la Nqai heis lhudns ma
nd doanhnqhiapmduikhoinconsb6t? lhd d6m apMocdoli chinh

t

chodh lCch qia lhuc 16 phdr s nh lronq ki vb Dhaih Ech 0 s e do danh si hr s6 du cac klrdn nuc
16la lhdididmcu6 namduqc h?clr bai viodoaih lhu ho:cchiphi$ chinh lrons nlmldichinh

'".D;-d:'u-q"r
nhiiu

d

Nsuy6n

p;i1

ro lronq

thtc nqdy 30i06/2015

triu6ti chinh du?c qhinhan nguyon ga lheo Oie I hqp i hoec gi6lr lriCn la dL]a khorn
ihiBu {khddq bao sim lhu6 GrG! va dc ch philrect6p phal sinh ban dau ion
ouan d-an rscD rhud la chinh lrcnqquatrlnhsid!ng.laisdnc6dnhlhuctd chinhduqcgh nhantheo
nquyonoia hao man uik6vesa I cbn la
IAis,n

c6 dinh

thanrr loan fian

$u-.6

lraorp dungva caclruons lrqp khau hao dic b Cl: Khiu hao duqclrich llreo phuons
lhrtig an khau hao duqc udc li.h lheo quy dnh l?iTh6ng 1tr 4512013/TT.BTC nsav
TSCOrhuel.lchinh duoc lrich kh:u hao nhuTSCE cLlacdno ly 06lvd TscD lriudti chinh kh6nq chac
.h6tr sE duqc mua h lhi sa duoc linh lrich khau lrao lheo thdihan lhu0 kh thoirran lhuc noaf rror trro
Oian st dunq h0,u ich c'ia n6
Nsuydn

tic Ablnhan

Khddn dau

u

vao cang ly con c6ng

dtrqc cha rucdnq ry c;n, criis ly


p d.o/oro.o ')r',do lio' a1 ;l
.e dl" ",0! q oe.5" .ar ra '; od od19 o. o. r'!-ooaI
- d I' do
'
('tuqcvanhoa)kh cod'l.acdiduk-anquydnhtronschuenmucKdbinvitNams616 ch phid vay
'

r ; dIs oJ1jl '5r? d1odo"1gdro.11'
r'p-'d,d,r.1q.di
qr''.ic,
oa
booqo""
odEl''r.r.dlr1bo
tdo o.e.!o'
phulrQikh phAhenhlf,ilph6u ca. khodn chi phi phr phel

s

ob dnquantd qudlrinh emlhilqcvav

"o


B,o cao Gichioh
cho ry k6iorn k6t rLrcneay30i0620r5

CO KHIVi XAY DUNG BiNH TRIEU
Brnhrhanh rP HdclirMnh
Nsuyan dc shinhan


cLlla crc
*n m: doaDh nsh ep
V6n khac c'ia chisd hou duscqhltheo galricdn aiqGa Oib hop
duqc cec 16 chLic. ca nhai khec lenq b6u sau khirrt O cac khodn thu6 phj n6p (n6u c6) en quai don
dic san duoc Gng, bi6u nay va kh6nq b6 sung v6n kinh doanh It k6tqud hoal d6tr! kirh doanh

i

ti

chdnh e.hrysia h6 doa p$n rih r..n bdns c.n d6ik6 ban ech€dh e.h
daih si6hicu6 ky cLla hoatdOngdaulu xaydvdgco b:n.

lisa

h6 do, dralsnh hoac

c6 ph6u do c6ns ry prraihanh vasau db mua le cdprri6u quldtrqcqh nhanlheose
lhuc16vaduoclrdbbiylrcnBanscan0-6 k6roan a m6t khoin thi giem v6n chi sd rr&u

cdphi6u qui

A

t

Le nhuansaulhtr6chsaphanph6i , s6 iqi nhuan Iu dac hoal dOns c'iadoanh nqhiCp sau kh lr'iO.ac
kho;n dcu chitrh do ep dung h6i 16 thay d6i chhh sach k0loin v, ddu chinh hd 16 sa s'rl lenq v6u cL:,a


cac khotn 6dothayd6 ry9e ho doa c,lacac nqhopvd phalsnh dnquand6nngoelC
.Ou phdng g;m gib d;u tu ch'ing khoan

Cic

khdan lr6n dtroc

gh nhan l[eo ldns

sO ph6l sinh tronq

ky

khdng bU tru vdidoanh lhu hoai di'ns 1:

tic va phudnq phi.p gh nhan chi phi thu6 thu nhip doanh nqh 6p hian hinh, ch phithua
thu nhep doahh nghiep hoan h
chiphilh!6 [iu nri.p doaih nsh ep hCn bdnh duqD xic dinh lr6n co sd thu nhap chu lhue vd lhud suir
NOUyEh

lhud TNON lrcns

'pi'.d.

nim

hi-3n

hefh


VND

- Hang mua dano di duong

chi phl rin xuSi kinh ddanh dd dang

7

THU.VNCACKHOAN KHAC PHAITHU NHA NUOC

u^:
:

IAI

SAN NGAN HAN KHAC
VND

- cam c6.

ki qiy.

ky cuoc

nsin hen kheo


c6Nc ry cO

co KHivA xAy

cho kik€ lorn k6llhic ngey 30r06/2015

CI]IPI]IXAY D!/NG CO BAN Dd DANG
-

Ch phix;ydung dd dans
Tiln $ua dar c6ng rycF TIL/SX ' XD l-lung Th ih

o

(l

cang ry cP co khi va xel drng Bnh fnCu thanh l.an cac dd lheo ttqp ddns lhaa thten
ra liEc thu6 d6t tai KcN D6ns An 2 sl MD1MfiGN ngdy 23/02/2A03 da xey dwg nhd xt\tng san
co khi lb \6y dulg, thatl han lhuc dit ta 19 ntn fuynhiand6nlhdidi6n3a/a6zalSHqpdonsndy
'L6t
da tu$ thanh tt va CAng Iy CP IMSX xD tlong Ihinh d5 hoAn td ien cha COng ly CP Cd khi ve Xey

Ghtchn

ii oI! rrrvno c6NG rY coN
VNO

c6nglyTNHH MryCo KhiBrnh rrieu (BTMEC)

VND

I4

THUEVA CAC KHOAN PHAI

15.

CiC

ccr

KHOAN PHA 'rRA. PHAINOP NGAN HAN KHAC

VND

i

250 033

Phd rra nhan vcn rhic0dg cdc cdng lrinh
+ cA

i6 PHi

u. cta .e.

c6 danc chua

td kt

RA DN HAN KHAC

VND
- Nhen



ht\
auidiuluphdt outdpphons
ri,!n

Tinsv6hk.hg.hr@.
GienvAn

hns

nint

ttc
t6

IF:l .-'==z-12

.:l

34 e02o14)

t6

3h eaz031)


PHAN coKNiVAxAY oUNG BiNH TRIFU
Xi Ouan BinhThanh IP H6ChiMnh

cho ki k6 loan k6rlhLlc ngey 30/0612015


V6n dau tu cria

chi sd h.ru
14291030000

Vdn gbp tdng trcns nam
V6n g6p g dm lrong nim

cdloc loinhuand6chia
c6rLrcddcdns b6s.u nqrykellh'jc kike1o3n nim:
cd uc da c.ns bi tron cd ph€u ph6lhons
cd fuc da c6ns bd tron cd phCtr uu d.i
c6lLrccda ca phi6u uu da ui k;chuaddqcqhinh6n

s6 u9nq
sd uqng

c6 pheu dang ki phalhanh
cd ph6u da bin ra ci,ng chlnq

s6 uong

c6 ph0u

s6 uong

c6 ph0u dans uuhanh

]V]anh


Tycd

IONG OOA{H ThU BAI\ IAI.G VA CUNG C,'P DICT

cho ki k€ toan k;l rh':,c noav 30/06/20r5

VI
VND

Ddanh thtr ben thdnh phem

- Doanhthu ban hanq h6a
ooanh thu cung capdich vq

19. cAc KHoAN

GIAIII TRLI DOANHTHU

VND

ch 6t khSu lhuong ma

20. OOANHTHUTNUAN

VE

BiN HiNGVA

CUNG CAP DJCHVU

A

dhua thuc hdn

VNO


OqNC BiNH TRIEU

L6

dolhanh

y cac khoan

diu td nsdn han da h?i

Lapduphdn! qidm giacac khodn d;utu
L6 chcnh lech Ii sib chua thuc hiCn
L6 dhEtrh 6ch ri sia da tlluc hien
Hoin nhipdu pbbnq giim qiedau lDch$nq khoan

24,

21 930 034

CHI PHI THUE THU NHAP DOANH NGHIEP I.] EN HANH

ch phlthu6TNDN linhlranlhu nlrapchuthu6