Báo cáo tài chính quý 2 năm 2014 (đã soát xét) - Công ty Cổ phần Xây dựng và Đầu tư 492 - Pdf 36

eAocAorArcxlNx
cOne ry c6 pHAr'r
xAy DUNG
vA DAurU 492
Choki' k6 toantUngayU,101t2014
d'n 30lo5l2o14
(dadugcso6txet)

I
l
T
I
I

I

t
I
Signature Not Verified

I

Ký bởi: TRẦN BẢO THÀNH
Ký ngày: 12/8/2014 10:30:22


CONGTY c6 PHiN xAY DVNGvA D;.U TTJ492
56 198- DudnsTruimsChinh,thanhDhbVinh - TinhNgheAn

NSIDUNG
TFEg

cht rich

6ng Phqm
EtnhHuC

Thanhvien

CActhanhvienc& BanGiamd6cdadiauhanhCongt itong Id vi t?i ngdybp b6oc6onaybaogdml

I
l
l
I

ong Trln BaoThtuh
AnhTuin
ons Nguygn

I

,

cidm d6c

6ng PhqnDinhHuC
TansBao
one Nsuy6n

Ph6GiAmd6c


AnhHune

n

ui',**

HOI DONGQUiN TRI, BAN GLA.MDOC Vi BAN KIiM SOjiT

OngNguyen
AnhHuns
ong TranBaoThann

rung

viencnaBanKiamsodtbaog6m:
C6crhanh
DlnhN6ng
ong Neuyen
DinnL,.rc
ong NeuyEn
OngLeLinh
OngNeuyan
CAnhTnng

Ph6Gidn d6c
Ph6Gia'" d6c
Ph6Gi{m d6c

@0nhien ngny05/4/2014)
(86 nhien ngiy r/4/2014)


J

T

t
t" t

:l
_l
-l_l
l
_l
-l
f
:l

:t
l
l-

CONGTY c6 PHiN xAY DUNGV;. DAUTU 492
56 198- Dutns TruolleChinh.thenhDhoVinh - TlnhNeheAr
CONG86 TMCH NHIDM ctrA BAN Gr,iM Ddc Ddl vdl B.{o c,io rAr cHiNH
anhtrungthltc,hqpli nnhhilh h!4.bn&
BanGi6md6cCOngry chiuts6chnhiemva viecqp 860 c6oAi chinhpheLn
tian
tO
cna
C6ns

14p c6cB5oc4otei chlnh4ra ffin co sdhoqtdongkibh doannICntuo,trir .rudnghqp khdngihd choring Cdng
ry seti6pIrc ho?tdongkinn doanh.

-

-

BanGiamd6cCOngq dAmbdodng cdcs6ke torn duqoluu git ddphen6nhiinl hiill tei chlnhcta C6ngtv, vdi nfc
dOtrongthr,!c,hqply tqi bit cf thdi di6mnaovd ddDbeoiing Baocaoini chlnhtuAnthn cacquv dinhhi€nhd.h cta
Nhn rdc. Ddnsthdi c6 a6chthiem trongviecbeodim antoanrAisdncuaCdngtv vd thqc hiencAcbienph,p lhich
hqpdengdnchln, ph6thienc6crlanhvi eianbn vd crc vi phemkh6c.
hgpli tiDhhlnh tai chid cnaC6ng
BanGidmd6cC6'g ty ram kgt dhg 860 caotai chlnhda phan6nhtrungthrrovAL
1)'t{i thdi di6mnedya0 thdng06 nIm 2014,k6t quehoatdongkinh doanhve thh hlnh luu lhuv6n tiAnte choki k6
toenttr ngal 0V01/2014d6n30/06,2014phnhqpvdi chudnn!tc, ch6dOkii toendoanhnghiepvi-€tNanlve tuSnthn
€6cqnydlnhph6pli li€n quandih viecl4pvAtd.h bdyb6oc6ot i cblnh.

Ban ciam d6c camk6t ring c6ng ty kh6ngvi phemnghiavrr c6ngb6 thons tin theo quv dinh gi Thongtu s6
sZDOl2trr-B'lC ryey 05 thrng04 nnm2012iua BOTei cHnrrhu6'ngd6nva viec c6ngb6 th6ngtin trent}li truong
chSnskho{n.

{,.,.PH
o : / .C
aN
EG
NGTY
).AVDIiNG

Nguy6nAnh Erng
Cirm d6c

l12 2. Cackhoantuongdumg tiCn

Thuy6tminh

3Und20t4
VND
247.525.902.195
34.217,486.00r
26.517.486.00r
7.700.000.000

140 IV. Enng tdn kho
141 L Hdnstdnkho
l50 v. Tni snnnsir hsn r'hic
158 5. TAisenngin hqnkh6c
2OO B. TAI SANDiI HAN
220 II. Teisanc5dinh
221 L Tdi sanc6 dinhh8uhlnh
222 - NguyengiA
zzr

-

ota tft hao noh l|lr Ke

230 4. Chi phi xnydqngcd bandd dang
260 V. Tdi sandei h?n kh6c
261 1. Chi phi tratrudc ddihqn
262 2. Tai santhuethu nhaphoanlqi
270 T6NG CQNGTAI sAN

.424.865
31.148,198.164

514.239.790
5t4.239.790
36.695.452.492

23.644.779.301
28254.569.965
23.571.352.222
28.181.142.880
0.458.444.0i9
110.488.444.039
(86.917.49L817) (82.277.30t.159)
73.421.085
73.427.085
7.503.418.857
7.289.932.2\4
2r3.446.643
278.674.100.359

8.{4O.842.927
&.227
.396.284
213.486.643
233.fi3.424-357


l
l


BIio tni chinn
"o30106?'111
Chok' k6to'n di nsdv0r/0t2014d6n

M6
NCUONVON
s6

Thuy6tninh

0 0rr0t4
VND

222.8L1.r34,14O 193.864.467.447

3OO A. Nq PIdI TR,i
3r0
311
312
313
31,1
315
316
319
323

I. Nqngtu h?n
L Vayvanq ngsnh?n
2. Pheituenguirib6n

'73.329.921.221
9.689.115.199
.237
1.446.675.183 t2.066.047
3.196.175.488
.472
5.393.237
312.265.242
42r.574.113
.218
2&.654.620.879 52.rM.n',1
249.011.144
1.133.232.644

10

12

l.l

400 B. v6N cHirsdHitu
4r0
4ll
412
414
417
418
420

30t06t2014

55.856.965.5?9
53.129.200.000

39.268,956.9r0
27.600.000.000
2.413.685.500
(760.000)
1.310.042.342
1.780.960.022
6.165.029.046

138.530.166
626.210.264
t.961.O25.149
278.614.100,359

.. -

233.133.824,357

t...

./i)./ i-o..tG \ ./' .\'..'
i'"
c:r , 1", \-'
lLjiLc \,ir,ll
,, t)1111

NguySnThi Ted
Ngrli llp

l

t
I
l

CONGTY CO PHAN X;.Y DWG VA DAU TTJ492
56 198- DuirnsTrudngChinh,thdnhphoVinI - TinhNehe

nio cAo rEr quA HoAr DqNGKINHDoANH
6 thdnsdAundn 2014

cni Trtu

0l

1. Doanl thu brn hengvn cungcdpdichvg

10 3. Doanhthu thuAnbnn hntrgvi cung.6p dich vtr
ll

I

r43.001.121.795

122.332,19632n

t43.007.72t.795

20 5. Lqi nhuin gopv6 b{n hnngvarcungcapdich vrr

2.076.616.587
2.076.616_587
4.085.395.693

344.t91.644
3.659.355.t42
3.659.i55.142
4.554.t90.645

r.324.634.320

2.481.244.430

1.237
.087.001
78.105.726

29.264.818
312.000

1,158.98r.2E1

28.952.818

2.483.615.6U

50 14,T6nglqi rhuan k6 torn tru{'c thua

70 rd. lar cs Daorr€r coptrreu


Thuy6r
nirh

ME

t
t

Bro cro tni chitril
ChoIt k6 to6ntn ngAy01/01201444r,30/A6,t)1!

546.395.432
1.931.220,169

60 17.Lqi nhuar saufiu6 rhu nh6p doanhlshiep

2.510,197.244
627.549.313
La82.647.935

554

. ' " , . i

, . . |

"rftt
Nsuy6nThi Ten
Ngdi 9p



eAocAo LUIJcuuytil rIEt rE
6 thd e diu dn2011
(Iheophtthg phdp ttyc #p)
MN

ThuyCt

CIII TIEU

01

I. LUTJCHUYEN T$N TI/ HOAT DONGKINTI DOANH
l. Tienrhutt b6nhans,cungcdpdichv! ve doann

02
03
04
05
06
07
20

2. TiCnchitrdchongudicungcaphdngh6avadichvu
3. Tiin chiffi chonguti laodong
4. Tianchi lrAlai vay
5. Tienchi n6pthu6d1urh4p doanhnghiep
6. Ti6nthu kh6ctt hoatddngkinh doanh
7. Ticn chi khdcchoho?tdongkinh doanh
Lm chtrAn ddnfiuAnft hoq d1nskinh doanh

1+.2

448.200.000

20.000.000

1.068.000.000
385.835.995
308.885.714
(4.337.478.s01)
r.795.085.714

::
34
40
s0

Ln chuyin tian thuin trotrs ki

60

Tian vA cnckhonntuong dr{rlg tian diu kt

]

n)v

18.160.000.000
68.495.687
.245

5.604.861.148

IlI. LLru cHUyiN TIiN Tr) HoAT DoNG TAr cHiNH
1. Tian$u rt phrr hennc6 phieu,nhanv6ng6pcia
cht sdhsu
:. ridn vayngin hqn,ddih?nnhAndudic
4. TienchilrAnq g6cvay
Ln churAniAn fiua tb ho@dOnsai chlnh

3t

6 th6trsdiurnm
20t4
VND


1
-I
J

l
l
l
l
l
1
l
l
l
I

phd" zgob:zsros ,lo sJ K{ ho?chvaDiu tu linh
"l
23t62014.
T4r sd chinhcrlaC6nsry tqi 36 198- DudngTruirnsChinh ihanhph6v;nh - Tinh NghCAn
ddng;rums duong5 312920c6 phan,nenh gi6motc6 phanh
200.000
v6n diaulOcuac6ng ry li 53.129
lo.oood6ng.
. Ngnnhnghakinh doanh
Ho?tdonskinh doanhcnaCAngry gdm:
-

t0.
Xay dlrngc6ngtdnh duongsir va AuOng
Chi tifu Xey dunsc6ngirinh siaoth6ng(baogdnlcdcilc conghtnhiheohinhihuc BOT)

-

Xay dl]ngnhdcActoei
Chi der Xay dllng c6ngtrlllt dendrmg

-

Xey dungcongtrlnh If ihu4tdendlmgkhac
Chi ti&: Xey dUngc6cc6ngtrilh c9ngnehieP,thrrvlqi, b6nceng,dui,ngd6vve!il?m bi€n6p'l€n35Kv
Bdnbu6nvarlieu,thi6tbi lip dit khachonsxavdvng
chi liit Muabdnv4t feu xeydyns,c6ukienbc t6ngdfc sen

-


/t'


l
J
I
l
l
l
l
l
l
;l
l
l
l
l
l
l
l
l
I

I
I

CONGTY cO PHiN XAY DWG VA DAU TI' 492
s6 198" Dumg Tndng chinh, lhdnnph6vinh ' Tinh

B60 crio rid elinl

C6ngry 6pdvngbj!ft thtc keloantrennAvvi tinn
. C6ngc't tni chlnh

TAisAntai chinh
Tei san€i chlohcnaC6ngty baogdmtidnvd c6ckhoanhrong.lusngti'n, cackhoanphaithu khich hengvd
phaithu kh6c,c6ckhoanchovay,c6okhoAndaunr ngrinh?nva dAihpn.T?i thdi diemghi nhanband6u'Ai san
c x6cdinhth€ochi phi ph6rhdnhcongc6cchi phl ph6tsinnkhacficn quantnJcti6pd6nviecmua'
;i chlnhd,Jo.
phathenhAisanai chlnnd6
Ng phairrdtni chinn
No DhAitre lni ohinncrlaCOnsty baoedmc6ckhoanvav,c6cknoanphaitr'ngudi banva ph'i fi kh6c'chi Phi
gi6phft hanhcong
DhAitre.Tai thdi di6mEhinllanDn dau,c6ckhoannq phaitrAtdi chinhduqcxacdinhtheo
phei
d6'
fi ini chinh
;6c chilhl ph6tsinhfienquantrrjc ti6pd,6nviecphathenhnq
G,t ti sa shi nh,6nba d^u
HiCnt?i chia c6 c6oquydith vd d6nhgi6lei c6ngcrrai chlnhsaughi l)hAnbaadau
. Ti6n ve (6c khonnrlrorg ilusng tietr
dauiJ ng8nh?nc6
TiAnve ceckhoanirong duongtianbaogdn tian mattqi qut. tiln gui ns;n hAngcac.khodn
dAng
tndnhcacluqng
thdi giand5oh?nkn6ngqu603 thdns,c6 tlnhihanl kloan cao,c6 khanangchuvCndoi de

rian.
d6ithanh
tiaoiro ainr'ui n'one nt'iaurniroronschuv6n
"o

T
D
L
I
l

coNc ry cO PHANxAy DVNGvA DAUrlt 4e2
SO198- DudnsTnr&rgChinh,rhanhphoVinh - Tinh
NghCAn

860 cdo tni eilt

d6n30,652tt i
Chok' k6 to6ntir ngav01/01/2014

2.6.Hingt6rLho
Hdngidn kho dLrqctinh theogid g6c.Tuons hgp gi6al ftuin c6 nratbrc hiendud:cth6! hongia s6c tn: img
tdn kho dud.c tinn theogi6 tri fiuan c6 thathvc hienduqc.Gi6 giic hengtdn kho baosdn chi phi inua,chi phi
ch6bi6nva c6cchi phi liCnquanauc depklAc ph6tsinhdAc6 duqchdnetdn kho d dia di€n vAt a.nsthaihi6.n
t9i.
Ci6 li hdngtdn khoduqcxdcdlnhtheophuongph6pbinhquansia quyin.
Phuongph6pxec dinh gid irj srn phin dd dang:chi pht sdnxu6t kinh doanhdd dansduqctAphqptheotlng
c6!Etlinh chuahoenthanh.
Hangt6n khoduqt h?chtoantheophuongphdpkCklai thuimsxuyen.
DUphdnggiamgiahAngt6n kho duo! bp vio thdi diAmcu6itJ la's6 chenhlechgin?gi6g6ccla hangion kho
l6n holrgi6td thu6nc6 theihtic hienduorc.
2.7 . Tni sar c6 dinh vi khiiu hao tni sir c5 dlnh
Tai sdncd di.nhhuu htnh,Ai srn co dinhv6 htnhduqcshi nhAntheogi6g6c.TrongquaEini sn dqng,tii sdncd
diil htu hiin, lni sancri dinhvd hinh duqcghi nIAnlheoneuyengi6,haomdnlut kCvi gi6tr! cdnl4i.
KhS haoduqctrich theophuongph6pdubngthang.Thdi giankhtu haoduorcudciinh nhusau

ngdymuakloan d6utu d6 dugccoi ld'luong duongtidn";
C6thdi h4nthu hdi v6ndudi I n[m ho& trong1 chuki kinh doanhduorcphanlo?i Ia ai sanndn h?n;
C6thli h4nrhuhdi v6niren 1 ndrnholc h{'n I chuki kinh doanhduqcphanloci ld tni snndeihan.

Du phdnggiemgi6 dautir duqc qp veothdi di6mcu6iky le s6 chenhlecheita ciA g6ccnac6okhoandAuiJ
duqchechtoanffin sAkd to6nl6n honei6bi thi trudngho& ei6lri hq! li cuachlng iqi thdi di6ml4pdg lhong.

1l


I
J
I
l
l
l

CONGTY cO PHAN )(.AYDUNG vA DAU r{t 4e2
56 198- Dudig TrudngChinh,rhdnhph(6vinh - Tinh
NehCAr

860 e.dotni.ititr.h
cho kt k€ lo6ntL nery 0l/01,2014di:a3.n66,:"3i+

2.9 . Cbi phi tli vay
Chi phi di vayduqcgbi nhanvaochilhl sAnxuei,kinh doanntrongky khi pharsinh,hlt chi phi di lEt fai $"n
llsc ridpdan\ iecdauhJ\6y dlrnghoec*.n \uaLIai sln do dansdudj rinh!)o gi6lri ciratii

x
t
t
il

3)

ViCctinh va phanb6 chi phi trAtrudcdaihqnvdochi phi sanxuatkinh doanhtlnlg kt h?chtoenduqccanctt veo
tlnh chdt,mtc dOtlrne loei chi phl dd chenphuongph6pvA tiCuthlc phanb6 hqp lt. Chi phi trAirudc dtrqc
phanb6 danvdochi lhl sanxudtkinh doanhlh€ophuongphdpdudngthing
2.11. Chi pH phni trn
C6ckhoenchi phi ihrrct1 chuaphdtsinhnhrhg dugctrich tru6ovio chi lhi sanxu6t,kinh doanl aong Id d6
dambaokhi chi phl ph6tsinhth{€ t6 kh6nggaydot bii:n chochi ph{ sanxuiii kinl doanht|cn co sd den1bdo
nguyendc phnhqp gila doaih thuva chi pti. Khi cecchi phi d6 phatsinn,n6uc6 chenhlechvdi s6datrich,k6
toenii6n hanhghi b6 sunsho& ghi giAmchiphi tuongrtngvdi phanchenh$ch.
2.12. V5n chnsd htru
v6n dauhrcnacht sdhiu duqcEhinnin$eos6v6nthscg6pcta chllsdht!
Thlng dr v6n c6 p*in duorcehi nhantheos6 chCnhlCchltu hot/ho& nhd h,}n gita gi6 thrp te phathnnhvd
menlrgiec6 phi6ukli phtt hain c6 phi6u6n dau,phethenhbd sungho& r{i phethanhc6 !hi6u qut chi phi
Errctiiip iien quandanviecph,ethanhbd sungc6 phi6uhoact6i ph6ihanhc6 phi6r quydu{'cehi EiardThlng du
v6n c6 phdn.
c6 phi6uquyli c6 phi6udo c6ns ry phft hanhvd saud6 mualqi. C6 phieuqut dud.c ghi ffi{n th€ogit ii thsc
t€ va finh baytr€n Banecan d6i k6 toenh morkloan ghi gian v6n chnsd htu. c6ng V knongchi nhanc6c
khoenhi 06) khi mu4 bdn,phathanhhoic hnyc6phi6uqut.
Loi nhuar saurhu6chuaphar ph6i h si5lqi llhuantir cachoetdonecta doad nghiepsau*hi t'lr G) c6ckhoen
diiu chlnndo 6pdunghdi t6 ft;y d6i chlnbs6chk6 toanvd diauchinrrhdi t6 sais6rtrqnsv{6ucrlacic namtrudc.
Lqi nhu6nsauthu6€huaphanph6i cd th6duor€chiachoc6cnhadeuhr qra trenB Q g6pv6n sauk]li duorcDqi
hoi ddngc6 d6nglh6ngquava sa! khi da trlch Bp c6cqut dv phbngtheoDiCulCC6ngry va cdcquvdinhcna
pheplufi VicJNam.

-t
J

7
)

I

I
I
I
l
I

I
l
l
l
l
l
l

B5o c6o tni .&ilh

ChokvkFtodn nsa\0l/012014dani0"6:tl|

Doqahthu, unsc;p.richvu
Dodh thu cungcip dich !.? duqcshi nhAnkhi k6t quacrlagiaodich d6 duAcrdc dinn mot cdchdtne ri! cav.
Truonghqpvigccunec6pdichv9 liCnquand6r fiiiu ntm tht doanhth! &rqc ghi nhanirong nan theolet qud
pt'tAn


C6ftc, lqi nhu4nduqcchiaduo:cghi nhankhi Congty duo.c quyennhanc6 tfc hoic duqcquvanihan lqi nhuan
tt viecg6pv6n.
2.14. Ghi nhan chi phi tti chlnh
CdckhoAnchi phl duqcghi nhanvaochi phi Ai chirh s6m:
- Chi phl hoic c6cklrcan16fienquandenc6choatdongdiu tu tAi chinh;
- chi phi di vayvdn;
- Cackhoen16do thayd6iti si6 hi5idori cnac6cnghieprr phdrsbh Iicn quandi:nngoqit€!
- Dlr phdnggiemgi6 dAutu chnngkho6n.
CAckhod hcn duqcghi nh{n theot6ngs6ph6!sinhtronsnam!kh6ngbt rrt v6i doml thu ho?tdonstai chinh.

2.$ . Cnckhonnthue
Thit hienhdnh
Tei sanrhu6vi citckloin thu6pheinopchoki k6 toenhienhanhva cacky k6 todntru6odud.c rdc dinh bing s6
tian dUki6n phainOpcho (ho& asorclhu h6i tt) co quanthu6,dva trenc6cnfc thu6sudrvd oAclult thu6c6
hieulrrcd6nnsdykiit ihrlc kt tlnh thu6.

l3

.r,, I

:


CONGTY cO PHANXAY DUNGYA Di.U TI' 492
S6198- DuonsTrudngchinh,thanllph6vinh - Tinrr

Bro cnoGi&inh
01/01,2014dcn3effiXt4


30n6D0r4

01nu20t4

VIID
99.918.382

\a.]D
45.050.439

9.918.382

4s.050.439

30t062o14

ouOlr20r4

. EiNG TdN IGo

vl.iD

VI.iD
4.047.489.108
1r6.800.687.010 73.955J50!20

Ngu)€n[eu, varfi€u
Chi phi senxufukinh doanhdd dange)

116.800.687.010

Congtdnh chungcu L€ Lqi
c6ng nlrh cAuTri Phuong
COngtrtnhciu }1iqtdudng5
G6iEXI caol6cHdNQi- HAiPhdng
c6ns rrinhg6i 5 Nh4rTan- NOiBa'i
C6ngtrirh g6i 9 LongThdnh- DauGiey
cbng trinh cau Ap - ThanhChau- BauLa
G6ithaus65 - DeoCe
c6ng rrinhcauHdaPhudc
c6ns tinh cAuKt Lam
COnghtnh cauNghen
C6ngtrlnh ciu NguyetVi€n
cdng trinh cauPhnDOng
C6nstrinh cauP6M6 - Lai Chau
C6ngtdnh ciu Su6iCon- Thanhchdong
c6ns trinh ciu S6ngHdng' PhtiThq
cang trlnh oauTh6i An - Blnh Duong
cons trinl cduThi Bicn
C6ngtdnh cauTanVn - L?chHuy€n- Hei Phdns
cong trinh cAuVinh Tuy ' HaNOi
C6nglinh cauXtranPhudc" PhnHAi
C6nshinh cauD6ngTrt
T6ng

1.151.409.117
3.r97.948.398
2.111.599.955
138.103.565
2.818.9',77
.049


. TAr sAN cd DA'H H0! HiNH
PhuI'tcs601

)

l

l
I
l

d;D30/Qt?lia
0l/01,2014

. TAI SAN NGAN H4N KIAC

1

1

Chokt k6loan!t

(r) Cbi phl d0 dangcrc c6nstrinh xiv lip

I
I

Bnocio tli.hn




l

I
I
I
I

860 cro aq:iiEh

xAY DVNG vA D-Aurlt 492
coNG Ty cO
"H.{N
56 198 DuUngTnri,ngChibh,thenhph6Vinh - Tifi
NohFAn
S

d&!3ryl64314
Choki k6 loantil nsdv0l/01/1014

. CHI PHi TRA TRUOC DAI HAN

T?i ngaydauntun
Tangtoongk,
K6t chuyenvaochi phi sanxuaikinh doanh
TEi ngnycu6i kt

6 tldngddu ndm
20t4


l
l

I
)

Chi phi c6ngcUdlmgc't chirphanbo

V\ID
7.289.932.2r4

01t01/201,4
\4.1D
8.227.396.284

7-249.932.214

a.227.396.244

. VAY VA Ng NGAN H4N

0u01n014

30to6tz0l4
vay ngin h?n
vay ngenheng(*)
Vay ddi tuqngklac (**)
Nq dni heu d6nher trt
Vay ddih?ndcnh?ntrA

t

ta

1I

. CHTPHi PHAI TRi
3U06n014
Chi phi lai vayphaitra

4

:t
A
"/

:{l
iJ

l
:

x

312265.2n2

Vay dli h?n
vay ngenhangBIDV chi nhenhNsheAn e)

t7

30t06t20t4
VIID
3.673.151.717
3.613.151.7t7

0!01Dot4
\l.lD
5.864.388.081
5.864.388.08r

3.613.751-711

5.864,388.081

13.VAYVANgDAIH4N

il

u

ar.514.713

\n{D

\l
,rl

tl

312.265.202

xA


coNG TY cO PH.iN xA.Y D1INGvi DAU TU.l92
s6198-DuimgT bltgchinh,ihdnhph6vinh - Tinh
NghCAn

B60 c6otni.linh
Choki kd loannI ngdv0i/012014 &:n 3tlE :3l'l

Th6ngtiDchitiat nanquand6nceckhoAnyaydli h?n

----

Bancholav"

Lni suit

s6 kh6
"d"
51.082.000.307.479
5L482.000.270.979
51.082.000.192.268
51.082.000.224.569
5r.082.000.240.644
51.082.000.256.766

\t,50/"
tl,5a/a
tl,5vo


417.000.000
120.000.000
144.000.000
147.000.000
270.000.000
130.000.000
1.278.000.000

TAisd
Tdi san
Tdi san
Tni sAn
Tai san
Tdisan

Cackh6u6c hen thuochqp ddngvays6 0V2013,'HDmHMv6i NganhimgBIDV NeheAn vdi tnqcdlchvav
phlc 4r hogtdonssd )(u6tkinh doanh.
14 . vdN cHi sd E0II
')
Bansd6i chi.iubi6odongcta v6nchnsdb0!
b)

Chi ti6t v5n ddu tr cnachnsAh{ru
Ph! lvc s6 02

c)

cdc giaodiehva v6r vdt c6cchns6'htruvd ph6nph6i c6t'lc, Iqi d!4' chia tr€n lqi uan ntuntrRjt
6 fi6ng deunam

l
I

\i

56 iuEls c6 phi6uddngl* phathanh
s6 luo-ngcd phi6udab6nra c6ngchnns
- C6phiiu phd thons
s6 lugnsc6phi6udangluu hdnh
- c,i phiituphd thdng
MCnhgi6c6 phicuda luu himhO/ND)

5.312.920
5.312.920
5.312.920
5.312.920
5.312.920
10.000

2.760.0O0
2.760.000
2.764.000
2.760.000
2.760.400
10.000

30/06nor4
\rND
138.530.166
626.210.264


cONc TY cO PH,INxAY DVNGvA Di.U TIJ 492
56r 98- DudngTrudngchinh,ftanhph6Vinh- Tinh
NshcAtr

Bro c6o A* chidh
Cho kt k6 to6n td nsdy 0 U0 rl2}l4 dAr 3&&2a14

15 . TONG DOANH TEU B,(N HANG VA CUNG CAP DICH W
6 ihdnsdaundnx
2014
\1'lD
122.332.196.320

143.007:721.795

122.332,196,320

143-007i21.195

6 th6ngdAundrn
z0l4
\ND
115.154.435.434

6 th6ngdaunlrn
2013

\.}tD
.129.218


rs . cHr PEI T-lr CHINE

VI.iD
2.076.616.587

6 th6ngdAunam
2013
YND
3.659.355.142

2.076.616.541

3-65935!"142

6 t}6ng ddu lim
2014

Lai tiCnvay

l9

, cn PHi QUANLV DoA\E NGHIPP

3.068.706.320
34.191.896
t20.143.000
274.740.559
587.013.918


coNGry c0 PHANxAy DrtNGv,i.DAUTd 492
Sii 198- Dldng TrudngChinh,thd$hph6Vinh - Tftn
NchCAn

B{o c& €i clirh
Choki k6to6nti nsdy0l/012014diitrf,{Edzol4

2T . THU N'HAPIGAC
6 ft6ng dAundm
2014
l'l'lD
Thu nhApd iharh lY Ai sen
Chi phl lai lay kh6nepheihAT6ngCTCTGT4dm 2013
Thunhapttsthanhli vCttu IuAnchuytn
ThunhApkh6c

767.509.541
450.767.460
18:810.000
1.237.087.007

6 *rc€&nim
' 20\3
l.llD
18.181.818

I t-083.000
29264.814

21 . CEIPHIKHAC


6 thdngddundn
2014
V\ID
1.93't.220.t69
r.937.220.169
3.496.920

6 thitne d6! Dan
20\3

6 thamg
daunam

6 thengdAunam
201l
\1,1D
81.669.388.392
t7.587
.067.231
4.Ut.511.2t5
t7.914.945.485
15.79434r,140

VND
r.882.641
.935
1.882.64'7
.935
3.496.920

13.470.191.31I
3.385.936.249
34.640.517
i3l
4.338.007.004

ChiphlneuyCn
fieu,vatfieu
chi phinhanc6ne
ChiphikhAuhao
tdi sanc6di.nh
Chiphldichr? muangodi
Crhiphikh6!binsde!

119.239.831.127

137.21'.319563

. CONGcU TAI cdNs
C6cloeicdngcUtaichinhcriaC6ngrybaog6n:
cie tri s6*6 todn

30n6not4
ci6 gbo
\.I.ID

0tnu20l4
Dqphdne
VND



l
l
l
l

CONGTY CO PTL{NXAY DI/NG VA D,i.U TU 492
56 I 98- DudnsTrudnsChinl! thenhph6Vinh - Tinh
NelCAn

Bnocrc tti chitrh
ChoI'j k€loanRrnse)0'1012014d+.ia3{2014

cia tri s6kabrn
30/06t24l.4
\4{D
Nqphlitre t

a'..rrI20l4
. VND

chltrh
45.854.451.859 35_&4379.',t97
101.141.165.752
63.67
5.333.660
421.574.713
312.265.202

Phait.a nguSibdn,phAitra khac

nni tu &itrud e
Ho?rdongkini doanncriac6ng t/ sccht y,5uchiu rui ro khi c6 sqthayd6i vCgi6,t si6 h6i doaivn H srai

C6ngty chiu nli ro va hi su6tdo sia tri hqp It cta c6chdng tiantrongtuong lai cta mot c6ngcrl Ai chinl se
bi6ndongtheod!'ng thayd6i crlal6i suit thi sudngkhi c6ng ry c6 ph6isinhcackhoantian gti c6 ho& kh6!8
c6 kt hcn,cfc khodnvayvd nq chiulai sudtthdn6i. C6ng1yquanli iti ro l6i sr!;t bins cdchPhantich tinh htnh
c4nhtranhhenthi trudngdCc6 dugcc6clai suaic6 igi chomqcdlch c'iacdng 1I.

fl

r-.i

!t
f,l

\l

{.i

t
fl

R
t-

E

GIY !

'.$iiju

:

1
d

Rii ro lln dvns ld rui ro mdmotbdnthamgialrong not c6ngcPAi chinhholc hqpdongkhdngoi itif nitg lhgc
hienduqc nshlaw cia minndand6nt6n Lh;tvi rai chhh chocdng ry. cdng tv c6 c.ic rui ro tn dt!1sriJhoql
aOngsanxuit Unr' aoann(oht y,iud6i voi cackhoanphdithu kh6chhang)vd ho?tdongAi chlr'll (beogdmti'n
gni ngenhing, chovayvd crc c6nsqr 1eichinhkh6c)
T€n I nam

Tir 1nIm
no xuong
VND
j

J

T?i ngay
30t06t2014
Tiln va c.6ckhoan
tuolg .luolrgtian
Pheirhu kh6ch
hmg, pheithu kh6c

I

J

{,

Phaitra ngudib6n,
phai1Iakh6c
Chi phl phait a

42.180.700.142
63.638.961.605

t7
3.673.',l51.7
36.3',72.055

TrCn5 nam
\4{D

c0ng
!'}ID

45.854.451.859
63.675.333.660
42r.574.113

42\.574.113
106.241.236.460

;\

+.

Tt I nnn


122.434.309.599

L.l

rJ

T|en5 nam

109.951.360.232

JAI
)',

,,.i


5

d

1

CONGTY cO PHANxAY DWG vA DAUTTJ49?
36198- DuorsTruongChinh,thanhph6vinh - Tinh
NshCAn

q
I

tt

312.265.202

312.265.202

rtr.20r.050.615

137.101.810.751

5.900.760.r36

C6ngry cholEngm|'c d0 lap arng ili ro diti v6i vjecfi nq ld thlp. COngty c6 khdnlng thanhtoin cackhoan
nq d6nh?ntlr di,net'antir hoqrdongkinh doanhvi iianrhutil cdcAi sanAi chinndaoh+n.
26 . ]\'Hf,.NGsV KIEN PII(T SINH sAU NGAY KET THOC Ki KC ToAN
Khdngc6 sq kiin ftongy€unooxdym saunga)kcrrhic ki ka l]),tndoi hoi dur. diauchinhhayc6ngb6 ren
Bdocdotai chinh.

!
21 . BAo c,4o BQ PHAN

:l
l-l

s

!

U
si
I



6 ih6ngdAundn
2013,
VND

\.ND
1.117.439.000

6 thiing dau ndm
201,3
\.ND
966.083.000

)



Nhờ tải bản gốc

Tài liệu, ebook tham khảo khác

Music ♫

Copyright: Tài liệu đại học © DMCA.com Protection Status