I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I

i
I
a

coNc ry co pnAN cAp Nrloc LoNG rcrANn
Dia chi: 56 02Bis, duong Cdch Mang Th6ng 8, phudng Xudn Binh, Thi xd Long Kh6nh, Tinh D6ng
Nai.

eAo cAo CUA BAN cTAv ooc

BAo cAo CUA BAN GIAM D6C
Ban GiSm tl6c C6ng ty C6 phAn C6p nu6c Long Kh6nh (sau tl6y ggi tat ld "C6ng ry") rrinh bdy 86o c6o
ndy cirng vdi 86o c6o tdi chinh cria C6ng ty cho ndm tdi chinh k6t thric tpi ngdy Z1 ittang t2 ndm2C:B da
cluo-c

I
I

diiu

16

l.

25.000.000.000 \rND

theo Giiiy chtimg nhQn ddng try kinh doanh nhn sau:

STT

T6n cd itdng s:ing

lfp

+ )ng \Vguydn Vdn Binh
+ )ng Nguydn Xudn YAn
+ 6ngL€ VdnAnh
+ Bd Nguydn Thi Thanh Tdm
2.

tffi
pl

Cdngty TNHH mOtthdnhvi6n c6p nu6c D6ngNai 1.275.000
Dai diQn b6'i:

Trg

s& hoat tlQng

Dia chi

Ma s6 thu6

25.000.000.000

chinh
: SO OZ Bis duorg C6ch Mpng Thrlng 8, phudng XuAn Binh, Thi xd
Long Kh6nh, tinh D6ng Nai.

DiQn tho4i

Fax

25.000 1,0t0 250.000.000
80.300 3,21 803.000.000
245.000 9,80 2.450.000.000
874.700 34,99 8.747.000.000
2.500.000 100,00

c0ng

- 061) 3.783.879
:3600979223
: (084



kli kinh doanh.

V6n di6u

llt

i

diiu chinh giriy phdp nhu sau:

Gi6y chf'ng nh6n ddng ky kinh doanh thay ddi lAn thf' nh6t ngdy 23 thhng 03 nam 2011, chuAn y viQc
thay ddi ngudi d4i diQn theo ph6p luft cria Cdng ty: 6ng LO Vin Th6i thay th6 cho 6ng Nguy6n-XuAn

t

I
I

ry

iq
|l4,

ur

)
\



trinh giao th9ng, S6n xu6t d6 u6ng kh6ng
dung c6ng trinh dudng sat vd tludng uo: xiv dpng c6ng
(khong s6n xu6t tpi trp s6, chi hoat ilQng khi
c6n, nu6c ru,oa"g, sai xu6t nuo.c tintr ttiict a6ng chai
vd phu ting m6y khSc:
chdrp thuin ue Oia di6m); B6n bu6n m5y m6c, thiCt bi

o

fi

I

t
a
a
e

.r 0""" .UinA-"q.ryen

e

B6n budn m6y m6c thi6t bi ngdnh nu6c'

:.l

o

=-


Ph6 Chir tich
Ong Ld V6n Th6i
Thdnh vi6n
Ong L€ Vdn Anh
Thdnh vi6n
6ng Ddo Qulf Tinh
6ngNguy6n Minh HuY Thirnh viOn

Ong Nguy6n

Vin

Ban Gitim ddc

Hovdftn

-.Il

:
--

Th6i
6ng Nguy6n V[n Hda
OngNguy6n Quang Minh
6ng L6 Vdn Anh

6ng I-C Vdn

-tl


J

L:
1-rl
L:
L:
g-l

tr
H

s
I

riNn niNn TAI CHINII vA KET
trang 31).

s\I KIPN PHAr srNH sAU NGAY xn'r

rnuc

NAM TAr cr{iNH

kiQn ndo phdt sinh.sau ngdy 31 th6ng 12 ndm 2013 cho
Ban Gi6m d6c c6ng ty khing dfnh kh6ng c6 sg
aiq." xem x6t di6u chinh so liuu ho[c c6ng b6 trong 86o c6o tdi
d6n thoi di6m lflp b6o cfo ndy md

chinh,


cho ndm tiri chinh k6t thfc cirng ngdy, phi hcr. p v6i cdc ChuAn muc k6 to6n Vi6t Nam, Ch6 dQ k6 to6n
doanh nghiQp ViQt Nam vd c6c quy clinh hi€n hdnh c6 li6n quan tpi Vi6t Nam.

F #trv

L--

l--rt
L_L-d

t_l-d

Lt-rl
i-

L-r--J

t_r-.1
L_qI

i-s
t

02 Huynh Khuong lJinh St., Da Kao Ward, District i,|JCMC
Tel (84-B) 3910 5401 - Fax: (84-8) 3910 5402
Email :

efti:

IilEM TOAN DOC LAP

BAN GIAM EOC
cONc ry cO pHAN cAp

Brio crio ki6m todn vO B,{o c6o

to6n phir hqp vdi tinh hinh thlrc t6, tuy nhiOn kh6ng nhim mpc dich dua ra;i kit5n vC nieu qud cfia ki€m
so6t nQi b0 cia COng ty. COng vi6c kiOm todn cffng bao g6m d6nh gi6 tfnh thich h-op cria c6c chinh s6ch
kt5 to6n dugc 5p dqng vd tinh hqp ly cua c5c u6c tinh k6 to6n cria Ban GiSm ct6c cflng nhu il6nh gi6 viQc
trinh bdy t6ng th€ B5o c5o tdi chinh.
Chring t6i tin tu&ng ring c6c bdng chring ki6m torin md Chring t6i da thu th4p ctugc ld dAy dir vd thich hqp
ldm co sd cho f kiCn ki6m to6n cira Chfing t6i.

'f

tC6n cfra Ki6m todn vi6n

Theo y ki6n cria Chring tdi, B6o crio tdi chinh dd ph6n 5nh trung thuc vd hgp l1i, tr€n cric khia cpnh trgng
ytiu tinh hinh tdi chfnh cira Cong ty C6 phAn C6p nu6c Long Kh6nh t4i ngdy 3l th6ng 12 ndm 2013, cffng
nhu k6t qud ho4t ctQng kinh doanh, tinh hinh luu chuy6n ti€n tQ cho ndm tdi chinh k6t thric cing ngdy, phir
ho.p v6i ChuAn mgc kt5 to6n, Ch6 d0 k6 to6n doanh nghiQp ViQt Nam vdc6c quy
Ll-rl

lV

Lt--d
l_r-il

H
L-

Tuv6n OAt Viet

'iffii!;tuffi
G - Ph6 Giim di5c
DKHN
kiiim
SO Ci6v CN
to6n: 0454-2013-037-l

Noi nhin:

.
.

Nhu tr€n
Luu Vietland

\h'a
NCUYEU THI THOM - fiOm todn vi6n
S5 Ci6y CN DKHN ki6m torin: 0787-2013-037-1

b
b
b
b
L
tr
r{
)F

-7

-

C6Nc TY Co PHAN cAp NtIoC LoNG xuANrr
s6 02gis, duong cdch M4ng Th6ng 8, phudng Xudn Binh, Thi xd Long Kh6nh, tinh E6ng Nai

eAo cAo rAr cHiNH
Cho ndm tdi chinh t6t ttuic ngdy 31 thhng 12 ndm2013

nAxc cAN DoI KE ToAN
T4i ngdy 31 thdng 12 ndm20l3
Dcrn

rAI

AI.

TAI

sAN


t32

3. C6c khoAn phii thu kh6c
4. Dgphdng ph6i thu ng6n h4n kh6 ddi

13s

Hdrng tdn kho

Tdi s6n ngin h4n khr[c
1. Thu6 vd cftc khoan phii thu Nhd nu6c
2. Tdi sdn ng6n h4n kh6c

TATSANDAIHAN

II. Tii srin c6 Ainn

tri

3.444.046.038

3.372.144.178

2.544.046.038

v.3
v.4
v.5
v.6


240

20.357.672.126

20.205.272.398

220

20.091.130.432

20.tls.622.79s

19.145.770.313

20.11s.622.79s

32.269.259.845

32.141.512.027
(12.02s.88e.232)

v.7

154
158

63.902.959

v.8


Thi sin ddi h4n khdc
Chi phi

3.372.144.178

746.417.309

221

tii

t7.86s.230.247

4s9.6s3.350

222

Cdc khoin tIAu tu

v.2

150

Nguy€n gid

n6t cQng sin tIAu tu

15.943.759.453


B-

v.1

130

1. Phai thu khrich hdng

IV.

.,

mlnn

120

t2t

phii thu ngfn h4n

Cdc khoin

Thuyi5t

100

1. Ti€n

vi tinh: VND



5
g
lt--t^J

b
!t:
S
g

-8cONc

ry co pHAN cAp Nrloc LoNG xHawn

S5 OZeis, ducrng C6ch M4ng Th6ng 8, phu
C6c k:hodn

nQp

ngin han kh6c

L

v.13

314

v.l4

4.645.774.467

6.787.525.606

4.645.774.467

6.787.525.606

2.110.184.152

3.403.432.266

l.187.500.000
964.434.470

784.353.635

VI.I6

400
410

V6n chri s6'hiru
Vt5n diu tu cira chu sd hiiu
phAn

3. Qu! dAu tu ph6t tri6n
4. Qul dU phdng tdi chinh
5. Lgi nhufln sau thu6 chua phdn ph6i

L.J
lr

313

S5 tlAu ndm

70.049.010

330

2. Thingdu viin cti

II.

v.l2


418

746.187.908

420

3.s94.593.r53

4.737.818.055

430

44.212.874

432

44.212.874

42.344.149
42.344.149

rONG cgNG NGUdN vON

908.053.1 57
509.297 .006

36.301.431.579

38.070.502.645


i-.-.t

17 th5ng03 ndm2014

t_
--t,-

I

,'.--'1,r,/L
/

b.d

-

--l

-t,-d.-

ln

vAN

ruor

Gi6m tliic

-.1--


cni rffiu

Mfl

1 Doanh thu bin hhng vh cung c6p dich vg

tril

2 Cic khoiLn giim

doanh thu

si5

20.339.182.600

23.827.337.616

2

2.800.825

899.935

vl.l

20.336.381.775

23.826.437.681


9 Chi phi qurin

lf

doanh nghiQP

10 Lqi nhufn thuin
11 Thu nh$p

tt

ho4t itQng kinh doanh

khic

vI.3

)'t

6.416.663

23

6.416.663

24
25

8 Chi phi bin hing



5.226.363.624

3l

381.207.016

720.583.312

41.225.222

204.137,170

12 Chi phi khdc

32

f3 Lqi nhu$n khic

40

339.981.794

s16.446.t42

50

4.853.790.870

5.742.809.766


1.895

18 LAi ccr bf,n tr6n cii Phi6u

'-_)

17 th6ng03 ndm 2014

*--r

Gi6m tli6c

Bcio cdo ndy du91c dgc kDm vdi Thuydt minh Bdo ceio tdi chinh

NcuvBN THI THANH HLIONG

lt

Nguai lflp bi6u

x6 tofn tru6ng

viN aNn


4

F{



*r
:{

b
b

CHUYBN TIEN TU HOAT DONG KINH DOANH
Lqi nhuQn trrhc thuii

4.853.790.870

5.742.809.767

-

Kh6u hao tdi san cO dinh
C6c khoAn d1r phdng

02

1.489.000.073

1.234.956.080

Lai.,l6 ch6nh lQch tj' gi6 tr6i Ooai chua thlrc hiQn

04

Lai,

tri trudc

09

286.895.556

10

1.562.673.378

1.975.480.764
(1.s26.228.506)

ll

6t6.990.947

1.943.231.455

12

(73.'127.642)

191.061.607

(1. l 90.387.s53)

(874.650.000)

(374.455.;oo)

6.854.362.667

7.804.965.937

21

(r.567.672.1s9)

(s.418.7e7.e74)

z5

(3.000.ooo.ooo)

LUU CHUYEN TITN TU HO+T EQNG DAU TU

-

Ti€n chi

Lru

chuydn

xdy dgng TSCD vd c6c tdi sAn ddi h4n kh6c
Ti€n chi cho vay, mua cric cdng cg ng cua don vi kh6c
TiAn thu h6i cho vay, brin l4i c6c cdng cq no cria don vi khdc
TiAn thu ldi cho uay, c6 tric vd lgi nhufln duoc chia

III. LUu


(7r.901.860)

2.469.760.186

k!
ilucng tiOn iIAu kj

Anh huong cria thay e6i

1.000.000.000

34

cho chri sd hiiu

tri

Luu chuy6n ti6n thuAn trong

vi

JJ

tir hogt dQng tdi chinh

C6 tric, lqi nhudn dd

Ti6n


3.444.046.038

60
tQ

k!

974.28s.8s2

6t
3.444.046.038

70

Tinh Ddng Nai,ngity 17 th6ng 03 n1tm2014

--\
,',

/"n"

\---, i' ,,"ifrr" .."
\Llt'.,"
,/
i

=
=
{



ts

Nim trufc

cho cdc khodn

h
b

E
E

Ndm nay

01

Diiu chinh

B

t

Thuytit
minh

I. LUU

H