!
"#TS. Ngô Quang Huân
$%&'()*+)',-#$./0-)1.,2'-)
)3455647)8+9.:-(21;'-)<74-)$=/5
#>?
)8-@A+)B-$;)7C-#5
D)E'-)6)C-$F5G5HFI
!""
JJ
KF#"L!"M 5
K5#NOPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPI
!"# $
%&&'&$
!"#%&&#()(*%+,
, &!"#%&&'"-+.
/ &!"#%&&01%2345+6
7(+
7(%8&+
7(&&"5"9+ $
$ :;+ /
, <(=+ >
/ %?@ .
> A B
KI#"QR"QPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPPFS
$C&%&&01%2345+6
J (&O=)*FJ'`[UOFJ'9Oc\*Fd678G*(&O<;_
(:L"FIO9Oc\*FG*(&O;;_(:L- %PMG*(&O
;;_(:
2F26
!""
"e-W6F.8GU(PGOU.%-F.8D5(N)G-.DG*
(` `% X8 G. =\; _ (:4
9^f-CLc(8X8g_9:8LDNVIFJ4
9OQXOUhDf-CLc(8i9OQXOUhIOP8.(NM>G
K5#NO
5PFP)g-(E+)(hi,
5PFPFP)g-(E+)jC-)$'C;):-k-$()4-)(7C-
)\('l. 5HHS 5HFH 5HFF 5HF5
j)*8.'
@=4;] =>@4=>] =;?4\A] \<4T?]
j)*8.' Dk =@T] ;>] =<A]
j)*8.'8l
<=4;@] =4<T] T;4A=] @T4?>]
j 8.'8Dk =;@] ==@] @<]
hWX()4-)(7C-)',-)=-)#
j 8.' .5m(:QZM%X8`D8.6(:)
ZM`)nFK(8.'4
3F26
!""
"S8.'QZMX8SR @=4] X8S;;T6\<4T?] S;=4
6IF.*(NSX8)ZM8P).GU*(NSX8QZM4#K
L)ZMX8RS;;T(W;=S\T4@@]OQZMM\<]
6-S8.'S64
#`5-S8.'QZMX8d,E>DkS;=;LS
;==L,GY`-S8.'*4
C.-W[.D.5LS;;T[8(OQ>4@=G7ESLG`VOUdS
;=;>4AG7ESLSdS;==A4T>G7ESG7;4A>G7ESdS;=4
9^.5*(N[8G7:-.X88($^4j R;;T(W;=
-'*4
c. Hiệu quả sử dụng tổng tài sản (TAT)/
j)*.DWm(:)X8M.8(OQD8.6(:F.84
C.-W[.D.5LS;;Tm(:)M.8(OQ=4>=@@(:F.8LOP
JG.S;=;L;==L;==4@@TG=4>=>G=4@T?(:4OGL [)nFK$
)C.c8`)JGSL,(NV5%V_842.GU [)nFK).
LkV5%V_).GU_)*X8S;;TL5%PS;=;G8.PG.S;==4
9^.5m(:G*)X8(OQ)nFK-' [4
5PFPIP)g-(E+)+C+(hi,(='(2o
)\('l. 5HHS 5HFH 5HFF 5HF5
j)*QE$)Et
;4<> ;4<= ;4\A ;4\?
j)*QE$)
Dk ;4\< ;4\A ;4\T
"SG8
u =;>4?@ \\4?@ A4<
j)*-SQ
;4<= ;4A ;4=<T ;4=A?
5F26
!""
a. Tỷ lệ nợ / Tổng tài sản (D/A)/
9.Oc,(N)nFKQ(Q.$)G.DWQWD8.6%&S.
$:G*4
u C.-W[.D.5j QE$2S;;T<>]LV*<=]
S;=;LV*\A]S;==GS6\?]S;=48(`.85)nFKQ
(Q.$)O8 [4
@4A] =4AT] <4T\] <4=]
lrtDk
=;] @] ?]
lr{
;4T] >4A] =\4@;] =A4T=]
lr{Dk
>] =<] =]
7F26
!""
a. Doanh lợi gộp bán hàng và dịch vụ (GPM)#
#.DWQD'GFGKDfD8.6%&SF.84
u C.-W[.D85L.8QN%D'GFGKX8W-.
>=4>] F.8X8S;;TLS6 >=4<@] S;=;L?4\A]S ;==LGS6
T4=>]G.S;=4
u kj)*z3+`VOUV5%V_8RS;;T(W;=F.OdX8DW
(NX8Oc-`-S.D5(N)RpS;;T(WS;=4
b. Doanh lợi ròng (NPM)/
#.DWQ)8WDfD8.6%&SF.84
u 0U-W[.DLS;;TQ)8WW<4?]F.8GSGS
;=;A<4<]L)8(`F&G.S;==;4T]G;=4?T]4
u 6IF..'S;;TL;=;L;==kQS;=;SGP'
S7M4
c. Sức sinh lợi cơ bản (BEP) #
s((''-S)QPDX8F.8 %LO8-(WOdX8WG(7
D|4
u0U-W[.D.5LS;=;.=;;(:)X8kM.8(OQ=<4@=(:
QOUWGS`{38.5).GUS;;TL;==G;=4
d. j suất lợi nhuận trên tổng tài sản (ROA)/
8F26
!""
;4T
;4>T
;4AT
j)*'EF7^3E#}
\4;?
>4=
=4A;
4?A
{32
\;T4A
T><T4\
AAT?4;;
;=4T
32
=T4A
;?T4>@
7
C
-
#
5HHS 5HFH 5HFF 5HF5
"Q O" "Q
O
"
"Q
O
"
"Q
O
"
"s ITI>?tSHu?>F TTPSHv IuT>F?>FH??5 T>PT?v FS?TS>5>>uI> 5uPHIv >TtSHt5HSF>5 uHPttv
'`-d=(%Z-$j%Z-$
('`-
5S>I>?>55Su IPt?v >tHFSI5Tu5 HPuHv 5StI?uH?Ht? TPFHv u?>T>Itt>ST SPttv
^ T\>\<\T@ >4?<] \?;=T>A@ ;4@;] ==;>A<\;\?< =4\] A?T;?;TA ;4>]
#'-.OP(OP
^
u ;4;;] u ;4;;] =??;;\\\;; ;4;;] @A;<A?;\;; T4\<]
C+;)7:-jw.(%(='
+)E-)-$x-)]-
FtIT5?u5HHHH 5IPSuv 5H>>HHHHHHHH 5TPS>v u HPHHv F5HHHHHHHHH FP>>v
9&OZM =?>A<@;;;; >4T@] ;\\;;;;;;;; A4T\] @\;;;;;;;; ;4;;] =;;;;;;;;; =4\\]
J%7'(&
OZM
u ;4;;] u ;4;;] u ;4;;] u ;4;;]
u ;4;;] u ;4;;] \>T?\;A ;4>=] u ;4;;]
)ZM-' <>=><=? ;4;?] >\;;;;;; ;4;;] ?;AA;<T ;4;=] ?T=;@ ;4;;]
T5F?S?F??FS> >>PFHv TTS5I5H>?FH5 >TP>Tv >IHT5>SHS?S> u5PSuv 55>>H>IHuIF5 5SPF5v
C+;)7:-e):'().
<=')]-
FS>SSFH>555 5P>?v 6 HPHHv >T;?>A\;; TP>Iv ;T;T\\\;; 4<]
):'().<=')]-+a4
;)C+))=-$
FS>SSFH>555 5P>?v 5>u5tI?F HPHHv \@?><= HPHHv ==<?>\\\\;; =4\=]
='W:-+Xj1-) 5FTtIF?TT>t5 5tPHuv 5>HutT?IuTT5 IHPTTv >=>\?;==TA TIPFTv uSHHIu?>TF FPH5v
)*(p
k
@=TT<T\??= T4A=] <=AA\T?@A> @4A<] \;<=A<A\<= <4T<] @;T\;A\\A; ;4T]
u6' =>>@=?>>?\? =@4A@] =><TAT?@><< =<4<] =>?>T?T\A<>\ =T4;A] =>@T?<TT\<< =4@?]
uz'8.7a-W <=@=>?;>;= u?4;@] @\AT@;;;=> uT4=@] ?@@?<AT;;@A u=4;?] <@;><\A;< u;4?@]
)*(Gk AT?@<;<== ;4;@] =;<??\?? ;4;;] u ;4;;] ==T;T>?A= ;4;]
u6' \=AT?>;=A <4?] \=AT?>;=A <4>A] \=AT?>;=A @4=?] ==?=A\?>; ;4=\]
uz'8.7a-W \=@=<A;> u<4@<] \=;?;T@@< u<4>>] \=AT?>;=A u@4=?] =;<><A>?T u;4=A]
#%VIFJPD
FdF8
=A>>\T\<T; =?4<;] =?T>=@<AT== 4T@] <T<T\A@>?= ><4=?] <?<>@=<; ;4;T]
q(jV-$W:-jw.(% 6 HPHHv 6 HPHHv u HPHHv IIS>5FIutHI TPItv
#'-.(&O
FM
=?@<\A=<>T= A4A@] =?\A?A=<?<<; 4\] =?>A?\<<>\> \4A] =<>>>\T\<T< =4;T]
9&OG.6
-WL6F.8
==?T?@=;@>T= =\4\\] ==@<@\>=<\? =A4T] ==\<@<@<\= =\4T=] =;=<@<@<\= =>4=>]
9&OFM-' <?@?>;T;;; ?4T] <?@?>;T;;; ?4T] <?@?>;T;;; T4>T] <?@?>;T;;; ?4?]
J%7'(&
OU
A;>@<;<@<@>? \4@<] >??@<T;?T 4T;] >TAA\@;;A> A4\>] T?@=\=<;< ==4TT]
WG'-.%
N%OU
=;A;@?=;\? =4><] A><@@<T;? \4=A] \<@TAT>T= ;4>\] =>@@?>><=> =4@?]
3Oc8.(N AAAA=;\;; ;4\?] \T?<>==T= ;4@>] ?=@AT>@@\ =4=] =@@>=\>T@ ;4>]
#%% >?T;;;;;;; ;4\=] =?;;;;;;;; ;4] @==<AT=;<AT T4@T] <?\;AA<;=> ?4?\]
#'-.%L%
N%ZM-'
A<@=>@\T\= <4;\] <\@>;ATAT> @4T?] =@<T\@A@T 4A>] ;?;?>?=\; 4<T]
•-COdL%v
Q
u ;4;;] =;A=@A=@@<= =4<] u ;4;;] ?<=@T<?\@ =4==]
QFM u ;4;;] >;\><@>@A @4TT] ===TT=?A? T4;\] >?>T@?@\>@ >;4@?]
12F26
!""
3FMOc
D'
u ;4;;] u ;4;;] u ;4;;] u ;4;;]
W%.M
%
u ;4;;] u ;4;;] u ;4;;] u ;4;;]
|}~ 5uFT?FHuTF?I I>PTuv IHuS5THu5HSu IuPItv I5FST?ttSu>u TTP5Sv I55TFStI5?u? TFP?Iv
0*X)dp <;=<T\@@A >A4A] >;@TA;@;T@ >@4>?] >=TA<??T@\@ AA4T] >A=T?><@< A=4<>]
0*(&OX)dp =;@;;;;;;;;; =>4T?] =;@;;;;;;;;; =4TT] =;@;;;;;;;;; =A4@] =;@;;;;;;;;; =>4?]
0*-'X8X)d
p
u ;4;;] u ;4;;] u ;4;;] u ;4;;]
•(&O%' @A<;AA<;T T4A@] T@A=\?;?<\; ==4?>] >@?\\=@= A4AA] u ;4;;]
hFOG*$%& u ;4;;] ==;\A>;?A =4>A] <T@T<T@A; T4\>] <T@T<T@A; ?4T\]
‚ƒ
„5HHS „5HFH „5HFF „5HF5
"Q O" "Q O"
"Q
O
" "Q
O
"
.8D'
G5%
FGK
==@T=
@=?@AA
;T\A
=<<\??
\
@A;
@AT
\== =;;=>A<<<@?
#'-.
RF.8
u
=@>
>@@@
><
T?T
+qe<1+)d…
??5t?
???FSu IFPIHv
<TT\
=TT<@? IFP?uv
@==;;
@\
<@< 5tP>Tv <==?>@>;?@ 5SPFIv
74-)().)7](
jV-$(='+)E-)
F?S>S
utHtu? tPHFv
?<;=
T=;?A> F5PS>v
\<?>
\A>
;A@ FHPIFv =@\TATTT<\ ?PHtv
#%
u ;4;;]
=>\
A\;;; HP?Hv
==??
\A<
<? HPTtv A<=;=A@T\ FPFuv
Trong đó: Chi phí
lãi vay
u?SI?
tStu?I ITPt>v
?>5Ht
FS>
TuF 5?PFtv >I>ttu5>uIS 5>P>5v
).-)•e;)C+
I
5uF??uHTT FP>Tv
<>>\T
AT?T; 5tPuHv
<?
>
A>; HP5>v A\?;A\== 5PFtv
#%-'
=
;\<>A;;< ;4\;]
A=A
=@\?\T FPHSv
<=\
@AT
?A HP5>v >\\T>?\> HPH5v
oQ-'
=\>@;=? =4;\]
<;TA\
\A;>= 5uP?Hv
A=<
?>? >PtSv @<@>@A== IPT?v
#%W
.M
u ;4;;]
\
\;;;;; HP5Tv
u HPHHv @TAT<><A FPIIv
o'-).•-W4.
().r
>?uSt
HttTI> 5?Pt5v
FH5tuS
t?uTFS T?P?Hv
>H>>5
5>5
55F 5HP5Sv TtHuFS>S5II 55PtSv
oQ)8
WX8$(
)*
\>?A?A;A; =4;]
>;A@
?;=?@ FPItv
<
;\T
@\AT\<>T?
FHHPHH
v @>\>A=@@<\ FHHPHHv
$% =@=>\@>T=?= uIPt>v =@A?\TT@@\\ >>PSFv
=;;??\@>>T u?PI5v =<T=T?>A@\@ uTPTIv
%)8
W$%&
Oc <;<<\@@A?\ 5?PF>v =>@??=\@TA TTPHSv
<\;<<T;\T 5IP?tv \?=>>\?>;;? 5>P>uv
)\('l. k@5HHS k@5HFH k@5HFF k@5HF5
$F.8
FHHPHHv
FHHPHH
v FHHPHHv FHHPHHv
.8
&G^D'
G
5%FGK SFP5tv uHP?Hv SHPT>v S5PIuv
.8
.M(N
uPIFv SPF>v SPI5v >P?Fv
%
-' FPTFv 5HP5?v HP5Iv 5PHFv
)\('l. k@5HHS k@5HFH k@5HFF k@5HF5
$% FHHPHHv
FHHPHH
v FHHPHHv FHHPHHv
=4@? =4T> =4> =4<@
)•
-_
€
(#
#'_)*‚[8'S;;TL;==L;=‚w=4?/f.GsL`P%')
8.S;=;Lf.GsD'.L`P%')
5PTP)g-(E+).e7-(#
3I%.-•%IDf'8_)*lrtGlr{pDN%`6
GU8(('''(NX8RDN%6-W[)8s4"•Oc(OQ)n
FKDd'[e.NDN4(`'kKG8[W(VC6
kkDf'.4"•%I%.FJ8G.8%OPkPD
FOU(IL%OPk%.4
;;T ;=; ;== ;=
j)5Q)8W=
<4?] A<4<;] ;4T] 4?T]
07[8)
;4>\ ;4>@ ;4AA ;4A
lrt>ƒ=„ ;4=; ;4=@ ;4;T ;4=;
16F26
lrtƒ
oQ76F.8V07[8$)
ƒ
oQ7
.8
M
.8
{•…}E{•
=4>T =4=\ =4A< =4>;
u}/(%#3…
#3o
A@T\TTT>T ;<A@?<@\? >;>?@\\>\@; =@?T>A?T@=?
}o/(7I
{•E{3
=4;; =4;= =4; =4;A
oƒro„}o
=4>T =4=< =4A? =4>\
)•-_€(#
97I(%kLS[8'SL,G %ID$(%`VOU-$
(LvSvL(7I(%(.Oc%&S8($.QOUWG
G8{•-F.88($=]L-roO6)~-WX.-F.8
5%L-roSO6)~-WX.-F.88..(^- -W-`
-SO 84
97I(.Oc,(NOdX8(7IQ(W%7X8$(L,(N
8($X8{32-{•8($=]497I`VOUSRS;;T(WS
;=LO,(N-8.4
17F26
!""
o ,(NMX8QG*X)dpGU)J8($F.84o`V
OULSL:RS;;T(WS;=.85F.8 %(8LSL:
,(NX.4`M-$(4
5P?P)g-(E+))7=dX-
)\('l. ;;T ;=; ;== ;=
••‘
9%}ƒ
#3…#3o…#3#
A@T\TTT>T =\T;==@\? >=\@<=;;\ ;>\A\;A\=>
mGF.878G*^hGF.878G*QL`5.M(N-'$
(L [4
18F26
!""
KI#"QR"Q
IPFPC+()Y-$WXjC-)$'C()p7$3+jV()1(
2
%&-$#
‚ƒ 5HF5
= z8$%W?E=E;=
=A?;;
oOQ$%WO(W?E=E;=
=;<\AT?A
> O'$%W
>;<;
A {32
A\==4<?@<
\ 3E{uj 3E{j)*'6%=$%W
>4?
< 3Euj 3E
;4A?T;TAA?T
)•-_€(/
j)*3E{.DW(&O)†)Dy8D8.6(:(-W(OQ=(:QX8
4C.)* .'.53E{(M>4?`x8(&O)†)Dy8>4?(:(-W
(OQ=(:QX84
j)*3E%')J(''X8OcG.GOP8X8L.DW[8
p8'OcG')$)'X84‡(I85j 3EX8yP=L
,yOc(''-8.G^$%W4
IP5P1-)$'C+‡e)'r.()p7+)\WX
G”
=P/E x EPS
IPIP1-)$'C+‡e)'r.()p7e)%Z-$e)Ce+)'r(;)q.i.D-$().-)•e
'
#iA'W.q(+)'r(;)q.
'
Š
2–
Œm
@
6
2–
n_—
FHPFIv
"
ˆ
/)5)c%X. o)5'%W"
T4@T]
"
/)5)Q-qGX8#"
=?4;]
‰/ )*C8X.X8
;4;A;
"
u"
ˆ
/%&DsX.Oc-qG
?4A=]
\;; ;4;;]
X+jV(k-$(2%™-$[c-)
9.g-
==4==]
šQ•"y
RQ„
( $ (Š(6FmFŒ$(n mFŒ;n
(
(
GmFŒ;n
(
J-W$,(OQ8
S;=>
=
;;;
=4=;=>
=?=<
J-W$,(OQ8
S;=A
;4=;
;;
?A?
=4<=T?
=@\?
pSW%C.
;4;@
‡-$#W.@
T;=;
>
-
Š
-
mFŒ$
-ŒF
nGm;6
$
-ŒF
n
T@A?>4AT
>
lr{;;T
;4T]
0#2;=
>A=T?><@<
0#2;;T
@=A<=;@A=<>4;; T4A]
lr{;=;
>4A] \A4T\]
lr{;=
=A4T=]
0#2;=;
>;@TA;@;T@4;; =>4A>]
lr{;==
=\4@;] u\=4\@]
#%G*
#2o)5
W-5
=;4=>]
0#2;==
>=TA<??T@\@4;; A4\\]
lr{;=
=A4T=] u\4;\]
z')$)'X8
$%W;=
>;<;4;;
*(N
SE
0#2Dk
[I
T4=A]
*[C7”
(27-$(%Z-$i4'
(
*;'r-
”
”6' <*;'r- ”<*[C7 mFŒ'n
(
)'r(;)q.”
J-W{0t
S;=>
= =>4A?] >4>\] >\=><===;AA@ ==@@@;<<\= =4=; =;<TA;TT>@
J-W{0t
S;=A
=>4=;] 4T@] >?>A<@=T<<< ==>T@?=;@> =4= T>T?;@\TA=
J-W{0t
S;=\
> =4@>] 4<;] A=?AT@A<?\\ =;?T\@>>>;= =4>A ?=\@T@;<=?
J-W{0t
S;=<
A =4>@] 4\] A\<@><\>T;= =;\A=?<=;> =4A@ <T@=<A@\?;
J-W{0t
S;=@
\ =4;] =4T;] AT?A<=>?A<AT TA\A@<>?; =4< \?>@;\;A\\
'{0t
A=;\??A>T<<
z'
Oc#3
><>A@?<@<<A
2*#3Oc
=;<\AT?A
22F26
!""
"
ˆ
/)5)c%X.
o)5'%W
"
T4@T] T4@T]
"
/)5)Q-qGX8#"
=?4;] =?4;]
‰/ )*C8X.
;4AA ;4>A?
"
u"
ˆ
/%&DsX.Oc
-qG
?4A=] ?4A=]
9N | F
4A;] >4?]
)*OP[8
=4;; u;4<T=
)*DW6 #
;4; ;4<
j.DN,-.'
\T4=] A;4??]
9N |F8K(&O
EE
Œ Œ
Π4
.%
C
<?
4
.
%/EE8ˆCˆ4GE
23F26
!""
24F26
Copyright: Tài liệu đại học ©